XML 86 R91.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Supplemental Guarantor Information (Condensed Consolidating Balance Sheets) (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Current assets:        
Cash and cash equivalents $ 272,624 $ 158,050    
Accounts receivable, net 332,047 447,353    
Income taxes receivable 740      
Other current assets 166,761 167,502    
Assets held for sale 216,197      
Total current assets 988,369 772,905    
Property, plant and equipment, net 664,949 1,109,126    
Operating lease right-of-use assets 80,906      
Goodwill 137,695 136,788 $ 807,860  
Notes receivable 68,092 63,993    
Restricted cash 2,764 5,698    
Intangible and other long-term assets, net 50,455 127,452    
Total assets 1,993,230 2,215,962 3,110,225  
Current liabilities:        
Accounts payable 92,966 139,325    
Accrued expenses 182,934 219,180    
Income taxes payable   734    
Current portion of decommissioning liabilities 3,649 3,538    
Liabilities held for sale 44,938      
Total current liabilities 324,487 362,777    
Long-term debt, net 1,286,629 1,282,921    
Deferred income taxes 3,247      
Decommissioning liabilities 132,632 126,558    
Operating lease liabilities 62,354      
Other long-term liabilities 134,308 152,967    
Total stockholders' equity 49,573 290,739 $ 1,132,429 $ 1,303,920
Total liabilities and stockholders' equity 1,993,230 2,215,962    
Eliminations [Member]        
Current assets:        
Intercompany accounts receivable   (90,674)    
Total current assets   (90,674)    
Long term intercompany accounts receivable (6,765,302) (4,417,627)    
Intercompany notes receivable (9,400)      
Equity investments of consolidated subsidiaries (1,301,934) (1,808,232)    
Total assets (8,076,636) (6,316,533)    
Current liabilities:        
Intercompany accounts payable   (90,674)    
Total current liabilities   (90,674)    
Long-term intercompany accounts payable (6,765,302) (4,417,627)    
Intercompany notes payable (9,400)      
Total stockholders' equity (1,301,934) (1,808,232)    
Total liabilities and stockholders' equity (8,076,636) (6,316,533)    
Parent [Member]        
Current assets:        
Long term intercompany accounts receivable 2,260,980 2,243,431    
Equity investments of consolidated subsidiaries (2,207,117) (1,952,647)    
Total assets 53,863 290,784    
Current liabilities:        
Accrued expenses   45    
Total current liabilities   45    
Long-term intercompany accounts payable 4,290      
Total stockholders' equity 49,573 290,739    
Total liabilities and stockholders' equity 53,863 290,784    
Issuer [Member]        
Current assets:        
Cash and cash equivalents 210,691 102,224    
Accounts receivable, net 750 160    
Income taxes receivable (1,080)      
Intercompany accounts receivable   12,279    
Other current assets 9,594 12,805    
Total current assets 219,955 127,468    
Property, plant and equipment, net 11,129 10,129    
Operating lease right-of-use assets 22,052      
Long term intercompany accounts receivable 1,281,183      
Equity investments of consolidated subsidiaries 3,498,602 3,754,887    
Intangible and other long-term assets, net 19,466 19,255    
Total assets 5,052,387 3,911,739    
Current liabilities:        
Accounts payable 10,701 8,807    
Accrued expenses 76,249 102,845    
Income taxes payable   1,237    
Intercompany accounts payable   724    
Total current liabilities 86,950 113,613    
Long-term debt, net 1,286,629 1,282,921    
Deferred income taxes 3,247      
Operating lease liabilities 22,738      
Long-term intercompany accounts payable 5,805,516 4,417,627    
Intercompany notes payable 9,400      
Other long-term liabilities 45,024 50,225    
Total stockholders' equity (2,207,117) (1,952,647)    
Total liabilities and stockholders' equity 5,052,387 3,911,739    
Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 612 707    
Accounts receivable, net 245,941 367,497    
Intercompany accounts receivable   74,906    
Other current assets 106,857 111,560    
Assets held for sale 216,197      
Total current assets 569,607 554,670    
Property, plant and equipment, net 497,395 920,978    
Operating lease right-of-use assets 44,048      
Goodwill 80,544 80,544    
Notes receivable 68,092 63,993    
Long term intercompany accounts receivable 3,020,808 1,991,912    
Equity investments of consolidated subsidiaries 10,449 5,992    
Restricted cash 2,719 5,653    
Intangible and other long-term assets, net 24,313 100,847    
Total assets 4,317,975 3,724,589    
Current liabilities:        
Accounts payable 49,159 109,903    
Accrued expenses 80,696 86,926    
Intercompany accounts payable   6,869    
Liabilities held for sale 44,938      
Total current liabilities 174,793 203,698    
Decommissioning liabilities 132,632 126,558    
Operating lease liabilities 29,206      
Long-term intercompany accounts payable 832,407      
Other long-term liabilities 75,976 76,543    
Total stockholders' equity 3,072,961 3,317,790    
Total liabilities and stockholders' equity 4,317,975 3,724,589    
Non-Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 61,321 55,119    
Accounts receivable, net 85,356 79,696    
Income taxes receivable 1,820      
Intercompany accounts receivable   3,489    
Other current assets 50,310 43,137    
Total current assets 198,807 181,441    
Property, plant and equipment, net 156,425 178,019    
Operating lease right-of-use assets 14,806      
Goodwill 57,151 56,244    
Long term intercompany accounts receivable 202,331 182,284    
Intercompany notes receivable 9,400      
Restricted cash 45 45    
Intangible and other long-term assets, net 6,676 7,350    
Total assets 645,641 605,383    
Current liabilities:        
Accounts payable 33,106 20,615    
Accrued expenses 25,989 29,364    
Income taxes payable   (503)    
Intercompany accounts payable   83,081    
Current portion of decommissioning liabilities 3,649 3,538    
Total current liabilities 62,744 136,095    
Operating lease liabilities 10,410      
Long-term intercompany accounts payable 123,089      
Other long-term liabilities 13,308 26,199    
Total stockholders' equity 436,090 443,089    
Total liabilities and stockholders' equity $ 645,641 $ 605,383