EX-99 3 kaiform8kexhibit9902192014.htm KAI FORM 8-K EXHIBIT 99 02-19-2014
 
Exhibit 99
[LOGO]
NEWS
KADANT
AN ACCENT ON INNOVATION
One Technology Park Drive
Westford, MA 01886
Investor contact: Thomas M. O'Brien, 978-776-2000
Media contact: Wes Martz, 269-278-1715
 
Kadant Reports 2013 Fourth Quarter and Full-Year Results
Reports Revenue Increase of 21% over Fourth Quarter 2012
Provides Financial Guidance for 2014

WESTFORD, Mass., February 19, 2014 – Kadant Inc. (NYSE:KAI) reported its financial results for the fourth quarter and year ended December 28, 2013.

Fourth Quarter and Full-Year 2013 Financial Highlights
 
·
GAAP diluted earnings per share (EPS) from continuing operations was $0.52 in the fourth quarter of 2013 compared to $0.84 in the fourth quarter of 2012 and exceeded our guidance of $0.47 to $0.49. The guidance did not include the results of the Carmanah acquisition, which was dilutive by $0.05 in the quarter.
·
Net income from continuing operations was $6 million in the fourth quarter of 2013 compared to $10 million in the fourth quarter of 2012 and was $23 million in 2013 compared to $31 million in 2012. The 2012 periods included a $5 million benefit from discrete tax items.
·
Adjusted diluted EPS increased 16% to $0.51 in the fourth quarter of 2013 compared to $0.44 in the fourth quarter of 2012.
·
For the full year, GAAP diluted EPS from continuing operations was $2.07 compared to $2.66 in 2012. Adjusted diluted EPS was $2.07 in 2013 compared to $2.29 in 2012.
·
Adjusted EBITDA increased 35% to $12 million in the fourth quarter of 2013 compared to $9 million in the fourth quarter of 2012 and was $44.7 million in 2013 compared to a record $44.8 million in 2012.
·
Revenues were $95 million in the fourth quarter of 2013, including $12 million from acquisitions, compared to revenues of $78 million in the fourth quarter of 2012.
·
Gross margins were a record 45.8% for full-year 2013 compared to 43.9% in 2012.
·
Operating income was $8 million in the fourth quarter of 2013 compared to $7 million in the fourth quarter of 2012. Adjusted operating income increased 38% to $9 million in the fourth quarter of 2013 compared to $7 million in the fourth quarter of 2012.
·
Bookings were $84 million in the fourth quarter of 2013, including $12 million from acquisitions, compared to $76 million in the fourth quarter of 2012. For the full year, bookings increased 14% to $343 million compared to $300 million in 2012, including an 8% increase from acquisitions.
·
Cash flows from continuing operations were $40 million in 2013, increasing 31% compared to $30 million in 2012 and were the second highest result ever achieved.

Note: Adjusted net income, adjusted diluted EPS, adjusted operating income, and adjusted EBITDA are non-GAAP measures that exclude certain items as detailed later in this press release under the heading "Use of Non-GAAP Financial Measures" and in the reconciliation tables below.
 

Management Commentary

"We had a strong performance in 2013 with record gross margins and near-record adjusted EBITDA," said Jonathan W. Painter, president and chief executive officer of Kadant. "Adjusted diluted EPS from continuing operations increased 16 percent to $0.51 in the fourth quarter of 2013 compared to $0.44 in the fourth quarter of 2012. Our diluted EPS for the fourth quarter of 2013 included $0.10 of operating income associated with businesses acquired in 2013, offset by $0.12 of expense related to acquired profit in inventory and backlog, and $0.05 of transaction costs associated with the acquisitions.

"Revenues of $95 million in the fourth quarter of 2013 increased 21 percent compared to the fourth quarter of 2012, including an increase of 16 percent from acquisitions. Our gross margin performance in the fourth quarter was strong at 43.9 percent, and we set a new record for full-year gross margin at 45.8 percent in 2013 due to a better product mix and higher margins in parts and consumables.

