XML 39 R27.htm IDEA: XBRL DOCUMENT v3.21.1
Chapter 11 Reorganization (Tables)
12 Months Ended
Dec. 31, 2020
Chapter 11 Reorganization [Abstract]  
Schedule Of Chapter 11 Reorganization Balance Sheet

SUPERIOR ENERGY SERVICES, INC. AND SUBSIDIARIES (DEBTOR IN POSSESSION)

Condensed Combined Balance Sheet

(in thousands)

(Unaudited)

December 31,

ASSETS

2020

Current assets:

Cash and cash equivalents

$

132,932

Accounts receivable, net of allowance for doubtful accounts of $19,036 at December 31, 2020 (1)

239,962

Income taxes receivable

13,490

Prepaid expenses

20,064

Inventory and other current assets

72,278

Assets held for sale

47,635

Total current assets

526,361

Property, plant and equipment, net of accumulated depreciation and depletion

422,848

Operating lease right-of-use assets

36,893

Notes receivable (2)

73,027

Restricted cash

80,133

Intangible and other long-term assets, net of accumulated amortization

49,841

Investment in subsidiaries

3,914,155

Total assets

$

5,103,258

LIABILITIES AND STOCKHOLDERS’ EQUITY

Current liabilities:

Accounts payable (3)

$

2,348,756

Accrued expenses

106,730

Current portion of decommissioning liabilities

3,765

Liabilities held for sale

4,079

Total current liabilities

2,463,330

Intra-group notes payable

10,500

Decommissioning liabilities

138,981

Operating lease liabilities

30,184

Deferred income taxes

16,748

Other long-term liabilities

125,176

Total liabilities not subject to compromise

2,784,919

Liabilities subject to compromise

1,335,794

Total stockholders' equity

982,545

Total liabilities and stockholders' equity

$

5,103,258

(1) Includes intra-group receivables in the amount of $111.4 million.

(2) Includes intra-group note receivables in the amount of $0.4 million.

(3) Includes intra-group payables in the amount of $2,315.8 million.

Schedule Of Chapter 11 Reorganization Income Statement

SUPERIOR ENERGY SERVICES, INC. AND SUBSIDIARIES (DEBTOR IN POSSESSION)

Condensed Combined Statement of Operations

(in thousands)

(Unaudited)

Year Ended December 31,

2020

Revenues:

Revenues

$

627,070

Revenues - affiliates

25,790

Total revenues

652,860

Costs and expenses:

Cost of revenues

421,295

Cost of revenues - affiliates

14,046

Cost of revenues (exclusive of depreciation, depletion, amortization and accretion)

435,341

Depreciation, depletion, amortization and accretion

112,395

General and administrative expenses

185,236

Restructuring expense

47,055

Reduction in value of assets

21,049

Income (loss) from operations

(148,216)

Other income (expense):

Interest expense, net (contractual interest $95.8 million)

(93,132)

Reorganization expenses

(21,616)

Other income (expense):

(555)

Loss from continuing operations before income taxes

(263,519)

Income taxes

(1,155)

Net loss from continuing operations

(262,364)

Loss from discontinued operations, net of income tax

(114,882)

Net loss

$

(377,246)

Schedule Of Chapter 11 Reorganization Cash Flows

SUPERIOR ENERGY SERVICES, INC. AND SUBSIDIARIES (DEBTOR IN POSSESSION)

Condensed Combined Statement of Cash Flows

(in thousands)

(Unaudited)

Year Ended December 31,

2020

Cash flows from operating activities:

Net loss

$

(377,246)

Adjustments to reconcile net loss to net cash used in operating activities:

Depreciation, depletion, amortization and accretion

112,395

Deferred income taxes

8,569

Reduction in value of assets

21,049

Reduction in value of assets held for sale

114,213

Right-of-use assets amortization

16,107

Stock-based compensation expense

2,344

Bad debt

12,377

Reorganization items

18,087

Other reconciling items, net

(4,569)

Changes in operating assets and liabilities:

Accounts receivable

96,851

Inventory and other current assets

27,856

Accounts payable

(19,282)

Accrued expenses

(18,089)

Income taxes

(12,208)

Other, net

(3,509)

Net cash used in operating activities

(5,055)

Cash flows from investing activities:

Payments for capital expenditures

(41,179)

Proceeds from sales of assets

49,792

Net cash provided by investing activities

8,613

Cash flows from financing activities:

Delayed draw term loan commitment fee

(12,000)

Debtor in possession credit facility costs

(1,554)

Other

(640)

Net cash used in financing activities

(14,194)

Net change in cash, cash equivalents, and restricted cash

(10,636)

Cash, cash equivalents, and restricted cash at beginning of period

223,702

Cash, cash equivalents, and restricted cash at end of period

$

213,066