-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, CKJP9QFZdF5NFI6S/R707kAWYsSiNxUwHcD7ucqmnoSDDAgFcJ6TEkZW12+jvZoS XnLIcV5hFH7bwIyJGTJwmA== 0000886206-10-000003.txt : 20100107 0000886206-10-000003.hdr.sgml : 20100107 20100107170648 ACCESSION NUMBER: 0000886206-10-000003 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 5 CONFORMED PERIOD OF REPORT: 20091128 FILED AS OF DATE: 20100107 DATE AS OF CHANGE: 20100107 FILER: COMPANY DATA: COMPANY CONFORMED NAME: FRANKLIN COVEY CO CENTRAL INDEX KEY: 0000886206 STANDARD INDUSTRIAL CLASSIFICATION: BLANKBOOKS, LOOSELEAF BINDERS & BOOKBINDING & RELATED WORK [2780] IRS NUMBER: 870401551 STATE OF INCORPORATION: UT FISCAL YEAR END: 0831 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 001-11107 FILM NUMBER: 10515396 BUSINESS ADDRESS: STREET 1: 2200 W PKWY BLVD CITY: SALT LAKE CITY STATE: UT ZIP: 84119-2331 BUSINESS PHONE: 8018177171 MAIL ADDRESS: STREET 1: 2200 W PARKWAY BLVD CITY: SALT LAKE CITY STATE: UT ZIP: 84119 FORMER COMPANY: FORMER CONFORMED NAME: FRANKLIN QUEST CO DATE OF NAME CHANGE: 19940218 10-Q 1 form10q_010710.htm FORM 10Q FY10Q1 1-7-10 form10q_010710.htm
 
 
 



 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
 

FORM 10-Q


(Mark One)

 
[X]
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended November 28, 2009

 
[   ]
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from __________ to __________

Commission file no. 1-11107

FranklinCovey Logo
FRANKLIN COVEY CO.
(Exact name of registrant as specified in its charter)
 

 
Utah
(State of incorporation)
 
87-0401551
(I.R.S. employer identification number)
 
2200 West Parkway Boulevard
Salt Lake City, Utah
(Address of principal executive offices)
 
 
84119-2099
(Zip Code)
Registrant’s telephone number,
Including area code
 
(801) 817-1776



Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such, shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past
90 days.  Yes   T No   £
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes   £ No   £
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.  (Check one):

Large accelerated filer
£
 
Accelerated filer
T
 
Non-accelerated filer
£
(Do not check if a smaller reporting company)
 
Smaller reporting company
£
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes £ No   T
 
Indicate the number of shares outstanding of each of the issuer’s classes of Common Stock as of the latest practicable date:
 
16,888,727 shares of Common Stock as of January 2, 2010

 
 



 

PART I.  FINANCIAL INFORMATION
ITEM 1.  FINANCIAL STATEMENTS


FRANKLIN COVEY CO.

CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except per share amounts)

   
November 28,
2009
   
August 31,
2009
 
   
(unaudited)
 
ASSETS
           
Current assets:
           
Cash and cash equivalents
  $ 1,148     $ 1,688  
Accounts receivable, less allowance for doubtful accounts of $900 and $879
    24,503       22,877  
Inventories
    6,595       6,770  
Deferred income taxes
    2,617       2,551  
Income taxes receivable
    246       508  
Prepaid expenses and other assets
    8,581       5,748  
Total current assets
    43,690       40,142  
                 
Property and equipment, net
    21,857       22,629  
Intangible assets, net
    68,037       68,994  
Goodwill
    505       505  
Other assets
    10,587       11,608  
    $ 144,676     $ 143,878  
                 
LIABILITIES AND SHAREHOLDERS’ EQUITY
               
Current liabilities:
               
Current portion of financing obligation
  $ 648     $ 621  
Line of credit
    11,162       12,949  
Accounts payable
    8,656       8,758  
Accrued liabilities
    22,606       20,976  
Total current liabilities
    43,072       43,304  
                 
Financing obligation, less current portion
    30,922       31,098  
Other liabilities
    545       472  
Total liabilities
    74,539       74,874  
                 
Shareholders’ equity:
               
Common stock – $0.05 par value; 40,000 shares authorized, 27,056 shares issued and outstanding
    1,353       1,353  
Additional paid-in capital
    183,436       183,436  
Common stock warrants
    7,597       7,597  
Retained earnings
    14,228       13,980  
Accumulated other comprehensive income
    2,660       1,961  
Treasury stock at cost, 10,065 and 10,080 shares
    (139,137 )     (139,323 )
Total shareholders’ equity
    70,137       69,004  
    $ 144,676     $ 143,878  
                 












See notes to condensed consolidated financial statements.

 
2

 

FRANKLIN COVEY CO.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share amounts)

   
Quarter Ended
 
   
November 28,
2009
   
November 29,
2008
 
   
(unaudited)
 
             
Net sales:
           
Training and consulting services
  $ 30,257     $ 30,481  
Products
    2,846       3,681  
Leasing
    798       919  
      33,901       35,081  
Cost of sales:
               
Training and consulting services
    10,381       11,023  
Products
    1,612       1,886  
Leasing
    394       475  
      12,387       13,384  
Gross profit
    21,514       21,697  
                 
Selling, general, and administrative
    17,694       20,610  
Depreciation
    974       903  
Amortization
    962       902  
Income (loss) from operations
    1,884       (718 )
                 
Interest income
    3       53  
Interest expense
    (718 )     (828 )
Income (loss) before income taxes
    1,169       (1,493 )
Income tax benefit (provision)
    (921 )     924  
Net income (loss)
  $ 248     $ (569 )
                 
Net income (loss) per share:
               
Basic
  $ .01     $ (.04 )
Diluted
  $ .01     $ (.04 )
                 
Weighted average number of common shares:
               
Basic
    16,958       13,378  
Diluted
    17,050       13,378  
                 

























See notes to condensed consolidated financial statements.

 
3

 

FRANKLIN COVEY CO.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
   
Quarter Ended
 
   
November 28,
2009
   
November 29,
2008
 
   
(unaudited)
 
Cash flows from operating activities:
           
Net income (loss)
  $ 248     $ (569 )
Adjustments to reconcile net income (loss) to net cash provided by (used for) operating activities:
               
Depreciation and amortization
    1,936       1,813  
Amortization of capitalized curriculum costs
    585       593  
Deferred income taxes
    493       (499 )
Share-based compensation expense
    135       70  
Changes in assets and liabilities:
               
Decrease (increase) in accounts receivable, net
    (1,302 )     944  
Decrease in inventories
    463       670  
Decrease (increase) in other assets
    (2,582 )     1,347  
Increase (decrease) in accounts payable and accrued liabilities
    1,325       (3,975 )
Increase (decrease) in other long-term liabilities
    61       (191 )
Increase (decrease) in income taxes payable/receivable
    261       (1,885 )
Net cash provided by (used for) operating activities
    1,623       (1,682 )
                 
Cash flows from investing activities:
               
Purchases of property and equipment
    (129 )     (585 )
Curriculum development costs
    (86 )     (412 )
Net cash used for investing activities
    (215 )     (997 )
                 
