XML 61 R44.htm IDEA: XBRL DOCUMENT v3.8.0.1
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2017
Net Periodic Benefit Cost
Reconciliation of Benefit Obligations, Plan Assets and Funded Status
The following table summarizes changes in the benefit obligation, plan assets and the funded status of our significant defined benefit pension and postretirement plans. We use a December 31 measurement date for all of our employee benefit plans.
 
 
Pension Plans
 
 
 
 
U.S. Plans
 
Non-U.S. Plans
 
Postretirement Benefits
 
 
2017
 
2016
 
2017
 
2016
 
2017
 
2016
Change in Benefit Obligation:
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
(87.6
)
 
$
(606.8
)
 
$
(652.9
)
 
$
(667.7
)
 
$
(26.0
)
 
$
(76.6
)
Service cost
 
(4.3
)
 
(6.4
)
 
(4.6
)
 
(5.0
)
 
(.1
)
 
(.1
)
Interest cost
 
(3.0
)
 
(6.5
)
 
(18.0
)
 
(21.8
)
 
(1.3
)
 
(1.7
)
Actuarial (loss) gain
 
.6

 
(7.5
)
 
(15.5
)
 
(95.9
)
 
.3

 
2.6

Benefits paid
 
5.4

 
26.0

 
42.5

 
37.3

 
.4

 
1.4

Plan amendments
 

 

 

 

 

 
(1.0
)
Curtailments
 

 
.2

 

 
1.0

 

 

Settlements
 

 

 

 

 

 

Special termination benefits
 

 

 

 

 

 
(.1
)
Divestitures
 

 
509.9

 

 

 

 
50.1

Venezuela deconsolidation
 

 

 

 
1.5

 

 

Foreign currency changes and other
 

 
3.5

 
(65.7
)
 
97.7

 
(1.5
)
 
(.6
)
Ending balance
 
$
(88.9
)
 
$
(87.6
)
 
$
(714.2
)
 
$
(652.9
)
 
$
(28.2
)
 
$
(26.0
)
Change in Plan Assets:
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
51.4

 
$
408.3

 
$
613.7

 
$
576.3

 
$

 
$

Actual return on plan assets
 
5.5

 
.7

 
49.9

 
153.6

 

 

Company contributions
 
11.6

 
26.6

 
19.7

 
20.0

 
.4

 
1.4

Benefits paid
 
(5.4
)
 
(26.0
)
 
(42.5
)
 
(37.3
)
 
(.4
)
 
(1.4
)
Divestitures
 

 
(355.9
)
 

 

 

 

Foreign currency changes and other
 

 
(2.3
)
 
64.6

 
(98.9
)
 

 

Ending balance
 
$
63.1

 
$
51.4

 
$
705.4

 
$
613.7

 
$

 
$

Funded Status:
 
 
 
 
 
 
 
 
 
 
 
 
Funded status at end of year
 
$
(25.8
)
 
$
(36.2
)
 
$
(8.8
)
 
$
(39.2
)
 
$
(28.2
)
 
$
(26.0
)
Amount Recognized in Balance Sheet:
 
 
 
 
 
 
 
 
 
 
 
 
Other assets
 
$

 
$

 
$
82.0

 
$
54.8

 
$

 
$

Accrued compensation
 
(1.0
)
 
(1.7
)
 
(2.2
)
 
(1.4
)
 
(2.7
)
 
(2.4
)
Employee benefit plans liability
 
(24.8
)
 
(34.5
)
 
(88.6
)
 
(92.6
)
 
(25.5
)
 
(23.6
)
Net amount recognized
 
$
(25.8
)
 
$
(36.2
)
 
$
(8.8
)
 
$
(39.2
)
 
$
(28.2
)
 
$
(26.0
)
Pretax Amounts Recognized in Accumulated Other Comprehensive Loss:
 
 
 
 
 
 
 
 
 
 
 
 
Net actuarial loss
 
$
41.4

 
$
49.5

 
$
176.8

 
$
176.5

 
$
1.2

 
$
1.7

Prior service credit
 
(.2
)
 
(.2
)
 
(.9
)
 
(1.0
)
 
(1.3
)
 
(1.6
)
Total pretax amount recognized
 
$
41.2

 
$
49.3

 
$
175.9

 
$
175.5

 
$
(.1
)
 
$
.1

Supplemental Information:
 
 
 
 
 
 
 
 
 
 
 
 
Accumulated benefit obligation
 
$
85.9

 
$
85.2

 
$
199.8

 
$
182.3

 
N/A

 
N/A

Plans with Projected Benefit Obligation in Excess of Plan Assets:
 