            "Bookings increased 11 percent to $84 million in the fourth quarter of 2013 compared to $76 million in the fourth quarter of 2012, including $12 million from acquisitions. Excluding bookings from acquisitions, our bookings in the fourth quarter of 2013 decreased 6 percent compared to the fourth quarter of 2012 due to lower capital bookings, particularly in our Stock-Preparation product line. We expect higher sequential bookings in the first quarter of 2014, including an $11 million pending order for a stock-preparation system in Mexico. Parts and consumables bookings increased 20 percent to $56 million in the fourth quarter of 2013 compared to the fourth quarter of 2012, with increases in all our product lines.

"We had another solid quarter in operating cash flows. Cash flows from continuing operations were $9 million in the fourth quarter of 2013. For the full year, cash flows were $40 million, up 31 percent compared to 2012 and the second highest level in our Company's history. While we had significant non-operating cash uses, including $66 million for acquisitions, we returned nearly $10 million of capital to our shareholders through share repurchases and dividends, representing 41 percent of our net income in 2013. We ended the year with net cash (cash less debt) of $12 million."

Fourth Quarter 2013

Kadant reported revenues from continuing operations of $94.8 million in the fourth quarter of 2013, an increase of $16.7 million, or 21 percent, compared to $78.1 million in the fourth quarter of 2012. Revenues for the fourth quarter of 2013 included $12.3 from acquisitions and a $1.4 million increase from foreign currency translation compared to the fourth quarter of 2012. Operating income from continuing operations was $7.6 million in the fourth quarter of 2013, including $1.9 million of expense related to acquired inventory and backlog and $0.2 million of restructuring income, compared to $6.7 million in the fourth quarter of 2012. Adjusted operating income, a non-GAAP measure, was $9.3 million in the fourth quarter of 2013 compared to $6.7 million in the fourth quarter of 2012.

Net income from continuing operations was $5.9 million in the fourth quarter of 2013, or $0.52 per diluted share, compared to $9.6 million, or $0.84 per diluted share, in the fourth quarter of 2012. Net income from continuing operations in the fourth quarter of 2013 included a $0.1 million, or $0.01 per diluted share, after-tax restructuring benefit. Net income from continuing operations in the fourth quarter of 2012 included a $4.6 million, or $0.40 per diluted share, benefit from discrete tax items. Adjusted net income, a non-GAAP measure, was $5.8 million, or $0.51 per diluted share, in the fourth quarter of 2013 compared to $5.0 million, or $0.44 per diluted share, in the fourth quarter of 2012.

 
 
Three Months Ended
Dec. 28, 2013
   
Three Months Ended
Dec. 29, 2012
 
Adjusted Net Income and Adjusted Diluted EPS Reconciliation (non-GAAP)
 
($ in millions)
   
Diluted EPS
   
($ in millions)
   
Diluted EPS
 
Net Income and Diluted EPS Attributable to Kadant, as reported
 
$
5.9
   
$
0.52
   
$
9.6
   
$
0.83
 
   Loss from discontinued operation
   
-
     
-
     
-
     
0.01
 
Income and Diluted EPS from Continuing Operations, as reported
   
5.9
     
0.52
     
9.6
     
0.84
 
Adjustments for the following:
                               
   Restructuring income
   
(0.1
)
   
(0.01
)
   
-
     
-
 
   Benefit from discrete tax items
   
-
     
-
     
(4.6
)
   
(0.40
)
Adjusted Net Income and Adjusted Diluted EPS
 
$
5.8
   
$
0.51
   
$
5.0
   
$
0.44
 

Full-Year 2013

For full-year 2013, Kadant reported revenues from continuing operations of $344.5 million, an increase of $12.7 million, or 4 percent, compared with $331.8 million in 2012. Revenues for 2013 included $25.3 million from acquisitions and a $3.8 million increase from foreign currency translation. Operating income from continuing operations was $33.3 million in 2013 compared to $36.4 million in 2012. Operating income in 2013 includes $2.6 million of expense related to acquired inventory and backlog, $1.8 million in restructuring costs, and a $1.7 million gain on the sale of assets. Adjusted operating income, a non-GAAP measure, was $36.0 million in 2013 compared to $36.4 million in 2012.

