XML 75 R45.htm IDEA: XBRL DOCUMENT v2.4.0.6
Goodwill and Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2012
Goodwill and Intangible Assets Disclosure [Abstract]  
Business Acquisition, Pro Forma Information
The following unaudited pro forma summary presents the Company’s consolidated information as if Silpada and Liz Earle had been acquired on January 1, 2010:
 
 
2010
Pro forma Revenue results including Acquisitions
 
$
10,975.8

Pro forma Operating profit results including Acquisitions
 
1,084.9

Pro forma Income from continuing operations, net of tax results including Acquisitions
 
601.9

Schedule of Adjustments to Goodwill
Goodwill
 
Latin
America
 
Europe, Middle East & Africa
 
North America
 
Asia
Pacific
 
Total
Gross balance at December 31, 2011
$
111.8

 
$
160.8

 
$
314.7

 
$
83.8

 
$
671.1

Accumulated impairments

 

 
(198.0
)
 

 
(198.0
)
Net balance at December 31, 2011
$
111.8

 
$
160.8

 
$
116.7

 
$
83.8

 
$
473.1

 
 
 
 
 
 
 
 
 
 
Changes during the period ended December 31, 2012:
 
 
 
 
 
 
 
 
 
Impairment
$

 
$

 
$
(72.1
)
 
$
(44.0
)
 
$
(116.1
)
Other(1)
11.0

 
6.5

 

 
.4

 
17.9

 
 
 
 
 
 
 
 
 
 
Gross balance at December 31, 2012
$
122.8

 
$
167.3

 
$
314.7

 
$
84.2

 
$
689.0

Accumulated impairments

 

 
(270.1
)
 
(44.0
)
 
(314.1
)
Net balance at December 31, 2012
$
122.8

 
$
167.3

 
$
44.6

 
$
40.2

 
$
374.9

(1) Other is primarily comprised of foreign currency translation.
Schedule of Intangible Assets
Other intangible assets
 
 
2012
 
2011
 
 
Gross
Amount
 
Accumulated
Amortization
 
Gross
Amount
 
Accumulated
Amortization
Finite-Lived Intangible Assets
 
 
 
 
 
 
 
 
Customer relationships
 
$
93.5

 
$
(47.1
)
 
$
221.8

 
$
(65.2
)
Licensing agreements
 
62.8

 
(53.6
)
 
58.2

 
(47.4
)
Noncompete agreements
 
8.6

 
(8.6
)
 
8.1

 
(6.6
)
Trademarks
 
6.6

 
(6.3
)
 
6.6

 
(4.0
)
Indefinite-Lived Trademarks
 
64.4

 

 
108.4

 

Total
 
$
235.9

 
$
(115.6
)
 
$
403.1

 
$
(123.2
)
Aggregate and Estimated Amortization Expense
Estimated Amortization Expense:
 
 
2013
 
$
8.5

2014
 
7.3

2015
 
6.7

2016
 
5.9

2017
 
5.5