XML 50 R29.htm IDEA: XBRL DOCUMENT v2.4.1.9
Acquisitions (Tables)
12 Months Ended
Jan. 03, 2015
Business Combinations [Abstract]  
Purchase Price Allocation 2014 & 2013
The components of the purchase price and net assets acquired for 2013 acquisitions, as revised for the finalization of the valuation process and amounts paid in 2014, are as follows:
 
2013 Acquisitions (In thousands)
 
Total
 
 
 
Net Assets Acquired:
 
 
Cash and cash equivalents
 
$
1,966

Accounts receivable
 
8,523

Inventories
 
17,757

Other assets
 
3,237

Property, plant & equipment
 
5,891

Intangibles
 
 
Intellectual property
 
18,786

Customer relationships
 
5,340

Other
 
2,893

Goodwill
 
24,744

Total assets acquired
 
89,137

 
 
 

Long-term deferred tax liabilities
 
6,032

Other liabilities
 
14,834

Total liabilities assumed
 
20,866

Net assets acquired
 
$
68,271

 
 
 
Purchase Price:
 
 

Cash
 
$
68,271

The following table summarizes the purchase method of accounting for the acquisitions made in 2014 and the estimated fair values of assets acquired and liabilities assumed:
2014 Acquisitions (In thousands)
 
Total
 
 
 
Net Assets Acquired:
 
 
Cash and cash equivalents
 
$
674

Inventories
 
1,064

Other current assets
 
324

Property, plant & equipment
 
847

Intangibles
 
 
Customer relationships
 
4,700

Intellectual property
 
2,600

Other
 
360

Goodwill
 
3,463

Total assets acquired
 
14,032

 
 
 

Total liabilities assumed
 
1,001

Net assets acquired
 
$
13,031

 
 
 
Purchase Price:
 
 

Cash
 
$
11,840

Contingent consideration
 
1,191

Total purchase price
 
$
13,031