XML 69 R50.htm IDEA: XBRL DOCUMENT v3.10.0.1
Acquisitions - Purchase Price Allocation (Details) - USD ($)
$ in Thousands
12 Months Ended
Oct. 30, 2017
Aug. 14, 2017
Jul. 05, 2017
Apr. 04, 2016
Dec. 29, 2018
Dec. 30, 2017
Dec. 31, 2016
Net Assets Acquired:              
Goodwill         $ 258,174 $ 268,001 $ 151,455
Purchase Price:              
Cash         $ 0 206,950 $ 58,894
2017 Acquisitions              
Net Assets Acquired:              
Cash and Cash Equivalents           2,219  
Accounts Receivable           8,621  
Inventories           27,337  
Property, Plant & Equipment           14,475  
Other Assets           2,447  
Goodwill           101,788  
Total assets acquired           242,399  
Accounts Payable           5,328  
Customer Deposits           7,496  
Long-Term Deferred Income Taxes           16,622  
Other Liabilities           5,771  
Total Liabilities Assumed           35,217  
Net assets acquired           207,182  
Purchase Price:              
Cash           2,993  
Cash Paid to Seller Borrowed Under the Revolving Credit Facility           203,792  
Estimated Post-closing Adjustment           397  
Total purchase price           207,182  
2017 Acquisitions | Tradenames              
Net Assets Acquired:              
Indefinite-Lived Intangible Assets           8,500  
2017 Acquisitions | Customer relationships              
Net Assets Acquired:              
Definite-Lived Intangible Assets           54,182  
2017 Acquisitions | Product technology              
Net Assets Acquired:              
Definite-Lived Intangible Assets           19,400  
2017 Acquisitions | Other              
Net Assets Acquired:              
Definite-Lived Intangible Assets           3,430  
NII FPG              
Net Assets Acquired:              
Cash and Cash Equivalents     $ 2,219        
Accounts Receivable     6,542        
Inventories     25,304        
Property, Plant & Equipment     12,912        
Other Assets     2,375        
Goodwill     85,432        
Total assets acquired     207,596        
Accounts Payable     4,970        
Customer Deposits     7,396        
Long-Term Deferred Income Taxes     16,622        
Other Liabilities     5,597        
Total Liabilities Assumed     34,585        
Net assets acquired     173,011        
Purchase Price:              
Cash     2,993        
Cash Paid to Seller Borrowed Under the Revolving Credit Facility     170,018        
Estimated Post-closing Adjustment     0        
Total purchase price     173,011        
NII FPG | Tradenames              
Net Assets Acquired:              
Indefinite-Lived Intangible Assets     8,500        
NII FPG | Customer relationships              
Net Assets Acquired:              
Definite-Lived Intangible Assets     44,682        
NII FPG | Product technology              
Net Assets Acquired:              
Definite-Lived Intangible Assets     17,100        
NII FPG | Other              
Net Assets Acquired:              
Definite-Lived Intangible Assets     $ 2,530        
Unaflex              
Net Assets Acquired:              
Cash and Cash Equivalents   $ 0          
Accounts Receivable   2,079          
Inventories   2,033          
Property, Plant & Equipment   1,279          
Other Assets   72          
Goodwill   15,640          
Total assets acquired   32,303          
Accounts Payable   358          
Customer Deposits   100          
Long-Term Deferred Income Taxes   0          
Other Liabilities   174          
Total Liabilities Assumed   632          
Net assets acquired   31,671          
Purchase Price:              
Cash   0          
Cash Paid to Seller Borrowed Under the Revolving Credit Facility   31,274          
Estimated Post-closing Adjustment   397          
Total purchase price   31,671          
Unaflex | Tradenames              
Net Assets Acquired:              
Indefinite-Lived Intangible Assets   0          
Unaflex | Customer relationships              
Net Assets Acquired:              
Definite-Lived Intangible Assets   8,000          
Unaflex | Product technology              
Net Assets Acquired:              
Definite-Lived Intangible Assets   2,300          
Unaflex | Other              
Net Assets Acquired:              
Definite-Lived Intangible Assets   $ 900          
Other              
Net Assets Acquired:              
Cash and Cash Equivalents $ 0            
Accounts Receivable 0            
Inventories 0            
Property, Plant & Equipment 284            
Other Assets 0            
Goodwill 716            
Total assets acquired 2,500            
Accounts Payable 0            
Customer Deposits 0            
Long-Term Deferred Income Taxes 0            
Other Liabilities 0            
Total Liabilities Assumed 0            
Net assets acquired 2,500            
Purchase Price:              
Cash 0            
Cash Paid to Seller Borrowed Under the Revolving Credit Facility 2,500         2,500  
Estimated Post-closing Adjustment 0            
Total purchase price 2,500            
Other | Tradenames              
Net Assets Acquired:              
Indefinite-Lived Intangible Assets 0            
Other | Customer relationships              
Net Assets Acquired:              
Definite-Lived Intangible Assets 1,500            
Other | Product technology              
Net Assets Acquired:              
Definite-Lived Intangible Assets 0            
Other | Other              
Net Assets Acquired:              
Definite-Lived Intangible Assets $ 0            
PAAL              
Net Assets Acquired:              
Cash and Cash Equivalents       $ 2,277      
Accounts Receivable       5,441      
Inventories       3,947      
Property, Plant & Equipment       7,179      
Other Assets       2,882      
Goodwill       38,552      
Total assets acquired       84,969      
Accounts Payable       5,536      
Customer Deposits       2,471      
Obligations Under Capital Lease       4,842      
Long-Term Deferred Income Taxes       6,148      
Other Liabilities       6,913      
Total Liabilities Assumed       25,910      
Net assets acquired       59,059      
Purchase Price:              
Cash       29,193   $ 165  
Cash Paid to Seller Borrowed Under the Revolving Credit Facility       29,866      
Total purchase price       59,059      
PAAL | Customer relationships              
Net Assets Acquired:              
Definite-Lived Intangible Assets       15,831      
PAAL | Product technology              
Net Assets Acquired:              
Definite-Lived Intangible Assets       4,203      
PAAL | Tradenames              
Net Assets Acquired:              
Definite-Lived Intangible Assets       2,278      
PAAL | Other              
Net Assets Acquired:              
Definite-Lived Intangible Assets       $ 2,379