Net income from continuing operations was $23.5 million in 2013, or $2.07 per diluted share, compared to $30.9 million, or $2.66 per diluted share, in 2012. Net income from continuing operations in 2012 included a $4.6 million, or $0.40 per diluted share, benefit from discrete tax items and a $0.3 million, or $0.03 per diluted share, after-tax expense associated with a facility consolidation. Adjusted net income, a non-GAAP measure, was $23.5 million, or $2.07 per diluted share, in 2013 compared to $26.6 million, or $2.29 per diluted share, in 2012.

 
Twelve Months Ended
Dec. 28, 2013
   
Twelve Months Ended
Dec. 29, 2012
 
Adjusted Net Income and Adjusted Diluted EPS Reconciliation (non-GAAP)
 
($ in millions)
   
Diluted EPS
   
($ in millions)
   
Diluted EPS
 
Net Income and Diluted EPS Attributable to Kadant, as reported
 
$
23.4
   
$
2.07
   
$
31.6
   
$
2.73
 
   Loss (income) from discontinued operation
   
0.1
     
-
     
(0.7
)
   
(0.07
)
Income and Diluted EPS from Continuing Operations, as reported
   
23.5
     
2.07
     
30.9
     
2.66
 
Adjustments for the following:
                               
   Other expense
   
-
     
-
     
0.3
     
0.03
 
   Benefit from discrete tax items
   
-
     
-
     
(4.6
)
   
(0.40
)
Adjusted Net Income and Adjusted Diluted EPS
 
$
23.5
   
$
2.07
   
$
26.6
   
$
2.29
 

Guidance

"We expect to achieve GAAP diluted EPS from continuing operations of $2.60 to $2.70 in 2014 on revenues of $405 to $415 million," Mr. Painter continued. "The expected increase from 2013 is due to the impact of acquisitions as well as organic growth. For the first quarter of 2014, we expect to achieve GAAP diluted EPS from continuing operations of $0.38 to $0.40, including $0.02 of restructuring costs and $0.15 of expense related to acquired inventory and backlog, on revenues of $94 to $96 million. We expect the first quarter of 2014 to be our weakest quarter of the year due to relatively lower revenues and the impact of expenses associated with acquired inventory and backlog. We are projecting improved bookings in the first half of 2014 and expect an increase in revenues and earnings in the second quarter of 2014 and for the remaining quarters of the year."
 

Conference Call

Kadant will hold a webcast with a slide presentation for investors on Thursday, February 20, 2014, at 11 a.m. eastern time to discuss its fourth quarter and full-year performance, as well as future expectations. To access the webcast, including the slideshow and accompanying audio, go to www.kadant.com and click on the "Investors" tab. To listen to the webcast via teleconference, call 877-703-6107 within the U.S., or +1-857-244-7306 outside the U.S., and reference participant passcode 83375884. Prior to the call, our earnings release and the slides used in the webcast presentation will be filed with the Securities and Exchange Commission and will be available at www.sec.gov. An archive of the webcast presentation will be available on our Web site until March 21, 2014.

Shortly after the webcast, Kadant will post its updated general investor presentation incorporating the fourth quarter and full-year results on its Web site at www.kadant.com under the "Investors" tab.

Use of Non-GAAP Financial Measures

In addition to the financial measures prepared in accordance with generally accepted accounting principles (GAAP), we use certain non-GAAP financial measures, including increases or decreases in revenues excluding the effect of foreign currency translation, adjusted operating income, adjusted net income, adjusted diluted EPS, earnings before interest, taxes, depreciation, and amortization (EBITDA), and adjusted EBITDA.

We believe that these non-GAAP financial measures, when taken together with the corresponding GAAP financial measures, provide meaningful supplemental information regarding our performance by excluding certain items that may not be indicative of our core business, operating results, or future outlook. We believe that the inclusion of such measures helps investors to gain an understanding of our underlying operating performance and future prospects, consistent with how management measures and forecasts our performance, especially when comparing such results to previous periods or forecasts and to the performance of our competitors. Such measures are also used by us in our financial and operating decision-making and for compensation purposes. We also believe this information is responsive to investors' requests and gives them additional measures of our performance.

