Segment Information (Tables)

3 Months Ended

Dec. 01, 2012



		Sales to
Quarter Ended		External				Adjusted
December 1, 2012		Customers		Gross Profit		EBITDA		Depreciation		Amortization

U.S./Canada	$	30,343	$	18,830	$	2,326	$	267	$	619
International		12,663		10,162		5,917		81		3
Total		43,006		28,992		8,243		348		622
Corporate and eliminations		1,055		567		(1,154)		354		-
Consolidated	$	44,061	$	29,559	$	7,089	$	702	$	622

Quarter Ended
November 26, 2011

U.S./Canada	$	27,446	$	17,145	$	2,434	$	419	$	627
International		11,399		9,106		5,119		90		4
Total		38,845		26,251		7,553		509		631
Corporate and eliminations		695		291		(1,193)		325		-
Consolidated	$	39,540	$	26,542	$	6,360	$	834	$	631

Schedule Of EBITDA Segment



	Quarter Ended
		December 1,		November 26,
		2012		2011
Enterprise Adjusted EBITDA	$	8,243	$	7,553
Corporate expenses		(1,154)		(1,193)
Consolidated Adjusted EBITDA		7,089		6,360
Share-based compensation		(473)		(1,191)
Depreciation		(702)		(834)
Amortization		(622)		(631)
Consolidated income from operations		5,292		3,704
Interest income		137		3
Interest expense		(589)		(633)
Discount on related party receivable		(147)		-
Income before taxes	$	4,693	$	3,074

- Definition

Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss.

+ References+ Details