XML 45 R59.htm IDEA: XBRL DOCUMENT v2.4.0.6
Financial Information Related to Guarantor Subsidiaries (Details) (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2012
Dec. 31, 2011
Mar. 31, 2011
Dec. 31, 2010
Current assets:        
Cash and cash equivalents $ 135,758 $ 80,274 $ 71,082 $ 50,727
Accounts receivable, net 1,035,985 540,602    
Prepaid expenses 72,792 34,037    
Inventory and other current assets 278,229 228,309    
Total current assets 1,522,764 883,222    
Property, plant and equipment, net 2,766,310 1,507,368    
Goodwill 2,504,670 581,379    
Notes receivable 74,750 73,568    
Equity-method investments 69,552 72,472    
Intangible and other long-term assets, net 530,312 930,136    
Total assets 7,468,358 4,048,145    
Current liabilities:        
Accounts payable 312,985 178,645    
Accrued expenses 284,760 197,574    
Income taxes payable 40,864 717    
Deferred income taxes 16,721 831    
Current portion of decommissioning liabilities 15,678 14,956 17,063  
Current maturities of long-term debt 20,000 810    
Total current liabilities 691,008 393,533    
Deferred income taxes 684,894 297,458    
Decommissioning liabilities 110,151 108,220 102,321  
Long-term debt, net 1,978,508 1,685,087    
Other long-term liabilities 104,943 110,248    
Stockholders' equity:        
Preferred stock of $.01 par value          
Common stock of $.001 par value 157 80    
Additional paid in capital 2,832,360 447,007    
Accumulated other comprehensive income (loss), net (21,031) (26,936)    
Retained earnings (accumulated deficit) 1,087,368 1,033,448    
Total stockholders' equity 3,898,854 1,453,599    
Total liabilities and stockholders' equity 7,468,358 4,048,145    
Parent [Member]
       
Current assets:        
Prepaid expenses 141 34    
Total current assets 141 34    
Investments in subsidiaries 1,743,595 1,650,049    
Total assets 1,743,736 1,650,083    
Current liabilities:        
Accrued expenses 95 164    
Income taxes payable 38,559 1,415    
Deferred income taxes 16,721 831    
Total current liabilities 55,375 2,410    
Deferred income taxes 672,752 285,871    
Intercompany payables/(receivables) (2,889,199) (96,989)    
Other long-term liabilities 5,954 5,192    
Stockholders' equity:        
Preferred stock of $.01 par value          
Common stock of $.001 par value 157 80    
Additional paid in capital 2,832,360 447,007    
Accumulated other comprehensive income (loss), net (21,031) (26,936)    
Retained earnings (accumulated deficit) 1,087,368 1,033,448    
Total stockholders' equity 3,898,854 1,453,599    
Total liabilities and stockholders' equity 1,743,736 1,650,083    
Issuer [Member]
       
Current assets:        
Cash and cash equivalents 50,257 29,057 16,845  
Accounts receivable, net 352 531    
Prepaid expenses 7,543 3,893    
Inventory and other current assets 1,799 1,796    
Total current assets 59,951 35,277    
Property, plant and equipment, net 7,305 2,758    
Investments in subsidiaries 3,872,497 2,833,659    
Equity-method investments 67,828 70,614    
Intangible and other long-term assets, net 64,843 828,447    
Total assets 4,072,424 3,770,755    
Current liabilities:        
Accounts payable 6,383 4,307    
Accrued expenses 82,413 54,000    
Current maturities of long-term debt 20,000      
Total current liabilities 108,526 58,307    
Long-term debt, net 1,978,508 1,673,351    
Intercompany interest payable 15,000      
Intercompany payables/(receivables) 197,441 356,668    
Other long-term liabilities 29,358 32,380    
Stockholders' equity:        
Preferred stock of $.01 par value          
Additional paid in capital 124,721 124,271    
Accumulated other comprehensive income (loss), net (21,031) (26,936)    
Retained earnings (accumulated deficit) 1,640,351 1,552,714    
Total stockholders' equity 1,743,591 1,650,049    
Total liabilities and stockholders' equity 4,072,424 3,770,755    
Guarantor Subsidiaries [Member]
       
