XML 36 R26.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Acquisition (Tables)
3 Months Ended
Mar. 30, 2024
Business Combination and Asset Acquisition [Abstract]  
Summary of Net Assets and Noncontrolling Interests Acquired
The following table summarizes the aggregate estimated fair values of the net assets and noncontrolling interests acquired and purchase price for the Key Knife and KWS acquisitions:

(In thousands)
Total
Cash and Cash Equivalents$5,673 
Accounts Receivable10,021 
Inventories15,156 
Other Current Assets1,132 
Property, Plant, and Equipment33,648 
Other Assets4,755 
Definite-Lived Intangible Assets
Customer relationships99,300 
Product technology14,700 
Tradenames7,450 
Acquired backlog
1,700 
Goodwill72,526 
Total assets acquired266,061 
Accounts Payable2,263 
Customer Deposits
2,877 
Other Current Liabilities4,470 
Long-Term Deferred Income Taxes4,292 
Other Long-Term Liabilities
4,534 
Total liabilities assumed18,436 
Noncontrolling interests acquired
9,319 
Net assets and noncontrolling interests acquired
$238,306 
Purchase Price:
Cash Paid at Closing
$237,934 
Post-closing Adjustments
372 
$238,306 
Unaudited Supplemental Pro Forma Information
Had the acquisitions of Key Knife and KWS been completed as of the beginning of 2023, the Company’s pro forma results of operations for the quarters ended March 30, 2024 and April 1, 2023 would have been as follows:

Three Months Ended
March 30,
2024
April 1,
2023
(In thousands, except per share amounts)
Revenue$251,640 $257,391 
Net Income Attributable to Kadant$27,310 $24,824 
Earnings per Share Attributable to Kadant
Basic$2.33 $2.13 
Diluted$2.33 $2.12