XML 18 R7.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Changes in Stockholders' Equity (Deficit) - USD ($)
Common Class A [Member]
Common Stock [Member]
Common Class A [Member]
Additional Paid-in Capital [Member]
Common Class A [Member]
Common Class B [Member]
Common Stock [Member]
Common Class B [Member]
Additional Paid-in Capital [Member]
Treasury Stock [Member]
Accumulated Other Comprehensive Loss, Net [Member]
Accumulated Deficit [Member]
Total
Balances at Dec. 31, 2019 $ 16,000 $ 2,752,859,000       $ (4,290,000) $ (71,927,000) $ (2,627,085,000) $ 49,573,000
Beginning balance, shares at Dec. 31, 2019 15,689,463                
Net income (loss)               (79,464,000) (79,464,000)
Foreign currency translation adjustment             (4,538,000)   (4,538,000)
Stock-based compensation expense, net of forfeitures   2,527,000             2,527,000
Transactions under stock plans, value   (208,000)             (208,000)
Transactions under stock plans, shares 108,965                
Balances at Mar. 31, 2020 $ 16,000 2,755,178,000       (4,290,000) (76,465,000) (2,706,549,000) (32,110,000)
Ending balance, shares at Mar. 31, 2020 15,798,428                
Balances at Dec. 31, 2019 $ 16,000 2,752,859,000       (4,290,000) (71,927,000) (2,627,085,000) 49,573,000
Beginning balance, shares at Dec. 31, 2019 15,689,463                
Net income (loss)                 (144,570,000)
Foreign currency translation adjustment                 (4,823,000)
Balances at Jun. 30, 2020 $ 16,000 2,757,552,000       (4,290,000) (76,750,000) (2,771,655,000) (95,127,000)
Ending balance, shares at Jun. 30, 2020 15,799,039                
Balances at Mar. 31, 2020 $ 16,000 2,755,178,000       (4,290,000) (76,465,000) (2,706,549,000) (32,110,000)
Beginning balance, shares at Mar. 31, 2020 15,798,428                
Net income (loss)               (65,106,000) (65,106,000)
Foreign currency translation adjustment             (285,000)   (285,000)
Stock-based compensation expense, net of forfeitures   2,374,000             2,374,000
Transactions under stock plans, shares 611                
Balances at Jun. 30, 2020 $ 16,000 2,757,552,000       (4,290,000) (76,750,000) (2,771,655,000) (95,127,000)
Ending balance, shares at Jun. 30, 2020 15,799,039                
Balances at Dec. 31, 2020 $ 16,000 2,756,889,000       (4,290,000) (67,947,000) (3,023,315,000) (338,647,000)
Beginning balance, shares at Dec. 31, 2020 15,799,318                
Net income (loss)               268,777,000 268,777,000
Foreign currency translation adjustment             $ 67,947,000   67,947,000
Extinguishment of unrecognized compensation expense   988,000             988,000
Stock-based compensation expense, net of forfeitures   935,000             935,000
Restricted stock units vested, shares 48,903                
Shares withheld and retired, shares (14,701)                
Cancellation of Predecessor equity, value $ (16,000) (2,758,812,000)       $ 4,290,000   2,754,538,000  
Cancellation of Predecessor equity, shares (15,833,520)                
Issuance of common stock, value $ 200,000 902,486,000 $ 902,686,000            
Issuance of common stock, shares 19,995,581                
Balances at Feb. 02, 2021 $ 200,000 902,486,000             902,686,000
Ending balance, shares at Feb. 02, 2021 19,995,581                
Net income (loss)               (36,630,000) (36,630,000)
Balances at Mar. 31, 2021 $ 200,000 902,486,000           (36,630,000) 866,056,000
Ending balance, shares at Mar. 31, 2021 19,995,581                
Balances at Feb. 02, 2021 $ 200,000 902,486,000             902,686,000
Beginning balance, shares at Feb. 02, 2021 19,995,581                
Net income (loss)                 (87,629,000)
Balances at Jun. 30, 2021 $ 200,000 902,486,000   $ 1,000 $ 84,000     (87,629,000) 815,142,000
Ending balance, shares at Jun. 30, 2021 19,998,695     76,269          
Balances at Mar. 31, 2021 $ 200,000 902,486,000           (36,630,000) 866,056,000
Beginning balance, shares at Mar. 31, 2021 19,995,581                
Net income (loss)               (50,999,000) (50,999,000)
Stock-based compensation expense, net of forfeitures         1,570,000       1,570,000
Shares withheld and retired, value       $ (37,571) (1,485,000)       (1,485,000)
Issuance of common stock, value       $ 1,000 (1,000)        
Issuance of common stock, shares 3,114     113,840          
Balances at Jun. 30, 2021 $ 200,000 $ 902,486,000   $ 1,000 $ 84,000     $ (87,629,000) $ 815,142,000
Ending balance, shares at Jun. 30, 2021 19,998,695     76,269