Exhibit 99.1

AVON PRODUCTS, INC.

FIRST QUARTER 2005 - THREE MONTHS ENDED 3/31/05
COMMERCIAL BUSINESS UNIT RESULTS
$ in Millions		Total Revenue US$			Total Revenue in Local Currency			Operating Profit US$				Operating Profit in Local Currency		Op. Margin			Global Expenses	Units		Active Reps
			% var. vs 1Q04		% var. vs 1Q04					% var. vs 1Q04		% var. vs 1Q04		2005 percent				% var. vs 1Q04		% var. vs 1Q04
North America	$	594.7	-5	%	-6	%	$	64.4		-15	%	-15	%	10.8	%	$	17.9	-8	%	-1	%
Latin America		477.2	10		8			82.4		13		12		17.3			15.9	5		11
Central & Eastern Europe		296.3	27		16			88.7		31		20		29.9			8.7	7		17
West Eur., ME & Africa		233.7	7		3			4.9		57		78		2.1			7.5	3		7
Asia Pacific (1)		214.7	4		2			29.3		7		5		13.6			6.4	3		12
China		64.5	37		37			14.5		119		118		22.5			1.5	55		0
Total from Operations (1)		1,881.1	7		4			284.2		12		9		15.1			57.9	3		9
Global Expenses		-	-		-			(23.7	)	2		2		-			23.7	-		-
Consolidated (1)	$	1,881.1	7	%	4	%	$	260.5		14	%	9	%	13.9	%	$	81.6	3	%	9	%

(1) Growth in Active Representatives was positively impacted by an increase in the number of sales campaigns in the Philippines in the second quarter of 2004, resulting in additional opportunities to order. This change positively impacted Active Representative growth in Asia Pacific and Consolidated Avon for the three months ended March 31, 2005 by 9 points and 1 point, respectively.

AVON PRODUCTS, INC.

SECOND QUARTER 2005 - THREE MONTHS ENDED 6/30/05
COMMERCIAL BUSINESS UNIT RESULTS
$ in Millions		Total Revenue US$			Total Revenue in Local Currency			Operating Profit US$				Operating Profit in Local Currency		Op. Margin			Global Expenses	Units		Active Reps
			% var. vs 2Q04		% var. vs 2Q04					% var. vs 2Q04		% var. vs 2Q04		2005 percent				% var. vs 2Q04		% var. vs 2Q04
North America	$	617.8	-4	%	-5	%	$	95.5		-9	%	-10	%	15.5	%	$	14.5	-10	%	-2	%
Latin America		560.3	17		10			127.2		17		9		22.7			12.8	9		9
Central & Eastern Europe		276.3	16		8			79.7		10		1		28.9			6.9	11		11
West Eur., ME & Africa		267.5	7		4			29.2		27		24		10.9			6.0	8		4
Asia Pacific		218.1	5		2			32.7		8		3		15.0			5.1	1		4
China		44.3	-19		-19			(1.4	)	-115		-115		-3.1			1.2	-22		0
Total from Operations		1,984.3	6		2			362.9		4		-1		18.3			46.5	2		6
Global Expenses		-	-		-			(18.9	)	-17		-17		-			18.9	-		-
Consolidated	$	1,984.3	6	%	2	%	$	344.0		6	%	0	%	17.3	%	$	65.4	2	%	6	%

SIX MONTHS ENDED 6/30/05
COMMERCIAL BUSINESS UNIT RESULTS
$ in Millions		Total Revenue US$			Total Revenue in Local Currency			Operating Profit US$				Operating Profit in Local Currency		Op. Margin			Global Expenses	Units		Active Reps
			% var. vs 1H04		% var. vs 1H04					% var. vs 1H04		% var. vs 1H04		2005 percent				% var. vs 1H04		% var. vs 1H04
North America	$	1,212.4	-4	%	-5	%	$	159.9		-11	%	-12	%	13.2	%	$	32.4	-9	%	-2	%
Latin America		1,037.5	14		9			209.6		16		10		20.2			28.7	7		10
Central & Eastern Europe		572.7	21		12			168.4		20		10		29.4			15.6	9		14
West Eur., ME & Africa		501.2	7		4			34.1		31		29		6.8			13.5	6		5
Asia Pacific (1)		432.8	5		2			62.0		7		4		14.3			11.5	2		8
China		108.8	7		7			13.1		-17		-17		12.1			2.7	9		0
Total from Operations (1)		3,865.4	6		3			647.1		8		3		16.7			104.4	3		8
Global Expenses		-	-		-			(42.6	)	-7		-7		-			42.6	-		-
Consolidated (1)	$	3,865.4	6	%	3	%	$	604.5		9	%	4	%	15.6	%	$	147.0	3	%	8	%

(1) Growth in Active Representatives was positively impacted by an increase in the number of sales campaigns in the Philippines in the second quarter of 2004, resulting in additional opportunities to order. This change positively impacted Active Representative growth in Asia Pacific and Consolidated Avon for the six months ended June 30, 2005 by 4 points and 1 point, respectively.

AVON PRODUCTS, INC.

