Segment Information (Tables)

3 Months Ended

Nov. 28, 2015

Segment Information [Abstract]

Schedule Of Segment Operations

		Sales to
Quarter Ended		External				Adjusted
November 28, 2015		Customers		Gross Profit		EBITDA		Depreciation		Amortization
Direct offices	$	23,661	$	16,580	$	2,644	$	73	$	1
Strategic markets		7,184		4,501		841		70		246
Education practice		8,005		4,499		183		1		-
International licensees		4,684		3,622		2,501		1		-
Total		43,534		29,202		6,169		145		247
Corporate and eliminations		1,684		869		(1,694)		767		663
Consolidated	$	45,218	$	30,071	$	4,475	$	912	$	910
Quarter Ended
November 29, 2014
Direct offices	$	25,476	$	17,439	$	2,933	$	87	$	1
Strategic markets		9,801		6,314		2,833		32		283
Education practice		5,918		3,218		(664)		1		-
International licensees		4,539		3,457		2,087		2		-
Total		45,734		30,428		7,189		122		284
Corporate and eliminations		2,141		776		(1,310)		842		669
Consolidated	$	47,875	$	31,204	$	5,879	$	964	$	953

Schedule Of EBITDA Segment

	Quarter Ended
		November 28,		November 29,
		2015		2014
Enterprise Adjusted EBITDA	$	6,169	$	7,189
Corporate expenses		(1,694)		(1,310)
Consolidated Adjusted EBITDA		4,475		5,879
Share-based compensation expense		(763)		(402)
Reduction (increase) to contingent earn
out liability		(130)		28
Depreciation		(912)		(964)
Amortization		(910)		(953)
Income from operations		1,760		3,588
Interest income		77		111
Interest expense		(541)		(539)
Discount on related party receivable		-		(130)
Income before income taxes	$	1,296	$	3,030