The non-GAAP financial measures included in this press release are not meant to be considered superior to or a substitute for the results of operations prepared in accordance with GAAP. In addition, the non-GAAP financial measures included in this press release have limitations associated with their use as compared to the most directly comparable GAAP measures, in that they may be different from, and therefore not comparable to, similar measures used by other companies.

We present increases or decreases in revenues excluding the effect of foreign currency translation to provide investors insight into underlying revenue trends.

Adjusted operating income and adjusted EBITDA exclude pre-tax restructuring income of $0.2 million and pre-tax expense related to acquired inventory and backlog of $1.9 million in the three-month period ended December 28, 2013. In the twelve-month period ended December 28, 2013 adjusted operating income and adjusted EBITDA exclude: pre-tax expense of $2.6 million related to acquired inventory and backlog; pre-tax restructuring costs of $1.8 million; and a gain of $1.7 million. These items are excluded as they are not indicative of our core operating results and not comparable to other periods, which have differing levels of incremental costs or other income or none at all.

Adjusted net income and adjusted diluted EPS exclude:
·
Restructuring income of $0.1 million in the fourth quarter of 2013 and other expense of $0.3 million in the twelve-month period ended December 29, 2012, the latter of which was associated with accelerated depreciation related to a facility consolidation. We believe that the restructuring income and other expense are not indicative of our core operating results and not comparable to other periods, which have differing levels of incremental costs and income or none at all.

·
A benefit from discrete tax items of $4.6 million in the three-month and twelve-month periods ended December 29, 2012. The benefit from discrete tax items in the 2012 periods was primarily due to the reversal of valuation allowances on certain deferred tax assets in the U.S. based on a consideration of expected profitability and foreign source income in future periods. We believe that this discrete tax benefit is not comparable to other periods, which may have differing levels of discrete tax items or none at all.

Adjusted diluted EPS in the three-month and twelve-month periods ended December 28, 2013 and December 29, 2012 was calculated using the reported weighted average diluted shares for each period.

Reconciliations of the non-GAAP financial measures to the most directly comparable GAAP financial measures are set forth in this press release.

-more-

Financial Highlights (unaudited)
 
   
   
   
 
(In thousands, except per share amounts and percentages)
   
   
   
 
 
 
   
   
   
 
   
 
Three Months Ended
   
Twelve Months Ended
 
Consolidated Statement of Income
 
Dec. 28, 2013
   
Dec. 29, 2012
   
Dec. 28, 2013
   
Dec. 29, 2012
 
 
 
   
   
   
 
Revenues
 
$
94,815
   
$
78,055
   
$
344,499
   
$
331,751
 
 
                               
Costs and Operating Expenses:
                               
Cost of revenues
   
53,198
     
44,519
     
186,795
     
185,949
 
Selling, general, and administrative expenses
   
32,580
     
25,297
     
117,581
     
103,101
 
Research and development expenses
   
1,603
     
1,514
     
6,717
     
5,950
 
Restructuring and other expense (income), net (a)
   
(160
)
   
-
     
103
     
307
 
 
   
87,221
     
71,330
     
311,196
     
295,307
 
 
                               
Operating Income
   
7,594
     
6,725
     
33,303
     
36,444
 
Interest Income
   
217
     
88
     
623
     
319
 
Interest Expense
   
(265
)
   
(209
)
   
(900
)
   
(833
)
 
                               
Income from Continuing Operations before Income Taxes
   
7,546
     
6,604
     
33,026
     
35,930
 
 
                               
Income Tax Provision (Benefit)
   
1,530
     
(3,046
)
   
9,316
     
4,852
 
 
                               
Income from Continuing Operations
   
6,016
     
9,650
     
23,710
     
31,078
 
 
                               
(Loss) Income from Discontinued Operation, Net of Tax
   
(7
)
   
(37
)
   
(62
)
   
743
 
 
                               
Net Income
   
6,009
     
9,613
     
23,648
     
31,821
 
 
                               
