XML 101 R83.htm IDEA: XBRL DOCUMENT v3.10.0.1
Supplemental Guarantor Information (Condensed Consolidating Statements of Operations) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Condensed Financial Statements, Captions [Line Items]                      
Revenues $ 539,331 $ 573,068 $ 535,548 $ 482,318 $ 497,043 $ 506,029 $ 470,068 $ 400,936 $ 2,130,265 $ 1,874,076 $ 1,450,047
Costs (exclusive of depreciation, depletion, amortization and accretion) 384,445 404,389 369,810 343,460 356,628 368,279 351,802 321,986 1,502,104 1,398,695 1,123,274
Depreciation, depletion, amortization and accretion 97,264 99,892 97,973 105,719 107,565 108,751 108,119 114,281 400,848 438,716 509,971
General and administrative expenses                 289,252 295,507 346,606
Reduction in value of assets 739,725       4,202 9,953     739,725 14,155 500,405
Loss from operations                 (801,664) (272,997) (1,030,209)
Other expense:                      
Interest expense, net                 (99,477) (101,455) (92,753)
Other income (expense)                 (1,678) (3,299) 22,621
Loss from continuing operations before income taxes                 (902,819) (377,751) (1,100,341)
Income taxes                 (45,433) (190,740) (267,001)
Net loss from continuing operations (750,185) (21,816) (25,437) (59,948) 21,878 (57,189) (62,039) (89,661) (857,386) (187,011) (833,340)
Loss from discontinued operations, net of income tax     (953) 224 (13,285) (1,860) (1,767) (1,998) (729) (18,910) (53,559)
Net loss $ (750,185) $ (21,816) $ (26,390) $ (59,724) $ 8,593 $ (59,049) $ (63,806) $ (91,659) (858,115) (205,921) (886,899)
Eliminations [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Revenues                 (31,255) (15,701) (24,496)
Costs (exclusive of depreciation, depletion, amortization and accretion)                 (31,255) (15,701) (24,496)
Other expense:                      
Equity in losses of consolidated subsidiaries                 1,566,060 283,279 1,625,589
Loss from continuing operations before income taxes                 1,566,060 283,279 1,625,589
Net loss from continuing operations                 1,566,060 283,279 1,625,589
Net loss                 1,566,060 283,279 1,625,589
Parent [Member]                      
Other expense:                      
Equity in losses of consolidated subsidiaries                 (858,115) (205,921) (886,899)
Loss from continuing operations before income taxes                 (858,115) (205,921) (886,899)
Net loss from continuing operations                 (858,115) (205,921) (886,899)
Net loss                 (858,115) (205,921) (886,899)
Issuer [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Costs (exclusive of depreciation, depletion, amortization and accretion)                 (13,265) (4,123) 6,582
Depreciation, depletion, amortization and accretion                 3,945 4,149 4,592
General and administrative expenses                 95,725 86,840 117,781
Loss from operations                 (86,405) (86,866) (128,955)
Other expense:                      
Interest expense, net                 (103,594) (105,585) (95,040)
Other income (expense)                 71 (1,350) (4,345)
Equity in losses of consolidated subsidiaries                 (707,348) (76,394) (738,047)
Loss from continuing operations before income taxes                 (897,276) (270,195) (966,387)
Income taxes                 (39,161) (64,274) (79,488)
Net loss from continuing operations                 (858,115) (205,921) (886,899)
Net loss                 (858,115) (205,921) (886,899)
Guarantor Subsidiaries [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Revenues                 1,889,751 1,655,114 1,193,233
Costs (exclusive of depreciation, depletion, amortization and accretion)                 1,355,524 1,242,486 944,349
Depreciation, depletion, amortization and accretion                 351,974 383,713 452,180
General and administrative expenses                 142,451 152,076 176,430
Reduction in value of assets                 647,441 6,038 486,976
Loss from operations                 (607,639) (129,199) (866,702)
Other expense:                      
Interest expense, net                 3,950 4,451 3,425
Other income (expense)                 1,014 202 196
Equity in losses of consolidated subsidiaries                 (597) (964) (643)
Loss from continuing operations before income taxes                 (603,272) (125,510) (863,724)
Income taxes                 (6,554) (118,347) (189,850)
Net loss from continuing operations                 (596,718) (7,163) (673,874)
Net loss                 (596,718) (7,163) (673,874)
Non-Guarantor Subsidiaries [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Revenues                 271,769 234,663 281,310
Costs (exclusive of depreciation, depletion, amortization and accretion)                 191,100 176,033 196,839
Depreciation, depletion, amortization and accretion                 44,929 50,854 53,199
General and administrative expenses                 51,076 56,591 52,395
Reduction in value of assets                 92,284 8,117 13,429
Loss from operations                 (107,620) (56,932) (34,552)
Other expense:                      
Interest expense, net                 167 (321) (1,138)
Other income (expense)                 (2,763) (2,151) 26,770
Loss from continuing operations before income taxes                 (110,216) (59,404) (8,920)
Income taxes                 282 (8,119) 2,337
Net loss from continuing operations                 (110,498) (51,285) (11,257)
Loss from discontinued operations, net of income tax                 (729) (18,910) (53,559)
Net loss                 $ (111,227) $ (70,195) $ (64,816)