Cash flows from financing activities:
               
Proceeds from line of credit borrowing
    13,066       33,337  
Payments on line of credit borrowing
    (14,853 )     (14,562 )
Principal payments on financing obligation
    (157 )     (165 )
Proceeds from sales of common stock from treasury
    62       115  
Purchase of treasury shares
    (10 )     (28,222 )
Net cash used for financing activities
    (1,892 )     (9,497 )
                 
Effect of foreign exchange rates on cash and cash equivalents
    (56 )     (238 )
Net decrease in cash and cash equivalents
    (540 )     (12,414 )
Cash and cash equivalents at beginning of the period
    1,688       15,904  
Cash and cash equivalents at end of the period
  $ 1,148     $ 3,490  
                 
Supplemental disclosure of cash flow information:
               
Cash paid for interest
  $ 710     $ 784  
Cash paid for income taxes, net of cash received
    168       1,559  
                 
Non-cash investing and financing activities:
               
Acquisition of property and equipment through accounts payable
  $ 99     $ 759  















See notes to condensed consolidated financial statements.

 
4

 

FRANKLIN COVEY CO.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)



NOTE 1 – BASIS OF PRESENTATION

Franklin Covey Co. (hereafter referred to as us, we, our, or the Company) is a leading global provider of execution, leadership, and personal-effectiveness training.  We operate globally with one common brand and business model designed to enable us to provide clients around the world with the same high level of service.  To achieve this level of service, we operate four regional sales offices in the United States; wholly owned subsidiaries in Australia, Japan, and the United Kingdom; and contract with licensee partners who deliver our curriculum and provide services in over 150 other countries and territories around the world.  Our business-to-business service builds on our expertise in training, consulting, and technology that is designed to help our clients define great performance and execute at the highest levels.  We also help clients accelerate great performance through education in management skills, relationship skills, and individual effectiveness, and can provide personal-effectiveness literature and electronic educational solutions to our clients as needed.  Our services and products are available through professional consulting services, public workshops, and the Internet at www.franklincovey.com, and our best-known offerings in the marketplace include a suite of individual-effectiveness and leadership-development training products based on the best-selling book, The 7 Habits of Highly Effective People.

The accompanying unaudited condensed consolidated financial statements reflect, in the opinion of management, all adjustments (consisting of normal recurring accruals) necessary to present fairly the financial position and results of operations of the Company as of the dates and for the periods indicated.  Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to Securities and Exchange Commission (SEC) rules and regulations.  The information included in this quarterly report on Form 10-Q should be read in conjunction with the consolidated financial statements and related notes included in our Annual Report on Form 10-K for the fiscal year ended August 31, 2009.

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the dates of the financial statements, and the reported amounts of revenues and expenses during the reporting periods.  Actual results could differ from those estimates.

The Company utilizes a modified 52/53-week fiscal year that ends on August 31 of each year.  Corresponding quarterly periods generally consist of 13-week periods that will end on November 28, 2009, February 27, 2010, and May 29, 2010 during fiscal 2010.  Under the modified 52/53-week fiscal year, the quarter ended November 28, 2009 had one less business day than the quarter ended November 29, 2008.  Unless otherwise noted, references to fiscal years apply to the 12 months ended August 31 of the specified year.

The results of operations for the quarter ended November 28, 2009 are not necessarily indicative of results expected for the entire fiscal year ending August 31, 2010, or for any future periods.

Subsequent events have been evaluated through January 7, 2010, the date of issuance of our unaudited condensed consolidated financial statements.

 
5

 

NOTE 2 – INVENTORIES

Inventories are stated at the lower of cost or market, cost being determined using the first-in, first-out method, and were comprised of the following (in thousands):

   
November 28,
2009
   
August 31,
2009
 
             
Finished goods
  $ 6,301     $ 6,542  
Raw materials
    294       228  
    $ 6,595     $ 6,770  


NOTE 3 – COMMITMENTS AND CONTINGENCIES

Line of Credit

We have a revolving line of credit facility, as amended, that provides $13.5 million of available borrowing capacity (the Line of Credit).  The Line of Credit expires on March 14, 2010, and we may draw on the credit facility, repay, and draw again, on a revolving basis, up to the maximum loan amount available so long as no event of default has occurred and is continuing.  We may use the Line of Credit for general corporate purposes as well as for other transactions, unless specifically prohibited by the terms of the Line of Credit.  The Line of Credit also contains customary representations and guarantees as well as provisions for repayment and liens.  We are currently in negotiations with our lender on the Line of Credit to renew or extend the Line of Credit.  We believe that we will be successful in obtaining a new or extended line of credit from our current lender during our second quarter of fiscal 2010.

In addition to customary non-financial terms and conditions, our line of credit requires us to be in compliance with specified financial covenants, including: (i) a funded debt-to-earnings ratio; (ii) a fixed charge coverage ratio; (iii) a limitation on annual capital expenditures; and (iv) a defined amount of minimum net worth.  In the event of noncompliance with these financial covenants and other defined events of default, the lenders are entitled to certain remedies, including acceleration of the repayment of amounts outstanding on the line of credit.  Based on our forecasts for fiscal 2010, we identified the risk of non-compliance with certain of the financial covenants required by our line of credit facility for the quarterly measurement periods ending November 28, 2009 and February 27, 2010.  In order to address the risk of non-compliance, we obtained a modification to the Line of Credit (the Third Modification Agreement) in November 2009.  The Third Modification Agreement relaxed the funded debt to earnings ratio and fixed charge coverage ratio and increased the effective interest rate from LIBOR plus 2.0 percent to LIBOR plus 3.5 percent (3.7 percent at November 28, 2009).  We believe that we were in compliance with the financial covenants of the line of credit for the quarter ended November 28, 2009.

Liquidity

At November 28, 2009 our line of credit has a remaining maturity of less than one year and is therefore classified as a current obligation on our consolidated balance sheet.  We are currently in negotiations to renew the line of credit to ensure the future availability of liquidity through this facility.  We believe that we will be successful in obtaining a new or extended line of credit from our lender.  Additional potential sources of liquidity include factoring receivables, issuance of additional equity, or issuance of debt from public or private sources.  However, no assurance can be provided that we will obtain a new or extended line of credit or obtain additional financing from other sources on terms that would be acceptable to us.  If necessary, we will evaluate all of these options and select one or more of them depending on overall capital needs and the associated cost of capital.  If we are unsuccessful in obtaining a renewal or extension of our line of credit, or additional financing, we believe that cash flows from operations combined with a number of initiatives we would implement in the months preceding the due date will create sufficient liquidity to pay down the required outstanding balance on the line of credit.  These initiatives include deferral of

 
6

 

capital purchases for externally developed curriculum and uncommitted capital expenditures; deferral of executive team compensation; deferral of certain related party contractual royalties and earnout payments; substantial reduction of associate salaries; reduction of operating expenses, including non-critical travel; and deferral of payments to other vendors in order to generate sufficient cash.
 