Net Income Attributable to Noncontrolling Interest
   
(81
)
   
(47
)
   
(229
)
   
(198
)
 
                               
Net Income Attributable to Kadant
 
$
5,928
   
$
9,566
   
$
23,419
   
$
31,623
 
 
                               
Amounts Attributable to Kadant:
                               
Income from Continuing Operations
 
$
5,935
   
$
9,603
   
$
23,481
   
$
30,880
 
(Loss) Income from Discontinued Operation, Net of Tax
   
(7
)
   
(37
)
   
(62
)
   
743
 
Net Income Attributable to Kadant
 
$
5,928
   
$
9,566
   
$
23,419
   
$
31,623
 
 
                               
Earnings per Share from Continuing Operations
                               
Attributable to Kadant:
                               
Basic
 
$
0.53
   
$
0.85
   
$
2.11
   
$
2.70
 
 
                               
Diluted
 
$
0.52
   
$
0.84
   
$
2.07
   
$
2.66
 
 
                               
Earnings per Share Attributable to Kadant:
                               
Basic
 
$
0.53
   
$
0.85
   
$
2.10
   
$
2.76
 
 
                               
Diluted
 
$
0.52
   
$
0.83
   
$
2.07
   
$
2.73
 
 
                               
Weighted Average Shares:
                               
Basic
   
11,117
     
11,258
     
11,153
     
11,456
 
 
                               
Diluted
   
11,395
     
11,460
     
11,340
     
11,590
 
 
                               
 
                         
Increase
 
 
                         
Excluding Effect
 
   
 
Three Months Ended
           
of Currency
 
Revenues by Product Line
 
Dec. 28, 2013
   
Dec. 29, 2012
   
Increase
   
Translation (b,c)
 
 
                               
Stock-Preparation
 
$
32,382
   
$
28,069
   
$
4,313
   
$
3,426
 
Doctoring, Cleaning, and Filtration
   
30,271
     
24,787
     
5,484
     
5,233
 
Fluid-Handling
   
24,940
     
22,848
     
2,092
     
1,833
 
 
                               
Papermaking Systems Segment
   
87,593
     
75,704
     
11,889
     
10,492
 
Other
   
7,222
     
2,351
     
4,871
     
4,871
 
 
                               
   
 
$
94,815
   
$
78,055
   
$
16,760
   
$
15,363
 
 
                               
 
                         
Increase
 
 
                         
(Decrease)
 
 
                         
Excluding Effect
 
   
 
Twelve Months Ended
   
Increase
   
of Currency
 
 
 
Dec. 28, 2013
   
Dec. 29, 2012
   
(Decrease)
   
Translation (b,c)
 
 
                               
Stock-Preparation
 
$
122,704
   
$
123,952
   
$
(1,248
)
 
$
(3,586
)
Doctoring, Cleaning, and Filtration
   
112,600
     
104,493
     
8,107
     
7,080
 
Fluid-Handling
   
93,404
     
92,581
     
823
     
372
 
 
                               
Papermaking Systems Segment
   
328,708
     
321,026
     
7,682
     
3,866
 
Other
   
15,791
     
10,725
     
5,066
     
5,066
 
 
                               
   
 
$
344,499
   
$
331,751
   
$
12,748
   
$
8,932
 
 
-more-

 
 
   
   
   
 
 
 
   
   
   
Increase
 
 
 
   
   
   
(Decrease)
 
 
 
   
   
   
Excluding Effect
 
  
 
Three Months Ended
   
Increase
   
of Currency
 
Sequential Revenues by Product Line
 
Dec. 28, 2013
   
Sept. 28, 2013
   
(Decrease)
   
Translation (b,c)
 
 
 
   
   
   
 
Stock-Preparation
 
$
32,382
   
$
38,827
   
$
(6,445
)
 
$
(6,907
)
Doctoring, Cleaning, and Filtration
   
30,271
     
28,801
     
1,470
     
1,170
 
Fluid-Handling
   
24,940
     
21,837
     
3,103
     
2,621
 
 
                               
Papermaking Systems Segment
   
87,593
     
89,465
     
(1,872
)
   