 
 
 
 
 
 
 
 
 
 
 
Projected benefit obligation
 
$
88.9

 
$
87.6

 
$
216.7

 
$
200.8

 
N/A

 
N/A

Fair value plan assets
 
63.1

 
51.4

 
125.9

 
106.8

 
N/A

 
N/A

Plans with Accumulated Benefit Obligation in Excess of Plan Assets:
 
 
 
 
 
 
 
 
 
 
 
 
Projected benefit obligation
 
$
88.9

 
$
87.6

 
$
202.0

 
$
182.8

 
N/A

 
N/A

Accumulated benefit obligation
 
85.9

 
85.2

 
191.9

 
172.8

 
N/A

 
N/A

Fair value plan assets
 
63.1

 
51.4

 
114.0

 
92.9

 
N/A

 
N/A

Components of Net Periodic Benefit Cost and Other Amounts Recognized in Other Comprehensive Income
Components of Net Periodic Benefit Cost and Other Amounts Recognized in Other Comprehensive Loss
 
 
Pension Benefits
 
 
 
 
 
 
 
 
U.S. Plans
 
Non-U.S. Plans
 
Postretirement Benefits
 
 
2017
 
2016
 
2015
 
2017
 
2016
 
2015
 
2017
 
2016
 
2015
Net Periodic Benefit Cost:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Service cost
 
$
4.3

 
$
6.4

 
$
13.0

 
$
4.6

 
$
5.0

 
$
5.3

 
$
.1

 
$
.1

 
$
.7

Interest cost
 
3.0

 
6.5

 
25.1

 
18.0

 
21.8

 
23.6

 
1.3

 
1.7

 
3.7

Expected return on plan assets
 
(3.2
)
 
(8.2
)
 
(32.6
)
 
(28.2
)
 
(33.0
)
 
(36.4
)
 

 

 

Amortization of prior service credit
 
(.1
)
 
(.2
)
 
(.7
)
 
(.1
)
 
(.1
)
 
(.1
)
 
(.3
)
 
(1.2
)
 
(4.0
)
Amortization of net actuarial losses
 
5.2

 
10.8

 
43.7

 
7.6

 
6.5

 
8.4

 
.1

 
.3

 
1.8

Amortization of transition obligation
 

 

 

 

 

 
.1

 

 

 

Settlements/curtailments
 

 
.1

 
27.9

 
3.7

 
.3

 
.5

 

 
(.1
)
 

Other
 

 

 

 
(.7
)
 

 

 
1.6

 

 

Net periodic benefit cost(1)
 
$
9.2

 
$
15.4

 
$
76.4

 
$
4.9

 
$
.5

 
$
1.4

 
$
2.8

 
$
.8

 
$
2.2

Other Changes in Plan Assets and Benefit Obligations Recognized in Other Comprehensive (Loss) Income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Actuarial (gains) losses
 
$
(2.9
)
 
$
13.6

 
$
1.8

 
$
(7.4
)
 
$
(24.6
)
 
$
(34.2
)
 
$
(.3
)
 
$
(2.6
)
 
$
(5.6
)
Prior service cost (credit)
 

 

 

 

 

 

 


 
1.0

 
(9.0
)
Amortization of prior service credit
 
.1

 
1.3

 
.7

 
.1

 
.1

 
.1

 
.3

 
26.7

 
4.0

Amortization of net actuarial losses
 
(5.2
)
 
(274.4
)
 
(71.6
)
 
(11.3
)
 
(7.8
)
 
(9.1
)
 
(.1
)
 
(11.3
)
 
(1.8
)
Amortization of transition obligation
 

 

 

 

 

 
(.1
)
 

 

 

Foreign currency changes
 

 

 

 
18.9

 
(29.6
)
 
(19.4
)
 

 
(.1
)
 
.2

Total recognized in other comprehensive (loss) income*
 
$
(8.0
)
 
$
(259.5
)
 
$
(69.1
)
 
$
.3

 
$
(61.9
)
 
$
(62.7
)
 
$
(.1
)
 
$
13.7

 
$
(12.2
)
Total recognized in net periodic benefit cost and other comprehensive income (loss)
 
$
1.2

 
$
(244.1
)
 
$
7.3

 
$
5.2

 
$
(61.4
)
 
$
(61.3
)
 
$
2.7

 
$
14.5

 
$
(10.0
)