According to the terms of the agreements associated with the sale of the Consumer Solutions Business Unit assets that closed in the fourth quarter of fiscal 2008, we assigned the benefits and obligations relating to the leases of most of our retail stores to Franklin Covey Products, an entity in which we own approximately 19 percent.  However, we are still required to fulfill the obligations contained in the lease agreements, including making lease payments, if Franklin Covey Products is unable to fulfill its obligations pursuant to the terms of the lease agreements.  Any default by Franklin Covey Products in its lease payment obligations could provide us with certain remedies against Franklin Covey Products, including potentially allowing us to terminate the Master License Agreement.  If Franklin Covey Products is unable to satisfy the obligations contained in the lease agreements and we are unable to obtain adequate remedies, our results of operations and cash flows may be adversely affected.

NOTE 4 – SHARE-BASED COMPENSATION

We utilize various share-based compensation plans as integral components of our overall compensation and associate retention strategy.  Our shareholders have approved various stock incentive plans that permit us to grant performance awards, unvested stock awards, employee stock purchase plan (ESPP) shares, and stock options.  In addition, our Board of Directors and shareholders may, from time to time, approve fully vested stock awards.  The compensation cost of our share-based compensation plans was included in selling, general, and administrative expenses in the accompanying condensed consolidated statements of operations and no share-based compensation was capitalized during the quarter ended November 28, 2009.  We generally issue shares of common stock for our share-based compensation plans from shares held in treasury.  The following is a description of recent developments in our share-based compensation plans.

Unvested Stock Awards

The fair value of our unvested stock awards is calculated based on the number of shares issued and the closing market price of our common stock on the date of the grant.  The corresponding compensation cost of unvested stock awards is amortized to selling, general, and administrative expense on a straight-line basis over the vesting period of the award, which generally ranges from one to three years.

We have a non-employee directors’ stock incentive plan (the Directors’ Plan) that is designed to provide our non-employee directors, who are ineligible to participate in our employee stock incentive plan, an opportunity to acquire an interest in the Company through the acquisition of shares of common stock.  The Directors’ Plan provides an annual whole-share grant equal to $40,000 with one year vesting terms.  The grant date of these awards is generally the date of each Annual Shareholders’ Meeting.  The 2010 Annual Shareholders’ Meeting is scheduled during the quarter ending February 27, 2010.

The following information applies to our unvested stock awards at November 28, 2009:

   
 
Number of Shares
   
Weighted-Average Grant-Date Fair Value Per Share
 
Unvested stock awards at August 31, 2009
    133,612     $ 6.28  
Granted
    -       -  
Forfeited
    -       -  
Vested
    -       -  
Unvested stock awards at November 28, 2009
    133,612     $ 6.28  

Employee Stock Purchase Plan

We have an employee stock purchase plan that offers qualified employees the opportunity to purchase shares of our common stock at a price equal to 85 percent of the average fair market value of our common stock on the last trading day of the calendar month in each fiscal quarter.  During the quarter ended November 28, 2009, a total of 12,710 shares were issued to participants in the ESPP.


 
7

 

Stock Options

We have an incentive stock option plan whereby options to purchase shares of our common stock are issued to key employees at an exercise price not less than the fair market value of our common stock on the date of grant.  The term, not to exceed ten years, and exercise period of each incentive stock option awarded under the plan are determined by the Compensation Committee of our Board of Directors.  Information related to our stock option activity during the quarter ended November 28, 2009 is presented below:

   
 
Number of Stock Options
   
Weighted Avg. Exercise Price Per Share
 
 
Outstanding at August 31, 2009
    1,762,000     $ 13.37  
Granted
    -       -  
Exercised
    -       -  
Forfeited
    (25,000 )     7.75  
Outstanding at
November 28, 2009
    1,737,000     $ 13.45  
                 
Options vested and exercisable at November 28, 2009
    1,737,000     $ 13.45  


NOTE 5 – INCOME TAXES

In order to determine our quarterly provision for income taxes, we use an estimated annual effective tax rate, which is based on expected annual income and statutory tax rates in the various jurisdictions in which we operate.  Certain significant or unusual items are separately recognized in the quarter during which they occur and can be a source of variability in the effective tax rates from quarter to quarter.

Our effective tax rate for the quarter ended November 28, 2009 of approximately 79 percent was significantly higher than statutory combined rates primarily due to foreign withholding taxes for which we cannot utilize a foreign tax credit, the accrual of taxable interest income on the management stock loan program, and deemed dividends from foreign subsidiaries for which we also cannot utilize foreign tax credits.  We anticipate that these items will add approximately $2.0 million to our income tax provision during fiscal 2010.  However, due to the utilization of net operating loss carryforwards, our income tax expense is not indicative of the cash paid for income taxes.

As a result of the lapse of applicable statutes of limitations, during the next 12 months we expect a decrease of approximately $0.5 million in unrecognized tax benefits primarily related to international transactions.


NOTE 6 – COMPREHENSIVE INCOME (LOSS)

Comprehensive income (loss) is based on net income (loss) and includes charges and credits to equity accounts that are not the result of transactions with shareholders.  Our comprehensive income (loss) was calculated as follows for the periods indicated (in thousands):

 
8

 


   
Quarter Ended
 
   
November 28,
2009
   
November 29,
2008
 
Net income (loss)
  $ 248     $ (569 )
Other comprehensive income items net of tax:
               
Foreign currency translation adjustments
    699       95  
Comprehensive income (loss)
  $ 947     $ (474 )


NOTE 7 – EARNINGS PER SHARE

Basic earnings per common share (EPS) is calculated by dividing net income (loss) by the weighted-average number of common shares outstanding for the period.  Diluted EPS is calculated by dividing net income (loss) by the weighted-average number of common shares outstanding plus the assumed exercise of all dilutive securities using the treasury stock method or the “as converted” method, as appropriate.  Due to modifications to our management stock loan program, we determined that the shares of management stock loan participants that were placed in the escrow account are participating securities because they continue to have equivalent common stock dividend rights.  Accordingly, these management stock loan shares are included in our basic EPS calculation during periods of net income and excluded from the basic EPS calculation in periods of net loss.  Our unvested share awards also participate in common stock dividends on the same basis as outstanding shares of common stock.  However, the impact of these shares was immaterial on the calculation of our EPS for the quarter ended November 28, 2009 and was not considered during the prior year because of the reported net loss for that period since these awards do not participate in our losses.

The following table presents the computation of our EPS for the periods indicated (in thousands, except per share amounts):

   
Quarter Ended
 
   
November 28,
2009
   
November 29,
2008
 
Numerator for basic and diluted earnings per share:
           
Net income (loss)
  $ 248     $ (569 )
                 
Denominator for basic and diluted earnings per share:
               
Basic weighted average shares outstanding(1)
    16,958       13,378  
Effect of dilutive securities:
               
Stock options and other share-based awards
    92       -  
Common stock warrants(2)
    -       -  
Diluted weighted average shares outstanding
    17,050       13,378  
                 
Basic and diluted EPS:
               
Basic EPS
  $ .01     $ (.04 )
Diluted EPS
  $ .01     $ (.04 )

 
(1)
Since we recognized net income for the quarter ended November 28, 2009, basic weighted average shares for that period includes 3.5 million shares of common stock held by management stock loan participants that were placed in escrow.  These shares were excluded from basic weighted-average shares for the quarter ended November 29, 2008.
 
