XML 25 R14.htm IDEA: XBRL DOCUMENT v3.20.2
LEASES
6 Months Ended
Jun. 30, 2020
Leases [Abstract]  
Leases LEASES
We have operating and finance leases for corporate and market offices, warehouses, automotive and other equipment. Some of our leases may include options to extend or terminate the lease. Certain leases also include options to purchase the leased property. The depreciable life of assets and leasehold improvements are limited by the expected lease term, unless there is a transfer of title or purchase option reasonably certain of exercise.
ClassificationJune 30, 2020December 31, 2019
Assets
Operating right-of-use assetsRight-of-use asset$160.1  $175.4  
Finance right-of-use assetsProperty, Plant and Equipment1.9  2.4  
Total right-of-use assets162.0  177.8  
Liabilities
Current
Operating lease liabilitiesOther accrued liabilities$44.3  $45.7  
Finance lease liabilitiesOther accrued liabilities.6  1.0  
Total current lease liabilities44.9  46.7  
Noncurrent
Operating lease liabilitiesLong-term operating lease liability$129.3  $143.3  
Finance lease liabilitiesLong-term debt1.5  1.4  
Total noncurrent lease liabilities$130.8  $144.7  
Total lease liability$175.7  $191.4  

The table below shows the lease income and expenses recorded in the Consolidated Statement of Operations incurred during the three and six months ended June 30, 2020 and 2019.
Three months ended June 30,Six months ended June 30,
Lease CostsClassification2020201920202019
Operating lease cost (1)
Selling, general and administrative expenses$15.8  $16.6  $31.8  $33.3  
Finance lease cost
Amortization of right-of-use assetsSelling, general and administrative expenses.3  .4  .6  .9  
Interest on lease liabilitiesInterest Expense.1  .1  .1  .2  
Short-term leases costsSelling, general and administrative expenses.6  .8  1.2  1.9  
Sublease income (2)
Selling, general and administrative expenses(4.5) (2.6) (8.6) (5.8) 
Net lease cost$12.3  $15.3  $25.1  $30.5  
(1) Includes variable lease costs which are immaterial. These are presented in selling, general and administrative expenses in our Consolidated Statements of Operations.
(2) Sublease portfolio consists of the sublease of our previous principal executive office located at 777 Third Avenue, New York, NY.

The maturity analysis of the finance and operating lease liabilities is reflected below. This table also reflects the reconciliation of the undiscounted cash flows to the discounted finance and operating lease liabilities as recognized in the June 30, 2020 Consolidated Balance Sheet:
Maturity of Lease LiabilitiesOperating LeasesFinance LeasesTotal
2020$32.4  $.4  $32.8  
202152.9  .9  53.8  
202244.9  .7  45.6  
202329.7  .2  29.9  
202421.2  .1  21.3  
202518.3  —  18.3  
Thereafter12.1  —  12.1  
Total lease payments$211.5  $2.3  $213.8  
Less: Interest(37.9) (.2) (38.1) 
Present value of lease liabilities$173.6  $2.1  $175.7  

At December 31, 2019 our operating and finance lease obligations by due dates were as follows:

Maturity of Lease LiabilitiesOperating LeasesFinance LeasesTotal
202059.7  1.2  60.9  
202150.5  .9  51.4  
202242.4  .6  43.0  
202328.3  .1  28.4  
202420.2  —  20.2  
Thereafter30.1  —  30.1  
Total lease payments$231.2  $2.8  $234.0  
Less: Interest(42.2) (.4) (42.6) 
Present value of lease liabilities$189.0  $2.4  $191.4  
The Company has calculated the weighted-average remaining lease term, presented in years below, and the weighted-average discount rate for our operating and finance lease population. The Company uses the incremental borrowing rate as the lease discount rate.
Lease Term and Discount RateJune 30, 2020December 31, 2019
Weighted-average remaining lease term (years)
Operating leases4.54.8
Finance leases2.52.6
Weighted-average discount rate
Operating leases8.8 %8.5 %
Finance leases12.5 %11.2 %
The table below sets out the classification of lease payments in the Consolidated Statement of Cash Flows. The right-of-use assets obtained in exchange for new finance and operating lease liabilities represent the new operating and finance leases entered into during the three and six months ended June 30, 2020.
Three months ended June 30, Six months ended June 30,
Other Information2020201920202019
Operating cash flows from operating leases$15.7  $15.8  $31.8  $32.1  
Operating cash flows from finance leases.1  —  .1  —  
Financing cash flows from finance leases.2  .3  .6  .7  
Cash paid for amounts included in measurement of liabilities$16.0  $16.1  $32.5  $32.8  
Right-of-use assets obtained in exchange for new finance liabilities$.1  $.1  $.2  $.9  
Right-of-use assets obtained in exchange for new operating liabilities$.8  $8.0  $12.8  $20.0  
Leases LEASES
We have operating and finance leases for corporate and market offices, warehouses, automotive and other equipment. Some of our leases may include options to extend or terminate the lease. Certain leases also include options to purchase the leased property. The depreciable life of assets and leasehold improvements are limited by the expected lease term, unless there is a transfer of title or purchase option reasonably certain of exercise.
ClassificationJune 30, 2020December 31, 2019
Assets
Operating right-of-use assetsRight-of-use asset$160.1  $175.4  
Finance right-of-use assetsProperty, Plant and Equipment1.9  2.4  
Total right-of-use assets162.0  177.8  
Liabilities
Current
Operating lease liabilitiesOther accrued liabilities$44.3  $45.7  
Finance lease liabilitiesOther accrued liabilities.6  1.0  
Total current lease liabilities44.9  46.7  
Noncurrent
Operating lease liabilitiesLong-term operating lease liability$129.3  $143.3  
Finance lease liabilitiesLong-term debt1.5  1.4  
Total noncurrent lease liabilities$130.8  $144.7  
Total lease liability$175.7  $191.4  