(3,116
)
Other
   
7,222
     
1,850
     
5,372
     
5,372
 
 
                               
  
 
$
94,815
   
$
91,315
   
$
3,500
   
$
2,256
 
 
                               
 
                         
Increase
 
 
                         
(Decrease)
 
 
                         
Excluding Effect
 
  
 
Three Months Ended
   
Increase
   
of Currency
 
Revenues by Geography (d)
 
Dec. 28, 2013
   
Dec. 29, 2012
   
(Decrease)
   
Translation (b,c)
 
 
                               
North America
 
$
40,534
   
$
37,287
   
$
3,247
   
$
3,317
 
Europe
   
27,088
     
15,978
     
11,110
     
10,051
 
China
   
12,371
     
12,521
     
(150
)
   
(522
)
South America
   
9,926
     
8,987
     
939
     
958
 
Other
   
4,896
     
3,282
     
1,614
     
1,559
 
 
                               
  
 
$
94,815
   
$
78,055
   
$
16,760
   
$
15,363
 
 
                               
 
                         
Increase
 
 
                         
(Decrease)
 
 
                         
Excluding Effect
 
  
 
Twelve Months Ended
   
Increase
   
of Currency
 
 
 
Dec. 28, 2013
   
Dec. 29, 2012
   
(Decrease)
   
Translation (b,c)
 
 
                               
North America
 
$
156,749
   
$
152,964
   
$
3,785
   
$
3,568
 
Europe
   
87,196
     
71,992
     
15,204
     
12,572
 
China
   
50,678
     
53,242
     
(2,564
)
   
(3,751
)
South America
   
29,950
     
26,368
     
3,582
     
3,862
 
Other
   
19,926
     
27,185
     
(7,259
)
   
(7,319
)
 
                               
  
 
$
344,499
   
$
331,751
   
$
12,748
   
$
8,932
 
 
                               
 
                         
Increase
 
 
                         
(Decrease)
 
 
                         
Excluding Effect
 
  
 
Three Months Ended
   
Increase
   
of Currency
 
Sequential Revenues by Geography
 
Dec. 28, 2013
   
Sept. 28, 2013
   
(Decrease)
   
Translation (b,c)
 
 
                               
North America
 
$
40,534
   
$
36,987
   
$
3,547
   
$
3,535
 
Europe
   
27,088
     
25,941
     
1,147
     
278
 
China
   
12,371
     
14,726
     
(2,355
)
   
(2,472
)
South America
   
9,926
     
8,032
     
1,894
     
1,783
 
Other
   
4,896
     
5,629
     
(733
)
   
(868
)
 
                               
  
 
$
94,815
   
$
91,315
   
$
3,500
   
$
2,256
 
 
                               
  
 
Three Months Ended
   
Twelve Months Ended
 
Business Segment Information
 
Dec. 28, 2013
   
Dec. 29, 2012
   
Dec. 28, 2013
   
Dec. 29, 2012
 
 
                               
Gross Profit Margin:
                               
Papermaking Systems
   
45.0
%
   
42.8
%
   
46.1
%
   
43.7
%
Other
   
30.4
%
   
48.0
%
   
38.9
%
   
50.1
%
 
                               
 
   
43.9
%
   
43.0
%
   
45.8
%
   
43.9
%
 
                               
Operating Income:
                               
Papermaking Systems
 
$
11,169
   
$
10,357
   
$
47,144
   
$
48,618
 
Other
   
(3,575
)
   
(3,632
)
   
(13,841
)
   
(12,174
)
 
                               
  
 
$
7,594
   
$
6,725
   
$
33,303
   
$
36,444
 
 
                               
Adjusted Operating Income (c,e):
                               
Papermaking Systems
 
$
11,295
   
$
10,357
   
$
48,323
   
$
48,618
 
Other
   
(2,009
)
   
(3,632
)
   
(12,275
)
   
(12,174
)
 
                               
  
 
$
9,286
   
$
6,725
   
$
36,048
   
$
36,444
 
 
                               
Bookings from Continuing Operations:
                               