 
(2)
For the quarters ended November 28, 2009 and November 29, 2008, the conversion of 6.2 million common stock warrants is not assumed because such conversion would be anti-dilutive.

9

At November 28, 2009 and November 29, 2008, we had approximately 1.7 million and 2.0 million stock options outstanding, which were not included in the computation of diluted EPS because the options’ exercise prices were greater than the average market price of our common shares for the respective periods.  Although these shares were not included in our calculation of diluted EPS, these stock options and our common stock warrants may have a dilutive effect on our EPS calculation in future periods if the price of our common stock increases.


NOTE 8 – SEGMENT INFORMATION

Our sales are primarily comprised of training and consulting sales and related products.  Based on the consistent nature of our services and products and the types of customers for these services, we function as a single operating segment.  However, to improve comparability with previous periods, operating information for our domestic, international, and corporate services divisions is presented below.  Our domestic operations are responsible for the sale and delivery of our training and consulting services in the United States and Canada.  Our international sales group includes the financial results of our directly owned foreign offices and royalty revenues from licensees.  Our corporate services information includes leasing income and certain corporate operating expenses.

The Company’s chief operating decision maker is the Chief Executive Officer (CEO), and the primary measurement tool used in business unit performance analysis is earnings before interest, taxes, depreciation, and amortization (EBITDA), which may not be calculated as similarly titled amounts calculated by other companies.  For segment reporting purposes, our consolidated EBITDA can be calculated as our income from operations excluding depreciation and amortization charges.

In the normal course of business, we may make structural and cost allocation revisions to our segment information to reflect new reporting responsibilities within the organization.  There were no significant organizational or structural changes during the quarter ended November 28, 2009, and all prior period segment information has been revised to conform to the most recent classifications and organizational changes.  We account for our segment information on the same basis as the accompanying condensed consolidated financial statements.

ENTERPRISE INFORMATION
(in thousands)
                             
 
Quarter Ended
November 28, 2009
 
Sales to External Customers
   
 
Gross Profit
   
 
EBITDA
   
 
Depreciation
   
 
Amortization
 
                               
Domestic
  $ 21,775     $ 13,010     $ 1,878     $ 458     $ 958  
International
    11,328       8,101       3,559       96       4  
Total
    33,103       21,111       5,437       554       962  
Corporate and eliminations
    798       403       (1,617 )     420       -  
Consolidated
  $ 33,901     $ 21,514     $ 3,820     $ 974     $ 962  
                                         
Quarter Ended
November 29, 2008
                                       
                                         
Domestic
  $ 20,726     $ 11,754     $ (2,081 )   $ 291     $ 899  
International
    13,436       9,499       4,407       96       3  
Total
    34,162       21,253       2,326       387       902  
Corporate and eliminations
    919       444       (1,239 )     516       -  
Consolidated
  $ 35,081     $ 21,697     $ 1,087     $ 903     $ 902  
                                         


 
10

 

A reconciliation of our domestic and international EBITDA to consolidated income (loss) before taxes is provided below (in thousands):

   
Quarter Ended
 
   
November 28,
2009
   
November 29,
2008
 
Domestic and international EBITDA
  $ 5,437     $ 2,326  
Corporate expenses
    (1,617 )     (1,239 )
Consolidated EBITDA
    3,820       1,087  
Depreciation
    (974 )     (903 )
Amortization
    (962 )     (902 )
Income (loss) from operations
    1,884       (718 )
Interest income
    3       53  
Interest expense
    (718 )     (828 )
Income (loss) before taxes
  $ 1,169     $ (1,493 )


NOTE 9 – SUBSEQUENT EVENT

Subsequent to November 28, 2009, we obtained an unsecured, short-term loan from a bank in Japan for 100 million yen (approximately $1.1 million at December 31, 2009).  The loan is due on May 31, 2010 and bears interest at 2.5 percent for the duration of the loan.  The loan proceeds are available for general corporate purposes and the loan does not contain any financial covenants.


 
11

 

ITEM 2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Management’s discussion and analysis contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  These statements are based upon management’s current expectations and are subject to various uncertainties and changes in circumstances.  Important factors that could cause actual results to differ materially from those described in forward-looking statements are set forth below under the heading “Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995.”

We suggest that the following discussion and analysis be read in conjunction with the Consolidated Financial Statements and Management’s Discussion and Analysis of Financial Condition and Results of Operations included in our Annual Report on Form 10-K for the year ended August 31, 2009.


RESULTS OF OPERATIONS

Overview

Our first fiscal quarter includes the months of September, October, and November.  Primarily due to improved domestic sales and significant reductions in our selling, general, and administrative expenses, we realized significant improvements in our operating results during the first quarter of fiscal 2010 compared to the same period of fiscal 2009.  For our first quarter of fiscal 2010, which ended on November 28, 2009, we recognized income from operations totaling $1.9 million compared to a loss of $0.7 million in the first quarter of fiscal 2009.  Our pre-tax income also improved to $1.2 million compared to a loss of $1.5 million in the prior year.  Our net income was $0.2 million compared to a net loss of $0.6 million in the first quarter of fiscal 2009.

The primary factors that influenced our operating results for the quarter ended November 28, 2009 were as follows:

·  
SalesOur consolidated sales declined $1.2 million to $33.9 million compared to $35.1 million in the first quarter of fiscal 2009.  Although our consolidated sales decreased during the period, we were encouraged by sales growth through our domestic delivery channels and practices during the quarter.  The decrease in our consolidated sales was attributable to decreased international sales, which were primarily due to decreased sales in Japan, and royalties from our international licensees.  We believe that the international decreases were reflective of continued difficult economic conditions in Japan and other countries throughout the world.

·  
Gross Profit – Our gross profit totaled $21.5 million compared to $21.7 million in fiscal 2009 and declined primarily due to decreased sales in fiscal 2010 compared to the prior year.  However, our consolidated gross margin, which is gross profit in terms of a percentage of sales, improved to 63.5 percent of sales compared to 61.8 percent in fiscal 2009.  The fluctuation in our gross margin was primarily due to the overall change in the mix of training and consulting programs sold during the quarter.

·  
Operating Expenses – Our operating expenses decreased by $2.8 million compared to the prior year, which was primarily due to a $2.9 million decrease in selling, general, and administrative expenses.  Decreased selling, general and administrative expenses were partially offset by increased depreciation and amortization expense.

 
12

 


·  
Income Taxes – For the quarter ended November 28, 2009, we recognized a tax provision of $0.9 million compared to an income tax benefit of $0.9 million in the first quarter of fiscal 2009.  Our effective tax rate for the first quarter of fiscal 2010 of approximately 79 percent was higher than statutory combined rates primarily due to foreign withholding taxes for which we cannot utilize a foreign tax credit, the accrual of taxable interest income on the management stock loan program, and deemed dividends from foreign subsidiaries for which we also cannot utilize foreign tax credits.  These items are expected to add approximately $2.0 million to our income tax expense during fiscal 2010.  However, due to the use of our net operating loss carryforwards, our income tax expense is not indicative of our expected cash payments for income taxes.

