XML 37 R53.htm IDEA: XBRL DOCUMENT v3.19.3
Supplemental Guarantor Information (Condensed Consolidating Balance Sheets) (Details) - USD ($)
$ in Thousands
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Current assets:                
Cash and cash equivalents $ 259,889     $ 158,050        
Accounts receivable, net 368,530     447,353        
Other current assets 204,600     167,502        
Total current assets 833,019     772,905        
Property, plant and equipment, net 891,540     1,109,126        
Operating lease right-of-use assets 96,190              
Goodwill 135,922     136,788        
Notes receivable 67,042     63,993        
Restricted cash 2,753     5,698        
Intangible and other long-term assets, net 97,285     127,452        
Total assets 2,123,751     2,215,962        
Current liabilities:                
Accounts payable 110,398     139,325        
Accrued expenses 220,623     219,180        
Income taxes payable 3,842     734        
Current portion of decommissioning liabilities 3,621     3,538        
Total current liabilities 338,484     362,777        
Long-term debt, net 1,285,755     1,282,921        
Decommissioning liabilities 131,263     126,558        
Operating lease liabilities 76,255              
Other long-term liabilities 148,907     152,967        
Total stockholders' equity 143,087 $ 180,391 $ 248,066 290,739 $ 1,036,016 $ 1,052,715 $ 1,078,169 $ 1,132,429
Total liabilities and stockholders' equity 2,123,751     2,215,962        
Eliminations [Member]                
Current assets:                
Intercompany accounts receivable       (90,674)        
Total current assets       (90,674)        
Long-term intercompany accounts receivable (7,077,594)     (4,417,627)        
Intercompany notes receivable (7,200)              
Equity investments of consolidated subsidiaries (1,595,695)     (1,808,232)        
Total assets (8,680,489)     (6,316,533)        
Current liabilities:                
Intercompany accounts payable       (90,674)        
Total current liabilities       (90,674)        
Long-term intercompany accounts payable (7,077,594)     (4,417,627)        
Intercompany notes payable (7,200)              
Total stockholders' equity (1,595,695)     (1,808,232)        
Total liabilities and stockholders' equity (8,680,489)     (6,316,533)        
Parent [Member]                
Current assets:                
Long-term intercompany accounts receivable 2,256,701     2,243,431        
Equity investments of consolidated subsidiaries (2,113,614)     (1,952,647)        
Total assets 143,087     290,784        
Current liabilities:                
Accrued expenses       45        
Total current liabilities       45        
Total stockholders' equity 143,087     290,739        
Total liabilities and stockholders' equity 143,087     290,784        
Issuer [Member]                
Current assets:                
Cash and cash equivalents 187,979     102,224        
Accounts receivable, net 30     160        
Intercompany accounts receivable       12,279        
Other current assets 8,592     12,805        
Total current assets 196,601     127,468        
Property, plant and equipment, net 11,372     10,129        
Operating lease right-of-use assets 22,530              
Long-term intercompany accounts receivable 1,111,335              
Intercompany notes receivable 1,200              
Equity investments of consolidated subsidiaries 3,701,545     3,754,887        
Intangible and other long-term assets, net 19,203     19,255        
Total assets 5,063,786     3,911,739        
Current liabilities:                
Accounts payable 8,986     8,807        
Accrued expenses 80,810     102,845        
Income taxes payable (717)     1,237        
Intercompany accounts payable       724        
Total current liabilities 89,079     113,613        
Long-term debt, net 1,285,755     1,282,921        
Deferred income taxes (149,512)              
Operating lease liabilities 23,093              
Long-term intercompany accounts payable 5,876,786     4,417,627        
Intercompany notes payable 6,000              
Other long-term liabilities 46,199     50,225        
Total stockholders' equity (2,113,614)     (1,952,647)        
Total liabilities and stockholders' equity 5,063,786     3,911,739        
Guarantor Subsidiaries [Member]                
Current assets:                
Cash and cash equivalents 1,341     707        
Accounts receivable, net 280,704     367,497        
Intercompany accounts receivable       74,906        
Other current assets 133,669     111,560        
Total current assets 415,714     554,670        
Property, plant and equipment, net 722,830     920,978        
Operating lease right-of-use assets 57,334              
Goodwill 80,544     80,544        
Notes receivable 67,042     63,993        
Long-term intercompany accounts receivable 3,491,267     1,991,912        
Equity investments of consolidated subsidiaries 7,764     5,992        
Restricted cash 2,708     5,653        
Intangible and other long-term assets, net 71,239     100,847        
Total assets 4,916,442     3,724,589        
Current liabilities:                
Accounts payable 67,127     109,903        
Accrued expenses 104,122     86,926        
Intercompany accounts payable       6,869        
Total current liabilities 171,249     203,698        
Deferred income taxes 145,416              
Decommissioning liabilities 131,263     126,558        
Operating lease liabilities 42,009              
Long-term intercompany accounts payable 1,082,435              
Other long-term liabilities 76,510     76,543        
Total stockholders' equity 3,267,560     3,317,790        
Total liabilities and stockholders' equity 4,916,442     3,724,589        
Non-Guarantor Subsidiaries [Member]                
Current assets:                
Cash and cash equivalents 70,569     55,119        
Accounts receivable, net 87,796     79,696        
Intercompany accounts receivable       3,489        
Other current assets 62,339     43,137        
Total current assets 220,704     181,441        
Property, plant and equipment, net 157,338     178,019        
Operating lease right-of-use assets 16,326              
Goodwill 55,378     56,244        
Long-term intercompany accounts receivable 218,291     182,284        
Intercompany notes receivable 6,000              
Restricted cash 45     45        
Intangible and other long-term assets, net 6,843     7,350        
Total assets 680,925     605,383        
Current liabilities:                
Accounts payable 34,285     20,615        
Accrued expenses 35,691     29,364        
Income taxes payable 4,559     (503)        
Intercompany accounts payable       83,081        
Current portion of decommissioning liabilities 3,621     3,538        
Total current liabilities 78,156     136,095        
Deferred income taxes 4,096              
Operating lease liabilities 11,153              
Long-term intercompany accounts payable 118,373              
Intercompany notes payable 1,200              
Other long-term liabilities 26,198     26,199        
Total stockholders' equity 441,749     443,089        
Total liabilities and stockholders' equity $ 680,925     $ 605,383