The table below shows the lease income and expenses recorded in the Consolidated Statement of Operations incurred during the three and six months ended June 30, 2020 and 2019.
Three months ended June 30,Six months ended June 30,
Lease CostsClassification2020201920202019
Operating lease cost (1)
Selling, general and administrative expenses$15.8  $16.6  $31.8  $33.3  
Finance lease cost
Amortization of right-of-use assetsSelling, general and administrative expenses.3  .4  .6  .9  
Interest on lease liabilitiesInterest Expense.1  .1  .1  .2  
Short-term leases costsSelling, general and administrative expenses.6  .8  1.2  1.9  
Sublease income (2)
Selling, general and administrative expenses(4.5) (2.6) (8.6) (5.8) 
Net lease cost$12.3  $15.3  $25.1  $30.5  
(1) Includes variable lease costs which are immaterial. These are presented in selling, general and administrative expenses in our Consolidated Statements of Operations.
(2) Sublease portfolio consists of the sublease of our previous principal executive office located at 777 Third Avenue, New York, NY.

The maturity analysis of the finance and operating lease liabilities is reflected below. This table also reflects the reconciliation of the undiscounted cash flows to the discounted finance and operating lease liabilities as recognized in the June 30, 2020 Consolidated Balance Sheet:
Maturity of Lease LiabilitiesOperating LeasesFinance LeasesTotal
2020$32.4  $.4  $32.8  
202152.9  .9  53.8  
202244.9  .7  45.6  
202329.7  .2  29.9  
202421.2  .1  21.3  
202518.3  —  18.3  
Thereafter12.1  —  12.1  
Total lease payments$211.5  $2.3  $213.8  
Less: Interest(37.9) (.2) (38.1) 
Present value of lease liabilities$173.6  $2.1  $175.7  

At December 31, 2019 our operating and finance lease obligations by due dates were as follows:

Maturity of Lease LiabilitiesOperating LeasesFinance LeasesTotal
202059.7  1.2  60.9  
202150.5  .9  51.4  
202242.4  .6  43.0  
202328.3  .1  28.4  
202420.2  —  20.2  
Thereafter30.1  —  30.1  
Total lease payments$231.2  $2.8  $234.0  
Less: Interest(42.2) (.4) (42.6) 
Present value of lease liabilities$189.0  $2.4  $191.4  
The Company has calculated the weighted-average remaining lease term, presented in years below, and the weighted-average discount rate for our operating and finance lease population. The Company uses the incremental borrowing rate as the lease discount rate.
Lease Term and Discount RateJune 30, 2020December 31, 2019
Weighted-average remaining lease term (years)
Operating leases4.54.8
Finance leases2.52.6
Weighted-average discount rate
Operating leases8.8 %8.5 %
Finance leases12.5 %11.2 %
The table below sets out the classification of lease payments in the Consolidated Statement of Cash Flows. The right-of-use assets obtained in exchange for new finance and operating lease liabilities represent the new operating and finance leases entered into during the three and six months ended June 30, 2020.
Three months ended June 30, Six months ended June 30,
Other Information2020201920202019
Operating cash flows from operating leases$15.7  $15.8  $31.8  $32.1  
Operating cash flows from finance leases.1  —  .1  —  
Financing cash flows from finance leases.2  .3  .6  .7  
Cash paid for amounts included in measurement of liabilities$16.0  $16.1  $32.5  $32.8  
Right-of-use assets obtained in exchange for new finance liabilities$.1  $.1  $.2  $.9  
Right-of-use assets obtained in exchange for new operating liabilities$.8  $8.0  $12.8  $20.0