Further details regarding these factors and their impact on our operating results and liquidity are provided throughout the following management’s discussion and analysis.

Quarter Ended November 28, 2009 Compared to the Quarter Ended November 29, 2008

Sales

The following table sets forth sales data by category and by region (in thousands):

   
Quarter Ended
 
   
November 28, 2009
   
November 29, 2008
   
Percent Change
 
Sales by Category:
                 
Training and consulting services
  $ 30,257     $ 30,481       (1 )
Products
    2,846       3,681       (23 )
Leasing
    798       919       (13 )
    $ 33,901     $ 35,081       (3 )
                         
Sales by Region:
                       
Domestic
  $ 21,775     $ 20,726       5  
International
    11,328       13,436       (16 )
      33,103       34,162       (3 )
Leasing
    798       919       (13 )
    $ 33,901     $ 35,081       (3 )

We offer a variety of training courses, training related products, and consulting services focused on leadership, productivity, strategy execution, sales force performance, and effective communications that are provided both domestically and internationally.  Our consolidated sales decreased by $1.2 million compared to the first quarter of fiscal 2009.  The decrease was primarily due to a decrease in international sales that was partially offset by increased domestic sales.  The following is a description of sales activity in our domestic and international operations.

·  
DomesticOur domestic training, consulting, and related sales increased by $1.0 million compared to fiscal 2009.  The increase in domestic sales was primarily due to: 1) improved sales performance curriculum revenues; 2) improved sales of our education and government related programs; and 3) increased sales of Speed of Trust related revenues (we acquired this business during the second quarter of fiscal 2009).  Increased sales from these sources were partially offset by reduced public seminar sales resulting from a decision to reduce the number of events that were scheduled during the quarter and a decrease in the number of on-site held events during the quarter.  However, our revenue per training day increased compared to the prior year.

Although we believe that sluggish economic conditions in the United States during the quarter ended November 28, 2009 continued to weigh on a number of our clients, we were encouraged by the results of our domestic operations and continuing improvements in the number of scheduled training days and the amount of revenue generated per training day.  We continue to believe that our training and consulting offerings enable our clients to enhance the productivity and leadership

 
13

 

of their employees, develop customer loyalty, and improve the effectiveness of their sales forces; and believe that these services are especially relevant to our clients in the current economic environment.

·  
International International sales decreased by $2.1 million compared to the first quarter of fiscal 2009.  The decrease was primarily due to a $1.6 million decrease in sales from Japan and a $0.4 million decrease in licensee royalty revenues.  Decreased sales in Japan affected both our training and consulting service sales and product sales.  We believe that the decrease was primarily attributable to poor economic conditions in Japan, which have reduced corporate and consumer spending.  Licensee royalty revenues totaled $2.4 million compared to $2.8 million in the first quarter of fiscal 2009.  The translation of foreign sales to United States dollars had a net $0.8 million favorable impact on our consolidated sales during the quarter ended November 28, 2009.

Leasing revenues are primarily derived from various sub-lease arrangements for office space at our corporate campus located in Salt Lake City, Utah.  The corresponding cost of sales on these leases represents certain costs associated with the operation of the leased space and does not include any lease expense on the underlying corporate campus since we account for that lease as a financing arrangement.  Our leasing sales decreased as certain lease contracts at our corporate facilities expired.

Gross Profit

Gross profit consists of net sales less the cost of services provided or the cost of products sold.  For the quarter ended November 28, 2009, our consolidated gross profit decreased to $21.5 million compared to $21.7 million in the first quarter of fiscal 2009.  The decrease in gross profit was primarily attributable to decreased sales as previously described.  Our consolidated gross margin, which is gross profit stated in terms of a percentage of sales, increased to 63.5 percent of sales compared to 61.8 percent in fiscal 2009.  The slight increase was primarily due to a shift in our mix of sales to programs and arrangements that had improved margins, which was partially offset by decreased international royalty revenues.

Operating Expenses

Selling, General and AdministrativeOur selling, general, and administrative (SG&A) expenses decreased $2.9 million compared to the prior year.  The decrease in SG&A expenses was primarily due to our cost savings initiatives that were started in prior years and affected nearly every aspect of our spending.  These initiatives included a restructuring plan that reduced the number of our domestic regional sales offices, decentralized certain sales support functions, reduced our headcount, and made significant changes in the operation of our Canadian subsidiary.  The restructuring plan and other initiatives had the following significant impacts on our SG&A expenses during the quarter: 1) our associate expenses decreased $0.8 million primarily due to headcount reductions resulting from our restructuring activities; 2) the decision to reduce the number of public programs held and reductions in our overall marketing initiatives reduced our advertising and promotion expenses by $0.8 million; 3) foreign currency translation expense decreased by $0.5 million primarily due to fluctuations in foreign exchange rates during the quarter; 4) our travel related expenses decreased by $0.2 million; and 5) our computer and office supplies spending also decreased $0.2 million.  Focused cost savings efforts also reduced our SG&A spending in various other areas of operations during the first quarter of fiscal 2010.  We anticipate that these cost savings initiatives will continue to provide improvements in our operating results compared to the prior year throughout fiscal 2010.

Depreciation and AmortizationDepreciation expense increased $0.1 million compared to the same quarter of fiscal 2009 primarily due to the addition of new assets during the third and fourth quarters of fiscal 2009.  Based upon anticipated fixed asset activity in fiscal 2010, we expect depreciation expense to total approximately $4.1 million during fiscal 2010.

 
14

 

Amortization expense from definite-lived intangible assets increased by $0.1 million compared to the prior year due to the acquisition of CoveyLink Worldwide, LLC.  This acquisition was completed in the second quarter of fiscal 2009.  We expect that intangible asset amortization expense will total $3.8 million in fiscal 2010.


LIQUIDITY AND CAPITAL RESOURCES

At November 28, 2009 we had $1.1 million of cash and cash equivalents compared to $1.7 million at August 31, 2009 and our net working capital (current assets less current liabilities) totaled $0.6 million at November 28, 2009 compared to a deficit of $3.2 million at August 31, 2009.  During the first quarter of fiscal 2010, we used the majority of our available cash to make payments on the outstanding obligation from our line of credit facility, which was contractually reduced to $13.5 million at November 30, 2009.

Our primary sources of liquidity are cash flows from the sale of services and products in the normal course of business and proceeds from our revolving line of credit facility.  We may use the line of credit facility for general corporate purposes as well as for other transactions, unless prohibited by the terms of the line of credit agreement.  The line of credit also contains customary representations and guarantees as well as provisions for repayment and liens.  Our line of credit agreement expires in March 2010 and is therefore classified as a current obligation on our condensed consolidated balance sheet at November 28, 2009.  We are currently in negotiations with our lender to renew the line of credit as described below in “Sources of Liquidity.”  At November 28, 2009, we had $11.2 million outstanding on the line of credit.

