Segment Information (Tables)

3 Months Ended

Nov. 26, 2016

Segment Information [Abstract]

Schedule Of Segment Operations

		Sales to
Quarter Ended		External				Adjusted
November 26, 2016		Customers		Gross Profit		EBITDA
Direct offices	$	21,247	$	14,124	$	(596)
Strategic markets		4,761		2,552		(1,183)
Education practice		8,743		5,024		7
International licensees		3,431		2,652		1,308
Total		38,182		24,352		(464)
Corporate and eliminations		1,605		956		(2,355)
Consolidated	$	39,787	$	25,308	$	(2,819)
Quarter Ended
November 28, 2015
Direct offices	$	23,651	$	16,570	$	2,669
Strategic markets		7,195		4,509		850
Education practice		8,169		4,665		313
International licensees		4,519		3,458		2,337
Total		43,534		29,202		6,169
Corporate and eliminations		1,684		869		(1,694)
Consolidated	$	45,218	$	30,071	$	4,475

Reconciliation Of Adjusted EBITDA

	Quarter Ended
		November 26,		November 28,
		2016		2015
Enterprise Adjusted EBITDA	$	(464)	$	6,169
Corporate expenses		(2,355)		(1,694)
Consolidated Adjusted EBITDA		(2,819)		4,475
Stock-based compensation expense		(1,214)		(763)
Reduction (increase) to contingent
earn out liability		1,013		(130)
China office start up costs		(479)		-
Other expense		(288)		-
Depreciation		(866)		(912)
Amortization		(722)		(910)
Income (loss) from operations		(5,375)		1,760
Interest income		116		77
Interest expense		(620)		(541)
Income (loss) before income taxes		(5,879)		1,296
Income tax benefit (provision)		1,921		(506)
Net income (loss)	$	(3,958)	$	790