Segment Information (Tables)

12 Months Ended

Aug. 31, 2018

Segment Information [Abstract]

Schedule Of Segment Operations

		Sales to
Fiscal Year Ended		External				Adjusted
August 31, 2018		Customers		Gross Profit		EBITDA
Direct offices	$	145,890	$	108,140	$	15,773
Education practice		45,272		28,654		3,606
International licensees		13,226		10,031		5,087
Total		204,388		146,825		24,466
Corporate and eliminations		5,370		1,464		(12,588)
Consolidated	$	209,758	$	148,289	$	11,878
Fiscal Year Ended
August 31, 2017
Direct offices	$	122,309	$	81,700	$	4,242
Education practice		44,122		27,916		7,195
International licensees		13,571		10,483		6,415
Total		180,002		120,099		17,852
Corporate and eliminations		5,254		2,568		(10,153)
Consolidated	$	185,256	$	122,667	$	7,699
Fiscal Year Ended
August 31, 2016
Direct offices	$	135,954	$	95,211	$	20,610
Education practice		40,844		24,513		5,188
International licensees		17,113		13,152		9,268
Total		193,911		132,876		35,066
Corporate and eliminations		6,144		2,278		(8,172)
Consolidated	$	200,055	$	135,154	$	26,894

Reconciliation Of Adjusted EBITDA

YEAR ENDED
AUGUST 31,		2018		2017		2016
Segment Adjusted EBITDA	$	24,466	$	17,852	$	35,066
Corporate expenses		(12,588)		(10,153)		(8,172)
Consolidated Adjusted EBITDA		11,878		7,699		26,894
Stock-based compensation		(2,846)		(3,658)		(3,121)
Reduction (increase) in
contingent consideration liabilities		(1,014)		1,936		(1,538)
Costs to exit Japan publishing business		-		(2,107)		-
Contract termination costs		-		(1,500)		-
Restructuring costs		-		(1,482)		(776)
ERP system implementation costs		(855)		(1,404)		(448)
China office start-up costs		-		(505)		(222)
Business acquisition costs		-		(442)		-
Depreciation		(5,161)		(3,879)		(3,677)
Amortization		(5,368)		(3,538)		(3,263)
Income (loss) from operations		(3,366)		(8,880)		13,849
Interest income		104		223		115
Interest expense		(2,676)		(2,408)		(2,263)
Accretion of discount on related
party receivable		418		156		210
Income (loss) before income taxes		(5,520)		(10,909)		11,911
Benefit (provision) for income taxes		(367)		3,737		(4,895)
Net income (loss)	$	(5,887)	$	(7,172)	$	7,016

Consolidated Revenues From Continuing Operations By Country

YEAR ENDED
AUGUST 31,		2018		2017		2016
United States	$	151,022	$	136,206	$	155,153
Japan		15,670		14,482		14,997
China		14,176		11,552		3,884
United Kingdom		7,411		4,754		7,716
Canada		4,722		4,372		4,357
Australia		4,148		2,704		3,404
Western Europe		2,016		1,679		1,503
Brazil		1,285		1,423		319
Thailand		1,219		1,147		1,226
Mexico/Central America		872		751		917
Singapore		865		722		1,143
Middle East		840		723		584
Central/Eastern Europe		757		638		644
Denmark/Scandinavia		752		775		863
Indonesia		715		614		579
India		647		701		677
The Philippines		353		324		332
Malaysia		338		364		384
Others		1,950		1,325		1,373
	$	209,758	$	185,256	$	200,055

Long-Lived Assets By Country

AUGUST 31,		2018		2017
United States/Canada	$	34,237	$	33,146
Japan		1,450		2,350
China		581		301
Singapore		315		152
United Kingdom		276		240
Australia		250		466
	$	37,109	$	36,655