In addition to customary non-financial terms and conditions, our line of credit requires us to be in compliance with specified financial covenants, including: (i) a funded debt to earnings ratio; (ii) a fixed charge coverage ratio; (iii) a limitation on annual capital expenditures; and (iv) a defined amount of minimum net worth.  In the event of noncompliance with these financial covenants and other defined events of default, the lenders are entitled to certain remedies, including acceleration of the repayment of amounts outstanding on the line of credit.

Based on our forecasts for fiscal 2010, we identified the risk of non-compliance with certain of the financial covenants required by our line of credit facility for the quarterly measurement periods ending November 28, 2009 and February 27, 2010.  In order to address the risk of non-compliance, we obtained a modification to the line of credit agreement (the Third Modification Agreement) in November 2009.  The Third Modification Agreement relaxed the funded debt-to-earnings ratio and fixed charge coverage ratio, and increased the effective interest rate from LIBOR plus 2.0 percent to LIBOR plus 3.5 percent (effective rate of 3.7 percent at November 28, 2009).  We believe that we were in compliance with the financial covenants as defined in the Third Modification Agreement for the quarter ended November 28, 2009.

In addition to our $13.5 million line of credit facility, we have a long-term lease on our corporate campus that is accounted for as a long-term financing obligation.

The following discussion is a description of the primary factors affecting our cash flows and their effects upon our liquidity and capital resources during the quarter ended November 28, 2009.

Cash Flows From Operating Activities

Our cash provided by operating activities totaled $1.6 million for the quarter ended November 28, 2009 compared to $1.7 million used for operating activities during the quarter ended November 29, 2008.  The improvement was primarily due to improved operating income in the first quarter of fiscal 2010 compared to the first quarter of fiscal 2009.  Our primary source of cash from operating activities was the sale of goods and services to our customers in the normal course of business.  The primary uses of cash for

 
15

 

operating activities were payments for direct costs necessary to conduct training programs, payments for selling, general, and administrative expenses, and payments to suppliers for materials used in products sold.  We believe that our continued efforts to optimize working capital balances, combined with existing and planned sales growth programs and cost-cutting initiatives, will improve our cash flows from operating activities in future periods.  However, the success of these efforts, and their eventual contribution to our cash flows, is dependent upon numerous factors, many of which are not within our control.

Cash Flows From Investing Activities and Capital Expenditures

We used $0.2 million of cash for investing activities during the quarter ended November 28, 2009.  Our primary uses of cash for investing activities were the purchase of property and equipment and additional spending on curriculum development.  Our purchases of property and equipment, which totaled $0.1 million, consisted primarily of computer software and hardware.  During the first quarter of fiscal 2010, we spent $0.1 million for further investment in curriculum development activities.

Cash Flows From Financing Activities

Net cash used for financing activities during the quarter ended November 28, 2009 totaled $1.9 million.  We used $1.8 million of cash to reduce our line of credit balance and $0.2 million for principal payments on our financing obligation.  These uses were partially offset by $0.1 million of cash received from participants in the employee stock purchase plan to purchase shares of our common stock.

Sources of Liquidity

Going forward, we will continue to incur costs necessary for the operation and potential growth of the business.  We anticipate using cash on hand, cash provided by the sale of goods and services to our clients on the condition that we can continue to generate positive cash flows from operating activities, proceeds from our line of credit, and other financing alternatives, if necessary, for these expenditures.  We are continuing negotiations to renew the line of credit to ensure the future availability of liquidity through this facility.  We believe that we will be successful in obtaining a new or extended line of credit from our current lender during our second quarter of fiscal 2010.  Additional potential sources of liquidity include factoring receivables, issuance of additional equity, or issuance of debt from public or private sources.  However, no assurance can be provided that we will obtain a new or extended line of credit or obtain additional financing from other sources on terms that would be acceptable to us.  If necessary, we will evaluate all of these options and select one or more of them depending on overall capital needs and the associated cost of capital.  If we are unsuccessful in obtaining a renewal or extension of our line of credit, or additional financing, we believe that cash flows from operations combined with a number of initiatives we would implement in the months preceding the due date will create sufficient liquidity to pay down the required outstanding balance on the line of credit.  These initiatives include deferral of capital purchases for externally developed curriculum and uncommitted capital expenditures; deferral of executive team compensation; deferral of certain related party contractual royalties and earnout payments; substantial reduction of associate salaries; reduction of operating expenses, including non-critical travel; and deferral of payments to other vendors in order to generate sufficient cash.

Considering the foregoing, we anticipate that our existing capital resources should be adequate to enable us to maintain our operations for at least the upcoming twelve months.  However, our ability to maintain adequate capital for our operations in the future is dependent upon a number of factors, including sales trends, our ability to contain costs, levels of capital expenditures, collection of accounts receivable, and other factors.  Some of the factors that influence our operations are not within our control, such as economic conditions and the introduction of new technology and products by our competitors.  We will continue to monitor our liquidity position and may pursue additional financing alternatives, as described above, to maintain sufficient resources for future growth and capital requirements.  However, there can be no assurance such financing alternatives will be available to us on acceptable terms, or at all.

 
16

 

Contractual Obligations

The Company has not structured any special purpose or variable interest entities, or participated in any commodity trading activities, which would expose us to potential undisclosed liabilities or create adverse consequences to our liquidity.  Required contractual payments primarily consist of 1) lease payments resulting from the sale of our corporate campus (financing obligation); 2) payments to EDS for outsourcing services related to information systems, warehousing, and distribution services; 3) minimum rent payments for office and warehouse space; 4) the repayment of our line of credit obligation; and 5) short-term purchase obligations for inventory items and other products and services used in the ordinary course of business.   There have been no significant changes to our expected required contractual obligations from those disclosed at August 31, 2009.

According to the terms of the agreements associated with the sale of the Consumer Solutions Business Unit assets that closed in the fourth quarter of fiscal 2008, we assigned the benefits and obligations relating to the leases of most of our retail stores to Franklin Covey Products, an entity in which we own approximately 19 percent.  However, we are still required to fulfill the obligations contained in the lease agreements, including making lease payments, if Franklin Covey Products is unable to fulfill its obligations pursuant to the terms of the lease agreements.  Any default by Franklin Covey Products in its lease payment obligations could provide us with certain remedies against Franklin Covey Products, including potentially allowing us to terminate the Master License Agreement.  If Franklin Covey Products is unable to satisfy the obligations contained in the lease agreements and we are unable to obtain adequate remedies, our results of operations and cash flows may be adversely affected.

Other Items

The Company is the creditor for a loan program that provided the capital to allow certain management personnel the opportunity to purchase shares of our common stock.  For further information regarding our management common stock loan program, refer to Note 12 to our consolidated financial statements on Form 10-K for the fiscal year ended August 31, 2009.  The inability of the Company to collect all, or a portion, of these receivables could have an adverse impact upon our financial position and future cash flows compared to full collection of the loans.