Current assets:        
Cash and cash equivalents 31,562 6,272 1,911 5,493
Accounts receivable, net 886,632 437,963    
Prepaid expenses 34,713 9,796    
Inventory and other current assets 257,364 214,381    
Total current assets 1,210,271 668,412    
Property, plant and equipment, net 2,194,197 1,096,036    
Goodwill 2,119,476 437,614    
Notes receivable 74,750 73,568    
Investments in subsidiaries 195,970 20,062    
Intangible and other long-term assets, net 400,822 71,625    
Total assets 6,195,486 2,367,317    
Current liabilities:        
Accounts payable 244,427 128,996    
Accrued expenses 158,532 105,512    
Current portion of decommissioning liabilities 15,678 14,956    
Total current liabilities 418,637 249,464    
Decommissioning liabilities 107,878 108,220    
Intercompany payables/(receivables) 2,529,678 (253,053)    
Other long-term liabilities 24,574 26,704    
Stockholders' equity:        
Preferred stock of $.01 par value          
Common stock of $.001 par value 782      
Additional paid in capital 687,939      
Accumulated other comprehensive income (loss), net (165)      
Retained earnings (accumulated deficit) 2,426,163 2,235,982    
Total stockholders' equity 3,114,719 2,235,982    
Total liabilities and stockholders' equity 6,195,486 2,367,317    
Non-Guarantor Subsidiaries [Member]
       
Current assets:        
Cash and cash equivalents 53,939 44,945 52,326 45,234
Accounts receivable, net 203,570 143,444    
Income taxes receivable   698    
Prepaid expenses 30,395 20,314    
Inventory and other current assets 19,066 12,132    
Total current assets 306,970 221,533    
Property, plant and equipment, net 564,808 408,574    
Goodwill 385,194 143,765    
Intercompany notes receivable 15,000      
Equity-method investments 1,724 1,858    
Intangible and other long-term assets, net 64,647 30,064    
Total assets 1,338,343 805,794    
Current liabilities:        
Accounts payable 111,070 86,723    
Accrued expenses 50,427 38,503    
Income taxes payable 2,305      
Current maturities of long-term debt   810    
Total current liabilities 163,802 126,036    
Deferred income taxes 12,142 11,587    
Decommissioning liabilities 2,273      
Long-term debt, net   11,736    
Intercompany payables/(receivables) 324,982 (7,276)    
Other long-term liabilities 45,057 45,972    
Stockholders' equity:        
Preferred stock of $.01 par value          
Common stock of $.001 par value 4,212 4,212    
Additional paid in capital 680,871 517,209    
Accumulated other comprehensive income (loss), net (21,031) (26,936)    
Retained earnings (accumulated deficit) 126,035 123,254    
Total stockholders' equity 790,087 617,739    
Total liabilities and stockholders' equity 1,338,343 805,794    
Eliminations [Member]
       
Current assets:        
Accounts receivable, net (54,569) (41,336)    
Income taxes receivable   (698)    
Total current assets (54,569) (42,034)    
Intercompany notes receivable (15,000)      
Investments in subsidiaries (5,812,062) (4,503,770)    
Total assets (5,881,631) (4,545,804)    
Current liabilities:        
Accounts payable (48,895) (41,381)    
Accrued expenses (6,437) (605)    
Income taxes payable   (698)    
Total current liabilities (55,332) (42,684)    
Intercompany interest payable (15,000)      
Intercompany payables/(receivables) (162,902) 650    
Other long-term liabilities   0    
Stockholders' equity:        
Preferred stock of $.01 par value          
Common stock of $.001 par value (4,994) (4,212)    
Additional paid in capital (1,493,081) (641,480)    
Accumulated other comprehensive income (loss), net 42,227 53,872    
Retained earnings (accumulated deficit) (4,192,549) (3,911,950)    
Total stockholders' equity (5,648,397) (4,503,770)    
Total liabilities and stockholders' equity $ (5,881,631) $ (4,545,804)