Papermaking Systems
 
$
74,028
   
$
73,445
   
$
324,305
   
$
290,687
 
Other
   
9,963
     
2,562
     
18,732
     
9,668
 
 
                               
  
 
$
83,991
   
$
76,007
   
$
343,037
   
$
300,355
 
 
                               
Capital Expenditures from Continuing Operations:
                               
Papermaking Systems
 
$
2,018
   
$
2,643
   
$
5,843
   
$
3,982
 
Other
   
94
     
93
     
418
     
268
 
 
                               
  
 
$
2,112
   
$
2,736
   
$
6,261
   
$
4,250
 
 
                               
 
-more-

 
 
  
 
Three Months Ended
   
Twelve Months Ended
 
Cash Flow and Other Data from Continuing Operations
 
Dec. 28, 2013
   
Dec. 29, 2012
   
Dec. 28, 2013
   
Dec. 29, 2012
 
 
 
 
   
   
   
 
Cash Provided by Operations
 
$
9,238
   
$
12,719
   
$
39,935
   
$
30,456
 
Depreciation and Amortization Expense
   
3,045
     
1,965
     
9,775
     
8,384
 
 
 
                               
Balance Sheet Data
                 
Dec. 28, 2013
   
Dec. 29, 2012
 
 
 
                               
Assets
                               
Cash, Cash Equivalents, and Restricted Cash
                 
$
50,200
   
$
54,553
 
Accounts Receivable, net
                   
70,271
     
59,359
 
Inventories
                   
62,805
     
42,077
 
Unbilled Contract Costs and Fees
                   
3,679
     
2,800
 
Other Current Assets
                   
19,333
     
16,804
 
Property, Plant and Equipment, net
                   
44,885
     
39,168
 
Intangible Assets
                   
47,850
     
26,095
 
Goodwill
                   
131,915
     
107,947
 
Other Assets
                   
11,230
     
10,145
 
 
 
                               
 
 
                 
$
442,168
   
$
358,948
 
Liabilities and Stockholders' Equity
                               
Accounts Payable
                 
$
28,388
   
$
23,124
 
Short- and Long-term Debt
                   
38,635
     
6,875
 
Other Liabilities
                   
104,724
     
78,982
 
 
 
                               
Total Liabilities
                   
171,747
     
108,981
 
Stockholders' Equity
                   
270,421
     
249,967
 
 
 
                               
 
 
                 
$
442,168
   
$
358,948
 
 
 
                               
Adjusted Operating Income and Adjusted EBITDA
 
Three Months Ended
   
Twelve Months Ended
 
Reconciliation
 
Dec. 28, 2013
   
Dec. 29, 2012
   
Dec. 28, 2013
   
Dec. 29, 2012
 
 
 
                               
Consolidated
                               
Net Income Attributable to Kadant
 
$
5,928
   
$
9,566
   
$
23,419
   
$
31,623
 
Net Income Attributable to Noncontrolling Interest
   
81
     
47
     
229
     
198
 
Loss (Income) from Discontinued Operation, Net of Tax
   
7
     
37
     
62
     
(743
)
Income Tax Provision (Benefit)
   
1,530
     
(3,046
)
   
9,316
     
4,852
 
Interest Expense, net
   
48
     
121
     
277
     
514
 
 
 
                               
Operating Income
   
7,594
     
6,725
     
33,303
     
36,444
 
Restructuring (Income) Costs and Other Income, net (a)
   
(160
)
   
-
     
103
     
-
 
Acquired Backlog Amortization (f)
   
578
     
-
     
1,112
     
-
 
Acquired Profit in Inventory (g)
   
1,274
     
-
     
1,530
     
-
 
 
 
                               
Adjusted Operating Income (c)
   
9,286
     
6,725
     
36,048
     
36,444
 
Depreciation and Amortization
   
2,467
     
1,965
     
8,663
     
8,384
 
 
 
                               
Adjusted EBITDA (c)
 
$
11,753
   
$
8,690
   
$
44,711
   
$
44,828
 
 
 
                               
Papermaking Systems
                               
Operating Income
 
$
11,169
   
$
10,357
   
$
47,144
   
$
48,618
 
Restructuring (Income) Costs and Other Income, net (a)
   