USE OF ESTIMATES AND CRITICAL ACCOUNTING POLICIES

Our consolidated financial statements were prepared in accordance with accounting principles generally accepted in the United States of America.  The significant accounting polices used to prepare our consolidated financial statements are outlined in Note 1 of the consolidated financial statements presented in Part II, Item 8 of our Annual Report on Form 10-K for the fiscal year ended August 31, 2009.  Some of those accounting policies require us to make estimates and assumptions that affect the amounts reported in our consolidated financial statements.  We regularly evaluate our estimates and assumptions and base those estimates and assumptions on historical experience, factors that are believed to be reasonable under the circumstances, and requirements under accounting principles generally accepted in the United States of America.  Actual results may differ from these estimates under different assumptions or conditions, including changes in economic conditions and other circumstances that are not within our control, but which may have an impact on these estimates and our actual financial results.

The following items require significant judgment and often involve complex estimates:


 
17

 

Revenue Recognition

We derive revenues primarily from the following sources:

·  
Training and Consulting Services – We provide training and consulting services to both organizations and individuals in leadership, productivity, strategic execution, goal alignment, sales force performance, and communication effectiveness skills.

·  
Products – We sell planners, binders, planner accessories, and other related products primarily in Japan.

We recognize revenue in accordance with SAB No. 101, Revenue Recognition in Financial Statements, as amended by SAB No. 104, Revenue Recognition.  Accordingly, we recognize revenue when: 1) persuasive evidence of an agreement exists, 2) delivery of product has occurred or services have been rendered, 3) the price to the customer is fixed or determinable, and 4) collectibility is reasonably assured.  For training and service sales, these conditions are generally met upon presentation of the training seminar or delivery of the consulting services.  For product sales, these conditions are generally met upon shipment of the product to the customer or by completion of the sales transaction in a retail store.

Some of our training and consulting contracts contain multiple deliverable elements that include training along with other products and services.  For transactions that contain more than one element, we recognize revenue in accordance with FASC 605-25, which addresses multiple element arrangements. When fair value exists for all contracted elements, the overall contract consideration is allocated among the separate units of accounting based upon their relative fair values.  Revenue for these units is recognized in accordance with our general revenue policies once it has been determined that the delivered items have standalone value to the customer.  If fair value does not exist for all contracted elements, revenue for the delivered items is recognized using the residual method, which generally means that revenue recognition is postponed until the point is reached when the delivered items have standalone value and fair value exists for the undelivered items.  Under the residual method, the amount of revenue considered for recognition under our general revenue policies is the total contract amount, less the aggregate fair value of the undelivered items.  Fair value of the undelivered items is based upon the normal pricing practices for our existing training programs, consulting services, and other products, which are generally the prices of the items when sold separately.

Our international strategy includes the use of licensees in countries where we do not have a wholly-owned operation.  Licensee companies are unrelated entities that have been granted a license to translate our content and curriculum, adapt the content and curriculum to the local culture, and sell our training seminars and products in a specific country or region.  Each licensee is required to pay us royalties based upon a percentage of the licensee’s sales.  We recognize royalty income each period based upon the sales information reported to the Company from the licensee.  Royalty revenue is reported as a component of training and consulting service sales in our consolidated statements of operations.

Revenue is recognized as the net amount to be received after deducting estimated amounts for discounts and product returns.

Accounts Receivable Valuation

Trade accounts receivable are recorded at the invoiced amount and do not bear interest.  The allowance for doubtful accounts represents our best estimate of the amount of probable credit losses in the existing accounts receivable balance.  We determine the allowance for doubtful accounts based upon historical write-off experience and current economic conditions and we review the adequacy of our allowance for doubtful accounts on a regular basis.  Receivable balances over 90 days past due, which exceed a specified dollar amount, are reviewed individually for collectibility.  Account balances are charged off against the

 
18

 

allowance after all means of collection have been exhausted and the probability for recovery is considered remote.  We do not have any off-balance sheet credit exposure related to our customers.

Our allowance for doubtful accounts calculations contain uncertainties because the calculations require us to make assumptions and judgments regarding the collectibility of customer accounts, which may be influenced by a number of factors that are not within our control, such as the financial health of each customer.  We regularly review the collectibility assumptions of our allowance for doubtful accounts calculation and compare them against historical collections.  Adjustments to the assumptions may either increase or decrease our total allowance for doubtful accounts.  For example, a 10 percent increase to our allowance for doubtful accounts at November 28, 2009 would decrease our reported income from operations by approximately $0.1 million.

Inventory Valuation

Our inventories are primarily comprised of training materials and related accessories.  Inventories are stated at the lower of cost or market with cost determined using the first-in, first-out method.  Inventories are reduced to their fair market value through the use of inventory loss reserves, which are recorded during the normal course of business.

Our inventory loss reserve calculations contain uncertainties because the calculations require us to make assumptions and judgments regarding a number of factors, including future inventory demand requirements and pricing strategies.  During the evaluation process we consider historical sales patterns and current sales trends, but these may not be indicative of future inventory losses.  While we have not made material changes to our inventory reserves methodology during the past three years, our inventory requirements may change based on projected customer demand, technological and product life cycle changes, longer or shorter than expected usage periods, and other factors that could affect the valuation of our inventories.  If our estimates regarding consumer demand and other factors are inaccurate, we may be exposed to losses that may have a materially adverse impact upon our financial position and results of operations.  For example, a 10 percent increase to our inventory reserves at November 28, 2009 would decrease our reported income from operations by $0.1 million.

Impairment of Long-Lived Assets

Long-lived tangible assets and definite-lived intangible assets are reviewed for possible impairment whenever events or changes in circumstances indicate that the carrying amount of such assets may not be recoverable.  We use an estimate of undiscounted future net cash flows of the assets over their remaining useful lives in determining whether the carrying value of the assets is recoverable.  If the carrying values of the assets exceed the anticipated future cash flows of the assets, we calculate an impairment loss.  The impairment loss calculation compares the carrying value of the asset to the asset’s estimated fair value, which may be based upon discounted cash flows over the estimated remaining useful life of the asset.  If we recognize an impairment loss, the adjusted carrying amount of the asset becomes its new cost basis, which is then depreciated or amortized over the remaining useful life of the asset.  Impairment of long-lived assets is assessed at the lowest levels for which there are identifiable cash flows that are independent from other groups of assets.

Our impairment evaluation calculations contain uncertainties because they require us to make assumptions and apply judgment in order to estimate future cash flows, forecast the useful lives of the assets, and select a discount rate that reflects the risk inherent in future cash flows.  Based on these criteria, we have projected positive cash flows over the remaining useful lives of our principal assets, which is approximately 17 years.  Although we have not made material changes to our long-lived assets impairment assessment methodology during the past three years, if forecasts and assumptions used to support the carrying value of our long-lived tangible and definite-lived intangible assets change in the future, significant impairment charges could result that would adversely affect our results of operations and financial condition.

