XML 60 R42.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt and Other Financing (Tables)
12 Months Ended
Dec. 31, 2018
Debt Disclosure [Abstract]  
Schedule of Debt
Debt at December 31 consisted of the following:
 
 
2018
 
2017
Debt maturing within one year:
 
 
 
 
Notes payable
 
$
8.8

 
$
22.6

Current portion of long-term debt
 
3.2

 
3.1

Total
 
$
12.0

 
$
25.7

Long-term debt:
 
 
 
 
6.50% Notes, due March 2019
 
$

 
$
237.2

4.60% Notes, due March 2020
 
386.4

 
408.8

7.875% Senior Secured Notes, due August 2022
 
494.2

 
492.6

5.00% Notes, due March 2023
 
458.5

 
484.5

Other debt, payable through 2025 with interest from .4% to 12.1%
 
4.6

 
5.2

6.95% Notes, due March 2043
 
241.1

 
241.0

Total
 
1,584.8

 
1,869.3

Unamortized deferred gain - swap terminations
 

 
6.0

Less current portion
 
(3.2
)
 
(3.1
)
Total long-term debt
 
$
1,581.6

 
$
1,872.2

Schedule of Carrying Values of Public Notes
At December 31, 2018 and 2017, the carrying values of our public notes were comprised of the following:
 
2018
 
2017
 
Remaining Principal
 
Unamortized Discounts
 
Unamortized Debt Issuance Costs
 
Total
 
Remaining Principal
 
Unamortized Discounts
 
Unamortized Debt Issuance Costs
 
Total
6.50% Notes, due March 2019
$

 
$

 
$

 
$

 
$
237.9

 
$
(.4
)
 
$
(.3
)
 
$
237.2

4.60% Notes, due March 2020
387.0

 
(.1
)
 
(.5
)
 
386.4

 
409.9

 
(.2
)
 
(.9
)
 
408.8

5.00% Notes, due March 2023
461.9

 
(1.9
)
 
(1.5
)
 
458.5

 
488.9

 
(2.5
)
 
(1.9
)
 
484.5

6.95% Notes, due March 2043
243.9

 
(.6
)
 
(2.2
)
 
241.1

 
243.8

 
(.6
)
 
(2.2
)
 
241.0

Schedule of Maturities of Long-term Debt
Annual maturities of long-term debt, which includes our notes and capital leases outstanding at December 31, 2018, are as follows:
 
 
2019
 
2020
 
2021
 
2022
 
2023
 
2024 and Beyond
 
Total
Maturities
 
$
1.1

 
$
387.6

 
$
0.4

 
$
500.2

 
$
462.0

 
$
243.9

 
$
1,595.2