(1) Includes $4.4 and $53.7 of the U.S. pension plans in 2016 and 2015, respectively, and immaterial amounts of the postretirement benefit plans (related to the U.S.) in 2016 and 2015, which are included in discontinued operations. Amounts associated with the pension and postretirement benefit plans in Canada and the postretirement benefit plan in Puerto Rico, which are included in discontinued operations, have been excluded from all amounts in the table above.
* Amounts represent the pre-tax effect classified within other comprehensive (loss) income. The net of tax amounts are classified within our Consolidated Statements of Comprehensive Income (Loss).
Accumulated Other Comprehensive Loss Expected to be Recognized as Components of Net Periodic Benefit Cost During Next Fiscal Year
The amounts in AOCI that are expected to be recognized as components of net periodic benefit cost during 2018 are as follows:
 
 
Pension Benefits
 
 
 
 
U.S. Plans
 
Non-U.S. Plans
 
Postretirement
Benefits
Net actuarial loss
 
$
5.2

 
$
7.2

 
$
.1

Prior service credit
 

 
(.1
)
 
(.3
)
Weighted-Average Assumptions Used to Determine Benefit Obligations
Assumptions
Weighted-average assumptions used to determine benefit obligations recorded in our Consolidated Balance Sheets as of December 31 were as follows:
 
 
Pension Benefits
 
Postretirement
 
 
U.S. Plans
 
Non-U.S. Plans
 
Benefits
 
 
2017
 
2016
 
2017
 
2016
 
2017
 
2016
Discount rate
 
3.48
%
 
3.67
%
 
2.56
%
 
2.69
%
 
4.75
%
 
5.33
%
Rate of compensation increase
 
4.00
%
 
4.00
%
 
2.71
%
 
2.79
%
 
N/A

 
N/A

Weighted-Average Assumptions Used to Determine Net Benefit Cost
Weighted-average assumptions used to determine net benefit cost recorded in our Consolidated Statements of Operations for the years ended December 31 were as follows:
 
 
Pension Benefits
 
 
 
 
 
 
 
 
U.S. Plans
 
Non-U.S. Plans
 
Postretirement Benefits
 
 
2017
 
2016
 
2015
 
2017
 
2016
 
2015
 
2017
 
2016
 
2015
Discount rate
 
3.67
%
 
4.19
%
 
3.83
%
 
2.69
%
 
3.58
%
 
3.27
%
 
5.33
%
 
4.50
%
 
4.20
%
Rate of compensation increase
 
4.00
%
 
4.00
%
 
4.00
%
 
2.79
%
 
2.94
%
 
3.20
%
 
N/A

 
N/A

 
N/A

Rate of return on assets
 
5.50
%
 
7.00
%
 
7.25
%
 
5.09
%
 
6.40
%
 
6.55
%
 
N/A

 
N/A

 
N/A

Pension and Postretirement Plans Target and Weighted-Average Asset Allocations
Plan Assets
Our U.S. and non-U.S. funded defined benefit pension plans target and weighted-average asset allocations at December 31, 2017 and 2016, by asset category were as follows:
 
 
U.S. Pension Plan
 
Non-U.S. Pension Plans
 
 
% of Plan Assets
 
% of Plan Assets
 
 
Target
 
at Year-End
 
Target
 
at Year-End
Asset Category
 
2018
 
2017
 
2016
 
2018
 
2017
 
2016
Equity securities
 
30
%
 
30
%
 
28
%
 
20
%
 
18
%
 
22
%
Debt securities
 
70

 
70

 
69

 
70

 
77

 
68

Other
 

 

 
3

 
10

 
6

 
10

Total
 
100
%
 
100
%
 
100
%
 
100
%
 
100
%
 
100
%
Schedule Of Fair Value Hierarchy For Pension And Postretirement Assets
The following tables present the fair value hierarchy for pension assets measured at fair value on a recurring basis as of December 31, 2017:
 
 
U.S. Pension Plan
Asset Category
 
Level 1
 
Level 2
 
Total
Equity Securities:
 
 
 
 
 
 
Domestic equity
 
$

 
$
7.4

 
$
7.4

International equity
 

 
9.7

 
9.7

Emerging markets
 

 
2.0

 
2.0

 
 

 
19.1

 
19.1

Fixed Income Securities:
 
 
 
 
 
 
Corporate bonds
 

 
31.8

 
31.8

Government securities
 

 
12.2

 
12.2

 
 

 
44.0

 
44.0

Cash
 

 

 

Total
 
$

 
$
63.1

 
$
63.1

 
 
