XML 62 R47.htm IDEA: XBRL DOCUMENT v3.6.0.2
Acquisitions - Purchase Price Allocation (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Jan. 02, 2016
Jan. 03, 2015
Net Assets Acquired:      
Goodwill $ 151,455 $ 119,051 $ 127,882
Purchase Price:      
Cash 58,894 $ 0 12,658
2016 Acquisitions      
Net Assets Acquired:      
Cash and Cash Equivalents 2,277    
Accounts Receivable 5,441    
Inventories 3,947    
Property, Plant & Equipment 7,179    
Other Assets 2,882    
Intangibles 24,691    
Goodwill 38,552    
Total assets acquired 84,969    
Accounts Payable 5,536    
Customer Deposits 2,471    
Capital Lease Obligations 4,842    
Long-Term Deferred Income Taxes 6,148    
Other Liabilities 6,913    
Total Liabilities Assumed 25,910    
Net assets acquired 59,059    
Purchase Price:      
Cash 29,028    
Cash Paid to Seller Borrowed Under the Revolving Credit Facility 29,866    
Cash Due to Seller 165    
Total purchase price $ 59,059    
2014 Acquisitions      
Net Assets Acquired:      
Cash and Cash Equivalents     674
Inventories     1,064
Other Current Assets     324
Property, Plant & Equipment     847
Goodwill     3,463
Total assets acquired     14,032
Total Liabilities Assumed     1,001
Net assets acquired     13,031
Purchase Price:      
Cash     11,840
Contingent Consideration     1,191
Total purchase price     13,031
2014 Acquisitions | Customer relationships      
Net Assets Acquired:      
Intangibles     4,700
2014 Acquisitions | Intellectual property      
Net Assets Acquired:      
Intangibles     2,600
2014 Acquisitions | Other      
Net Assets Acquired:      
Intangibles     $ 360