XML 100 R82.htm IDEA: XBRL DOCUMENT v3.10.0.1
Supplemental Guarantor Information (Condensed Consolidating Balance Sheets) (Details) - USD ($)
$ in Thousands
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Current assets:        
Cash and cash equivalents $ 158,050 $ 172,000    
Accounts receivable, net 447,353 398,056    
Income taxes receivable   959    
Other current assets 167,502 176,160    
Assets held for sale   13,644    
Total current assets 772,905 760,819    
Property, plant and equipment, net 1,109,126 1,316,944    
Goodwill 136,788 807,860 $ 803,917  
Notes receivable 63,993 60,149    
Restricted cash 5,698 20,483    
Intangible and other long-term assets, net 127,452 143,970    
Total assets 2,215,962 3,110,225 3,470,255  
Current liabilities:        
Accounts payable 139,325 119,716    
Accrued expenses 219,180 221,757    
Income taxes payable 734      
Current portion of decommissioning liabilities 3,538 27,261    
Liabilities held for sale   6,463    
Total current liabilities 362,777 375,197    
Deferred income taxes   61,058    
Decommissioning liabilities 126,558 103,136    
Long-term debt, net 1,282,921 1,279,771    
Other long-term liabilities 152,967 158,634    
Total stockholders' equity 290,739 1,132,429 $ 1,303,920 $ 2,210,812
Total liabilities and stockholders' equity 2,215,962 3,110,225    
Eliminations [Member]        
Current assets:        
Accounts receivable, net   (5,235)    
Intercompany accounts receivable (90,674) (70,700)    
Total current assets (90,674) (75,935)    
Long term intercompany accounts receivable (4,417,627) (4,431,595)    
Equity investments of consolidated subsidiaries (1,808,232) (3,399,556)    
Total assets (6,316,533) (7,907,086)    
Current liabilities:        
Accounts payable   (5,235)    
Intercompany accounts payable (90,674) (70,700)    
Total current liabilities (90,674) (75,935)    
Long-term intercompany accounts payable (4,417,627) (4,431,595)    
Total stockholders' equity (1,808,232) (3,399,556)    
Total liabilities and stockholders' equity (6,316,533) (7,907,086)    
Parent [Member]        
Current assets:        
Long term intercompany accounts receivable 2,243,431 2,221,697    
Equity investments of consolidated subsidiaries (1,952,647) (1,088,736)    
Total assets 290,784 1,132,961    
Current liabilities:        
Accrued expenses 45 532    
Total current liabilities 45 532    
Total stockholders' equity 290,739 1,132,429    
Total liabilities and stockholders' equity 290,784 1,132,961    
Issuer [Member]        
Current assets:        
Cash and cash equivalents 102,224 126,533    
Accounts receivable, net 160      
Intercompany accounts receivable 12,279 6,460    
Other current assets 12,805 11,895    
Total current assets 127,468 144,888    
Property, plant and equipment, net 10,129 12,055    
Equity investments of consolidated subsidiaries 3,754,887 4,481,702    
Intangible and other long-term assets, net 19,255 22,118    
Total assets 3,911,739 4,660,763    
Current liabilities:        
Accounts payable 8,807 14,339    
Accrued expenses 102,845 116,767    
Income taxes payable 1,237      
Intercompany accounts payable 724 724    
Total current liabilities 113,613 131,830    
Deferred income taxes   (147,116)    
Long-term debt, net 1,282,921 1,279,771    
Long-term intercompany accounts payable 4,417,627 4,431,595    
Other long-term liabilities 50,225 53,419    
Total stockholders' equity (1,952,647) (1,088,736)    
Total liabilities and stockholders' equity 3,911,739 4,660,763    
Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 707 440    
Accounts receivable, net 367,497 332,402    
Income taxes receivable   (221)    
Intercompany accounts receivable 74,906 58,375    
Other current assets 111,560 129,970    
Total current assets 554,670 520,966    
Property, plant and equipment, net 920,978 1,093,446    
Goodwill 80,544 657,099    
Notes receivable 63,993 60,149    
Long term intercompany accounts receivable 1,991,912 2,032,056    
Equity investments of consolidated subsidiaries 5,992 6,590    
Restricted cash 5,653 20,483    
Intangible and other long-term assets, net 100,847 113,632    
Total assets 3,724,589 4,504,421    
Current liabilities:        
Accounts payable 109,903 89,714    
Accrued expenses 86,926 80,825    
Intercompany accounts payable 6,869 7,918    
Current portion of decommissioning liabilities   25,670    
Total current liabilities 203,698 204,127    
Deferred income taxes   205,386    
Decommissioning liabilities 126,558 101,293    
Other long-term liabilities 76,543 79,061    
Total stockholders' equity 3,317,790 3,914,554    
Total liabilities and stockholders' equity 3,724,589 4,504,421    
Non-Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 55,119 45,027    
Accounts receivable, net 79,696 70,889    
Income taxes receivable   1,180    
Intercompany accounts receivable 3,489 5,865    
Other current assets 43,137 34,295    
Assets held for sale   13,644    
Total current assets 181,441 170,900    
Property, plant and equipment, net 178,019 211,443    
Goodwill 56,244 150,761    
Long term intercompany accounts receivable 182,284 177,842    
Restricted cash 45      
Intangible and other long-term assets, net 7,350 8,220    
Total assets 605,383 719,166    
Current liabilities:        
Accounts payable 20,615 20,898    
Accrued expenses 29,364 23,633    
Income taxes payable (503)      
Intercompany accounts payable 83,081 62,058    
Current portion of decommissioning liabilities 3,538 1,591    
Liabilities held for sale   6,463    
Total current liabilities 136,095 114,643    
Deferred income taxes   2,788    
Decommissioning liabilities   1,843    
Other long-term liabilities 26,199 26,154    
Total stockholders' equity 443,089 573,738    
Total liabilities and stockholders' equity $ 605,383 $ 719,166