(160
)
   
-
     
103
     
-
 
Acquired Backlog Amortization (f)
   
134
     
-
     
668
     
-
 
Acquired Profit in Inventory (g)
   
152
     
-
     
408
     
-
 
 
 
                               
Adjusted Operating Income (c)
   
11,295
     
10,357
     
48,323
     
48,618
 
Depreciation and Amortization
   
1,929
     
1,840
     
7,766
     
7,903
 
 
 
                               
Adjusted EBITDA (c)
 
$
13,224
   
$
12,197
   
$
56,089
   
$
56,521
 
 
 
                               
Other
                               
Operating Loss
 
$
(3,575
)
 
$
(3,632
)
 
$
(13,841
)
 
$
(12,174
)
Acquired Backlog Amortization (f)
   
444
     
-
     
444
     
-
 
Acquired Profit in Inventory (g)
   
1,122
     
-
     
1,122
     
-
 
 
 
                               
Adjusted Operating Income (c)
   
(2,009
)
   
(3,632
)
   
(12,275
)
   
(12,174
)
Depreciation and Amortization
   
538
     
125
     
897
     
481
 
 
 
                               
Adjusted EBITDA (c)
 
$
(1,471
)
 
$
(3,507
)
 
$
(11,378
)
 
$
(11,693
)
 
(a)
Includes restructuring income $160 in the three-month period ended December 28, 2013 and restructuring costs of $1,843,
net of a gain of $1,740 on the sale of assets, in the twelve-month period ended December 28, 2013.
 
  
(b)
Represents the increase (decrease) resulting from the conversion of current period amounts reported in local currencies
into U.S. dollars at the exchange rate of the prior period compared to the U.S. dollar amount reported in the prior period.
 
  
(c)
Represents a non-GAAP financial measure.
 
  
(d)
Geographic revenues are attributed to regions based on customer location.
 
  
(e)
See reconciliation to the most directly comparable GAAP financial measure under "Adjusted Operating Income and
Adjusted EBITDA Reconciliation."
 
  
(f)
Represents intangible amortization expense associated with backlog acquired in the 2013 periods.
 
  
(g)
Represents expense associated with acquired profit in inventory in the 2013 periods.
 
-more-

About Kadant

Kadant Inc. is a global supplier of high-value, critical components and engineered systems used in process industries worldwide. The Company's products, technologies, and services play an integral role in enhancing process efficiency, optimizing energy utilization, and maximizing productivity in resource-intensive industries. Kadant is based in Westford, Massachusetts, with revenues of $344 million in 2013 and 1,800 employees in 18 countries worldwide. For more information, visit www.kadant.com.

The following constitutes a "Safe Harbor" statement under the Private Securities Litigation Reform Act of 1995: This press release contains forward-looking statements that involve a number of risks and uncertainties, including forward-looking statements about our expected future financial and operating performance, demand for our products, economic and industry outlook, and pending orders. We will not recognize the pending orders described in this release as bookings until the purchase order is signed and the associated down payments are received. The timing and receipt of these items are subject to a number of uncertainties, and there can be no assurance that we will be able to record bookings or recognize revenues on the pending orders described in this release. Our actual results may differ materially from these forward-looking statements as a result of various important factors, including those set forth under the heading "Risk Factors" in Kadant's quarterly report on Form 10-Q for the period ended September 28, 2013. These include risks and uncertainties relating to our dependence on the pulp and paper industry; significance of sales and operation of manufacturing facilities in China; oriented strand board market and levels of residential construction activity; commodity and component price increases or shortages; dependence on certain suppliers; international sales and operations; our acquisition strategy; our internal growth strategy; fluctuations in currency exchange rates; competition; soundness of suppliers and customers; our effective tax rate; future restructurings; soundness of financial institutions; our debt obligations; restrictions in our credit agreement; reliance on third-party research; protection of patents and proprietary rights; failure of our information systems or breaches of data security; fluctuations in our share price; and anti-takeover provisions. We undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future events, or otherwise.

###