THIRD QUARTER 2005 - THREE MONTHS ENDED 9/30/05
COMMERCIAL BUSINESS UNIT RESULTS
$ in Millions		Total Revenue US$			Total Revenue in Local Currency			Operating Profit US$				Operating Profit in Local Currency		Op. Margin			Global Expenses	Units		Active Reps
			% var. vs 3Q04		% var. vs 3Q04					% var. vs 3Q04		% var. vs 3Q04		2005 percent				% var. vs 3Q04		% var. vs 3Q04
North America	$	573.8	-3	%	-4	%	$	54.9		-8	%	-10	%	9.6	%	$	16.3	-1	%	-3	%
Latin America		554.7	14		4			111.0		-4		-13		20.0			14.5	4		8
Central & Eastern Europe		263.2	16		10			64.0		18		11		24.3			7.7	-5		7
West Eur., ME & Africa		241.5	1		1			9.1		-43		-46		3.8			6.8	1		4
Asia Pacific		207.6	0		-1			27.9		-3		-6		13.5			5.7	-4		-3
China		45.2	-16		-17			1.6		-80		-80		3.4			1.4	-16		0
Total from Operations		1,886.0	4		1			268.5		-5		-11		14.2			52.4	0		4
Global Expenses		-	-		-			(21.4	)	6		6		-			21.4	-		-
Consolidated	$	1,886.0	4	%	1	%	$	247.1		-6	%	-12	%	13.1	%	$	73.8	0	%	4	%
NINE MONTHS ENDED 9/30/05
COMMERCIAL BUSINESS UNIT RESULTS
$ in Millions		Total Revenue US$			Total Revenue in Local Currency			Operating Profit US$				Operating Profit in Local Currency		Op. Margin			Global Expenses	Units		Active Reps
			% var. vs 9M04		% var. vs 9M04					% var. vs 9M04		% var. vs 9M04		2005 percent				% var. vs 9M04		% var. vs 9M04
North America	$	1,786.2	-4	%	-5	%	$	214.8		-11	%	-12	%	12.0	%	$	48.7	-7	%	-2	%
Latin America		1,592.2	14		7			320.6		8		1		20.1			43.2	6		9
Central & Eastern Europe		835.9	20		12			232.4		20		10		27.8			23.3	4		12
West Eur., ME & Africa		742.7	5		3			43.2		3		-1		5.8			20.3	4		5
Asia Pacific (1)		640.4	3		1			89.9		4		1		14.0			17.2	0		4
China		154.0	-1		-2			14.7		-37		-38		9.5			4.1	-1		0
Total from Operations (1)		5,751.4	6		2			915.6		4		-1		15.9			156.8	2		6
Global Expenses		-	-		-			(64.0	)	-3		-3		-			64.0	-		-
Consolidated (1)	$	5,751.4	6	%	2	%	$	851.6		4	%	-1	%	14.8	%	$	220.8	2	%	6	%

(1) Growth in Active Representatives was positively impacted by an increase in the number of sales campaigns in the Philippines in the second quarter of 2004, resulting in additional opportunities to order. This change positively impacted Active Representative growth in Asia Pacific for the nine months ended September 30, 2005 by 2 points.

AVON PRODUCTS, INC.

FOURTH QUARTER 2005 - THREE MONTHS ENDED 12/31/05
COMMERCIAL BUSINESS UNIT RESULTS
$ in Millions		Total Revenue US$			Total Revenue in Local Currency			Operating Profit US$				Operating Profit in Local Currency		Op. Margin			Global Expenses	Units		Active Reps
			% var. vs 4Q04		% var. vs 4Q04					% var. vs 4Q04		% var. vs 4Q04		2005 percent				% var. vs 4Q04		% var. vs 4Q04
North America	$	724.3	-6	%	-7	%	$	68.0		-26	%	-26	%	9.4	%	$	22.0	-4	%	-4	%
Latin America (1)		680.3	27		16			132.6		8		-1		19.5			19.6	13		15
Central & Eastern Europe		390.4	6		8			99.3		-12		-10		25.5			10.7	9		7
West Eur., ME & Africa		322.4	-2		4			20.5		-66		-63		6.4			9.2	4		4
Asia Pacific		228.3	-3		1			13.0		-63		-61		5.7			7.8	-2		-4
China		52.5	-22		-24			(7.0	)	-159		-158		-13.2			1.8	-8		0
Total from Operations (1)		2,398.2	4		3			326.4		-25		-26		13.6			71.1	5		7
Global Expenses		-	-		-			(29.0	)	25		25		-			29.0	-		-
Consolidated (1)	$	2,398.2	4	%	3	%	$	297.4		-28	%	-29	%	12.4	%	$	100.1	5	%	7	%
TWELVE MONTHS ENDED 12/31/05
COMMERCIAL BUSINESS UNIT RESULTS
$ in Millions		Total Revenue US$			Total Revenue in Local Currency			Operating Profit US$				Operating Profit in Local Currency		Op. Margin			Global Expenses	Units		Active Reps
			% var. vs FY04		% var. vs FY04					% var. vs FY04		% var. vs FY04		2005 percent				% var. vs FY04		% var. vs FY04
North America	$	2,510.5	-5	%	-5	%	$	282.8		-15	%	-16	%	11.3	%	$	70.7	-6	%	-3	%
Latin America (1)		2,272.6	17		10			453.2		8		0		19.9			62.8	8		11
Central & Eastern Europe		1,226.3	15		10			331.7		8		3		27.1			34.0	6		11
West Eur., ME & Africa		1,065.1	3		3			63.7		-37		-37		6.0			29.5	4		5
Asia Pacific		868.6	2		1			102.9		-16		-17		11.8			25.0	-1		2
China		206.5	-7		-8			7.7		-78		-78		3.8			5.9	-3		0
Total from Operations (1)		8,149.6	5		3			1,242.0		-6		-9		15.2			227.9	3		6
Global Expenses		-	-		-			(93.0	)	4		4		-			93.0	-		-
Consolidated (1)	$	8,149.6	5	%	3	%	$	1,149.0		-7	%	-10	%	14.1	%	$	320.9	3	%	6	%

(1) During the fourth quarter of 2005 we acquired our licensee in Colombia, which contributed $38.9 in revenue to the three months and year ended December 31, 2005.