Non-U.S. Pension Plans
Asset Category
 
Level 1
 
Level 2
 
Level 3
 
Total
Equity Securities:
 
 
 
 
 
 
 
 
Domestic equity
 
$

 
$
33.9

 
$

 
$
33.9

International equity
 

 
91.1

 

 
91.1

 
 

 
125.0

 

 
125.0

Fixed Income Securities:
 
 
 
 
 
 
 
 
Corporate bonds
 

 
223.9

 

 
223.9

Government securities
 

 
236.0

 

 
236.0

Other
 

 
79.9

 

 
79.9

 
 

 
539.8

 

 
539.8

Other
 
 
 
 
 
 
 
 
Cash
 
29.3

 

 

 
29.3

Derivatives
 

 
9.8

 

 
9.8

Real estate
 

 

 
.9

 
.9

Other
 

 

 
.6

 
.6

 
 
29.3

 
9.8

 
1.5

 
40.6

Total
 
$
29.3

 
$
674.6

 
$
1.5

 
$
705.4

The following tables present the fair value hierarchy for pension assets measured at fair value on a recurring basis as of December 31, 2016:
 
 
U.S. Pension Plan
Asset Category
 
Level 1
 
Level 2
 
Total
Equity Securities:
 
 
 
 
 
 
Domestic equity
 
$

 
$
7.9

 
$
7.9

International equity
 

 
6.3

 
6.3

Emerging markets
 
$

 
1.5

 
1.5

 
 

 
15.7

 
15.7

Fixed Income Securities:
 
 
 
 
 
 
Corporate bonds
 

 
25.7

 
25.7

Government securities
 

 
9.9

 
9.9

 
 

 
35.6

 
35.6

Cash
 
.1

 

 
.1

Total(3)
 
$
.1

 
$
51.3

 
$
51.4

 
 
Non-U.S. Pension Plans
Asset Category
 
Level 1
 
Level 2
 
Level 3
 
Total
Equity Securities:
 
 
 
 
 
 
 
 
Domestic equity
 
$

 
$
27.7

 
$

 
$
27.7

International equity
 

 
107.6

 

 
107.6

 
 

 
135.3

 

 
135.3

Fixed Income Securities:
 
 
 
 
 
 
 
 
Corporate bonds
 

 
194.8

 

 
194.8

Government securities
 

 
192.8

 

 
192.8

Other
 

 
32.0

 

 
32.0

 
 

 
419.6

 

 
419.6

Other:
 
 
 
 
 
 
 
 
Cash
 
23.2

 

 

 
23.2

Derivatives
 

 
34.1

 

 
34.1

Real estate
 

 

 
.9

 
.9

Other
 

 

 
.6

 
.6

 
 
23.2

 
34.1

 
1.5

 
58.8

Total
 
$
23.2

 
$
589.0

 
$
1.5

 
$
613.7

Reconciliation of Beginning and Ending Balance For Our Level 3 Investments
A reconciliation of the beginning and ending balances for our Level 3 investments is provided in the table below: 
 
Amount

Balance at January 1, 2016
$
1.8

Actual return on plan assets held
(.2
)
Foreign currency changes
(.1
)
 
 
Balance at December 31, 2016
1.5

Actual return on plan assets held
(.1
)
Foreign currency changes
.1

 
 
Balance at December 31, 2017
$
1.5

Expected Benefit Payments
Total benefit payments expected to be paid from the plans are as follows:
 
 
Pension Benefits
 
 
 
 
U.S. Plans
 
Non-U.S. Plans
 
Total
 
Postretirement
Benefits
2018
 
$
13.1

 
$
29.7

 
$
42.8

 
$
2.7

2019
 
9.6

 
30.5

 
40.1

 
2.6

2020
 
8.6

 
31.5

 
40.1

 
2.6

2021
 
8.3

 
32.2

 
40.5

 
2.5

2022
 
7.9

 
44.6

 
52.5

 
2.4

2023-2027
 
26.6

 
227.1

 
253.7

 
10.0

Assets Held in Trust
We established a grantor trust to provide assets that may be used for the benefits payable under the SERP and SLIP. The trust is irrevocable and, although subject to creditors’ claims, assets contributed to the trust can only be used to pay such benefits with certain exceptions. The assets held in the trust are included in other assets and at December 31 consisted of the following:
 
 
2017
 
2016
Corporate-owned life insurance policies
 
$
36.0

 
$
34.9

Cash and cash equivalents
 
1.1

 
.3

Total
 
$
37.1

 
$
35.2