XML 56 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statement of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Jan. 03, 2015
Dec. 28, 2013
Dec. 29, 2012
Operating Activities      
Net Income Attributable to Kadant $ 28,659us-gaap_NetIncomeLoss $ 23,419us-gaap_NetIncomeLoss $ 31,623us-gaap_NetIncomeLoss
Net income attributable to noncontrolling interest 389us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 229us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 198us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Loss (income) from discontinued operation 23us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 62us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax (743)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Income from continuing operations 29,071us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 23,710us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 31,078us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Adjustments to reconcile income from continuing operations to net cash provided by operating activities:      
Depreciation and amortization 11,189us-gaap_DepreciationDepletionAndAmortization 9,775us-gaap_DepreciationDepletionAndAmortization 8,384us-gaap_DepreciationDepletionAndAmortization
Stock-based compensation expense 5,813us-gaap_ShareBasedCompensation 5,216us-gaap_ShareBasedCompensation 4,766us-gaap_ShareBasedCompensation
Gain on sale of property, plant and equipment (118)us-gaap_GainLossOnSaleOfPropertyPlantEquipment (2,012)us-gaap_GainLossOnSaleOfPropertyPlantEquipment (214)us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Provision (benefit) for losses on accounts receivable 246us-gaap_ProvisionForDoubtfulAccounts 374us-gaap_ProvisionForDoubtfulAccounts (14)us-gaap_ProvisionForDoubtfulAccounts
Deferred income tax provision (benefit) 2,951us-gaap_DeferredIncomeTaxExpenseBenefit (1,061)us-gaap_DeferredIncomeTaxExpenseBenefit (4,868)us-gaap_DeferredIncomeTaxExpenseBenefit
Other items, net 547us-gaap_IncreaseDecreaseInOtherOperatingAssets 1,485us-gaap_IncreaseDecreaseInOtherOperatingAssets 1,107us-gaap_IncreaseDecreaseInOtherOperatingAssets
Contributions to pension plan (1,080)us-gaap_PensionContributions (1,080)us-gaap_PensionContributions (960)us-gaap_PensionContributions
Changes in current assets and liabilities, net of effects of acquisitions:      
Accounts receivable 8,429us-gaap_IncreaseDecreaseInAccountsReceivable (2,197)us-gaap_IncreaseDecreaseInAccountsReceivable 1,157us-gaap_IncreaseDecreaseInAccountsReceivable
Unbilled contract costs and fees (2,277)us-gaap_IncreaseDecreaseInUnbilledReceivables (840)us-gaap_IncreaseDecreaseInUnbilledReceivables 236us-gaap_IncreaseDecreaseInUnbilledReceivables
Inventories 5,067us-gaap_IncreaseDecreaseInInventories (2,005)us-gaap_IncreaseDecreaseInInventories 9,156us-gaap_IncreaseDecreaseInInventories
Other current assets (563)us-gaap_IncreaseDecreaseInOtherCurrentAssets 113us-gaap_IncreaseDecreaseInOtherCurrentAssets (696)us-gaap_IncreaseDecreaseInOtherCurrentAssets
Accounts payable 652us-gaap_IncreaseDecreaseInAccountsPayable 2,552us-gaap_IncreaseDecreaseInAccountsPayable (5,868)us-gaap_IncreaseDecreaseInAccountsPayable
Other current liabilities (11,060)us-gaap_IncreaseDecreaseInOtherCurrentLiabilities 5,905us-gaap_IncreaseDecreaseInOtherCurrentLiabilities (12,808)us-gaap_IncreaseDecreaseInOtherCurrentLiabilities
Net cash provided by continuing operations 48,867us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 39,935us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 30,456us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Net cash provided by (used in) discontinued operation 5us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations 141us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations (1,348)us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
Net cash provided by operating activities 48,872us-gaap_NetCashProvidedByUsedInOperatingActivities 40,076us-gaap_NetCashProvidedByUsedInOperatingActivities 29,108us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing Activities      
Acquisitions, net of cash acquired (11,984)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (65,594)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired 85us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Purchases of property, plant, and equipment (6,755)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (6,261)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (4,250)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sale of property, plant, and equipment 242us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 3,459us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 803us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Dividend paid to noncontrolling interest 0kai_DividendPaidToMinorityShareholder (731)kai_DividendPaidToMinorityShareholder 0kai_DividendPaidToMinorityShareholder
Other, net 0us-gaap_PaymentsForProceedsFromOtherInvestingActivities 971us-gaap_PaymentsForProceedsFromOtherInvestingActivities (3)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used in continuing operations for investing activities (18,497)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (68,156)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (3,365)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Financing Activities      
Proceeds from issuance of short- and long-term obligations 24,512us-gaap_ProceedsFromIssuanceOfDebt 53,609us-gaap_ProceedsFromIssuanceOfDebt 5,000us-gaap_ProceedsFromIssuanceOfDebt
Repayments of short- and long-term obligations (36,953)us-gaap_RepaymentsOfDebt (21,849)us-gaap_RepaymentsOfDebt (10,375)us-gaap_RepaymentsOfDebt
Purchases of Company common stock (15,136)us-gaap_PaymentsForRepurchaseOfCommonStock (5,367)us-gaap_PaymentsForRepurchaseOfCommonStock (14,491)us-gaap_PaymentsForRepurchaseOfCommonStock
Dividends paid (6,339)us-gaap_PaymentsOfDividendsCommonStock (4,189)us-gaap_PaymentsOfDividendsCommonStock 0us-gaap_PaymentsOfDividendsCommonStock
Change in restricted cash (299)kai_ChangeInRestrictedCash (168)kai_ChangeInRestrictedCash 700kai_ChangeInRestrictedCash
Payment of debt issuance costs 0us-gaap_PaymentsOfDebtIssuanceCosts (154)us-gaap_PaymentsOfDebtIssuanceCosts (644)us-gaap_PaymentsOfDebtIssuanceCosts
Proceeds from issuance of Company common stock 1,119us-gaap_ProceedsFromIssuanceOfCommonStock 337us-gaap_ProceedsFromIssuanceOfCommonStock 358us-gaap_ProceedsFromIssuanceOfCommonStock
Excess tax benefits from stock-based compensation awards 771us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 351us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 132us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Net cash (used in) provided by continuing operations for financing activities (32,325)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 22,570us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (19,320)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Exchange Rate Effect on Cash and Cash Equivalents from Continuing Operations (2,704)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations 989us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations 1,180us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
(Decrease) Increase in Cash and Cash Equivalents from Continuing Operations (4,654)us-gaap_NetCashProvidedByUsedInContinuingOperations (4,521)us-gaap_NetCashProvidedByUsedInContinuingOperations 7,603us-gaap_NetCashProvidedByUsedInContinuingOperations
Cash and Cash Equivalents at Beginning of Year 50,032us-gaap_CashAndCashEquivalentsAtCarryingValue 54,553us-gaap_CashAndCashEquivalentsAtCarryingValue 46,950us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and Cash Equivalents at End of Year $ 45,378us-gaap_CashAndCashEquivalentsAtCarryingValue $ 50,032us-gaap_CashAndCashEquivalentsAtCarryingValue $ 54,553us-gaap_CashAndCashEquivalentsAtCarryingValue