XML 15 R92.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Supplemental Guarantor Information (Condensed Consolidating Statements of Operations) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Condensed Financial Statements, Captions [Line Items]                      
Revenues $ 336,072 $ 356,585 $ 367,438 $ 365,274 $ 389,447 $ 378,400 $ 356,901 $ 354,109 $ 1,425,369 $ 1,478,857 $ 1,305,529
Cost or revenues (exclusive of depreciation, depletion, amortization and accretion) 223,570 231,927 229,532 240,053 248,394 245,832 235,679 240,583 925,082 970,488 889,809
Depreciation, depletion, amortization and accretion 43,741 45,104 51,271 56,343 65,478 69,338 67,862 75,761 196,459 278,439 326,856
General and administrative expenses                 268,226 276,468 285,597
Reduction in value of assets   9,628 7,557   322,713       17,185 322,713 10,390
Income (loss) from operations                 18,417 (369,251) (207,123)
Other expense:                      
Interest income (expense), net                 (98,312) (99,477) (101,455)
Other income (expense)                 (2,484) (1,678) (3,299)
Loss from continuing operations before income taxes                 (82,379) (470,406) (311,877)
Income taxes                 (4,626) (43,003) (131,562)
Net loss from continuing operations (6,162) (20,506) (18,441) (32,644) (317,014) (23,436) (33,817) (53,136) (77,753) (427,403) (180,315)
Loss from discontinued operations, net of income tax (92,362) (17,936) (52,609) (15,061) (433,171) 1,620 7,427 (6,588) (177,968) (430,712) (25,606)
Net loss $ (98,524) $ (38,442) $ (71,050) $ (47,705) $ (750,185) $ (21,816) $ (26,390) $ (59,724) (255,721) (858,115) (205,921)
Eliminations [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Revenues                 (25,287) (31,255) (15,701)
Cost or revenues (exclusive of depreciation, depletion, amortization and accretion)                 (25,287) (31,255) (15,701)
Other expense:                      
Equity in losses of consolidated subsidiaries                 360,156 1,566,060 283,279
Loss from continuing operations before income taxes                 360,156 1,566,060 283,279
Net loss from continuing operations                 360,156 1,566,060 283,279
Net loss                 360,156 1,566,060 283,279
Parent [Member]                      
Other expense:                      
Equity in losses of consolidated subsidiaries                 (255,721) (858,115) (205,921)
Loss from continuing operations before income taxes                 (255,721) (858,115) (205,921)
Net loss from continuing operations                 (255,721) (858,115) (205,921)
Net loss                 (255,721) (858,115) (205,921)
Issuer [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Cost or revenues (exclusive of depreciation, depletion, amortization and accretion)                 (7,023) (13,265) (4,123)
Depreciation, depletion, amortization and accretion                 3,682 3,945 4,149
General and administrative expenses                 87,727 95,725 86,840
Income (loss) from operations                 (84,386) (86,405) (86,866)
Other expense:                      
Interest income (expense), net                 (103,397) (103,594) (105,585)
Intercompany interest income (expense)                 (107)    
Other income (expense)                 (1,732) 71 (1,350)
Equity in losses of consolidated subsidiaries                 (107,768) (707,348) (76,394)
Loss from continuing operations before income taxes                 (297,390) (897,276) (270,195)
Income taxes                 (41,669) (39,161) (64,274)
Net loss from continuing operations                 (255,721) (858,115) (205,921)
Net loss                 (255,721) (858,115) (205,921)
Guarantor Subsidiaries [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Revenues                 1,126,456 1,238,343 1,086,567
Cost or revenues (exclusive of depreciation, depletion, amortization and accretion)                 730,473 823,908 733,600
Depreciation, depletion, amortization and accretion                 154,424 229,565 271,853
General and administrative expenses                 134,123 129,667 142,166
Reduction in value of assets                 14,900 230,429 2,273
Income (loss) from operations                 92,536 (175,226) (63,325)
Other expense:                      
Interest income (expense), net                 5,115 3,950 4,451
Other income (expense)                 (759) 1,014 202
Equity in losses of consolidated subsidiaries                 3,333 (597) (964)
Loss from continuing operations before income taxes                 100,225 (170,859) (59,636)
Income taxes                 47,771 (4,124) (59,169)
Net loss from continuing operations                 52,454 (166,735) (467)
Loss from discontinued operations, net of income tax                 (177,968) (429,983) (6,696)
Net loss                 (125,514) (596,718) (7,163)
Non-Guarantor Subsidiaries [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Revenues                 324,200 271,769 234,663
Cost or revenues (exclusive of depreciation, depletion, amortization and accretion)                 226,919 191,100 176,033
Depreciation, depletion, amortization and accretion                 38,353 44,929 50,854
General and administrative expenses                 46,376 51,076 56,591
Reduction in value of assets                 2,285 92,284 8,117
Income (loss) from operations                 10,267 (107,620) (56,932)
Other expense:                      
Interest income (expense), net                 (30) 167 (321)
Intercompany interest income (expense)                 107    
Other income (expense)                 7 (2,763) (2,151)
Loss from continuing operations before income taxes                 10,351 (110,216) (59,404)
Income taxes                 (10,728) 282 (8,119)
Net loss from continuing operations                 21,079 (110,498) (51,285)
Loss from discontinued operations, net of income tax                   (729) (18,910)
Net loss                 $ 21,079 $ (111,227) $ (70,195)