 
19

 

Indefinite-Lived Intangible Assets and Goodwill

Intangible assets that are deemed to have an indefinite life and goodwill balances are not amortized, but rather are tested for impairment on an annual basis, or more often if events or circumstances indicate that a potential impairment exists.  Our goodwill balance at November 28, 2009 was generated by the acquisition of CoveyLink during fiscal 2009.  The Covey trade name intangible asset was generated by the merger with the Covey Leadership Center and has been deemed to have an indefinite life.  This intangible asset is tested for impairment using the present value of estimated royalties on trade name related revenues, which consist primarily of training seminars and international licensee royalties.  If the carrying value of the Covey trade name exceeds the fair value of its discounted estimated royalties on trade name related revenues, an impairment loss is recognized for the difference.

Our impairment evaluation calculations for goodwill and the Covey trade name contain uncertainties because they require us to make assumptions and apply judgment in order to estimate future cash flows, to estimate an appropriate royalty rate, and to select a discount rate that reflects the inherent risk of future cash flows.  Our valuation methodology for the Covey trade name has remained unchanged during the past three years.  However, if forecasts and assumptions used to support the carrying value of our indefinite-lived intangible asset change in future periods, significant impairment charges could result that would have an adverse effect upon our results of operations and financial condition.  The valuation methodology is also dependent upon our share price and corresponding market capitalization, which may differ from estimated royalties used in our annual impairment testing.  Based upon the fiscal 2009 evaluation of the Covey trade name and goodwill, our trade-name related revenues, licensee royalties, and overall sales levels would have to suffer significant reductions before we would be required to impair them.  During the first quarter of fiscal 2010, we do not believe that any triggering events have occurred that required impairment testing and therefore, no additional impairment testing was performed.  However, future declines in our share price may trigger additional impairment testing and may result in impairment charges.

Income Taxes

We regularly evaluate our United States federal and various state and foreign jurisdiction income tax exposures.  Based on authoritative pronouncements, we may recognize the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained upon examination by the taxing authorities, based on the technical merits of the position.  The tax benefits recognized in the financial statements from such a position are measured based on the largest benefit that has a greater than 50 percent likelihood of being realized upon final settlement.  Taxes and penalties are components of our overall income tax provision.

We record previously unrecognized tax benefits in the financial statements when it becomes more likely than not (greater than a 50 percent likelihood) that the tax position will be sustained.  To assess the probability of sustaining a tax position, we consider all available evidence.  In many instances, sufficient positive evidence may not be available until the expiration of the statute of limitations for audits by taxing jurisdictions, at which time the entire benefit will be recognized as a discrete item in the applicable period.

Our unrecognized tax benefits result from uncertain tax positions about which we are required to make assumptions and apply judgment to estimate the exposures associated with our various tax filing positions.  The calculation of our income tax provision or benefit, as applicable, requires estimates of future taxable income or losses.  During the course of the fiscal year, these estimates are compared to actual financial results and adjustments may be made to our tax provision or benefit to reflect these revised estimates.  Our effective income tax rate is also affected by changes in tax law and the results of tax audits by various jurisdictions.  Although we believe that our judgments and estimates discussed herein are reasonable, actual results could differ, and we could be exposed to losses or gains that could be material.

 
20

 

ACCOUNTING PRONOUNCEMENTS ISSUED NOT YET ADOPTED

Revenue Recognition – In October 2009, the FASB issued EITF 08-1, Revenue Recognition – Multiple Element Arrangements (FASC 650-25).  This consensus amends existing guidance on multiple element revenue arrangements to improve the ability of entities to recognize revenue from the sale of delivered items that are part of a multiple-element arrangement when other items have not yet been delivered.  One of the current requirements is that there must be objective and reliable evidence of the standalone selling price of the undelivered items, which must be supported by vendor-specific objective evidence (VSOE) or third-party evidence (TPE).  This amendment eliminates the requirements that all undelivered elements have VSOE or TPE before an entity can recognize the portion of an overall arrangement that is attributable to items that have already been delivered.  The “residual method” of allocating revenue is thereby eliminated, and entities are required to allocate the arrangement consideration at the inception of the arrangement to all deliverables using the relative selling price method.  The consensus is effective prospectively for revenue arrangements entered into or materially modified in fiscal years beginning after June 15, 2010 and early adoption is permitted.  We have not yet completed a formal analysis of the provisions of EITF 08-1.


SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

Certain written and oral statements made by the Company in this report are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 and Section 21E of the Securities Exchange Act of 1934 as amended (the Exchange Act).  Forward-looking statements include, without limitation, any statement that may predict, forecast, indicate, or imply future results, performance, or achievements, and may contain words such as “believe,” “anticipate,” “expect,” “estimate,” “project,” or words or phrases of similar meaning.  In our reports and filings we may make forward looking statements regarding our expectations about future sales levels, future training and consulting sales activity, anticipated expenses, the adequacy of existing capital resources, the ability and timing of the Company to obtain a renewal or extension of its line of credit agreement, projected cost reduction and strategic initiatives, our expectations about our restructuring plan, expected levels of depreciation and amortization expense, expectations regarding tangible and intangible asset valuation expenses, expected improvements in cash flows from operating activities, future compliance with the terms and conditions of our line of credit, the ability to borrow on our line of credit, estimated capital expenditures, estimates of the impact of certain income tax items, and cash flow estimates used to determine the fair value of long-lived assets.  These, and other forward-looking statements, are subject to certain risks and uncertainties that may cause actual results to differ materially from the forward-looking statements.  These risks and uncertainties are disclosed from time to time in reports filed by us with the SEC, including reports on Forms 8-K, 10-Q, and 10-K.  Such risks and uncertainties include, but are not limited to, the matters discussed in Item 1A of our report on Form 10-K for the fiscal year ended August 31, 2009, entitled “Risk Factors.”  In addition, such risks and uncertainties may include unanticipated developments in any one or more of the following areas:  unanticipated costs or capital expenditures; difficulties encountered by EDS in operating and maintaining our information systems and controls, including without limitation, the systems related to demand and supply planning, inventory control, and order fulfillment; delays or unanticipated outcomes relating to our strategic plans; dependence on existing products or services; the rate and consumer acceptance of new product introductions; competition; the number and nature of customers and their product orders, including changes in the timing or mix of product or training orders; pricing of our products and services and those of competitors; adverse publicity; and other factors which may adversely affect our business.

 
21

 

The risks included here are not exhaustive.  Other sections of this report may include additional factors that could adversely affect our business and financial performance.  Moreover, we operate in a very competitive and rapidly changing environment.  New risk factors may emerge and it is not possible for our management to predict all such risk factors, nor can we assess the impact of all such risk factors on our business or the extent to which any single factor, or combination of factors, may cause actual results to differ materially from those contained in forward-looking statements.  Given these risks and uncertainties, investors should not rely on forward-looking statements as a prediction of actual results.

The market price of our common stock has been and may remain volatile.  In addition, the stock markets in general have experienced increased volatility.  Factors such as quarter-to-quarter variations in revenues and earnings or losses and our failure to meet expectations could have a significant impact on the market price of our common stock.  In addition, the price of our common stock can change for reasons unrelated to our performance.  Due to our low market capitalization, the price of our common stock may also be affected by conditions such as a lack of analyst coverage and fewer potential investors.

Forward-looking statements are based on management’s expectations as of the date made, and the Company does not undertake any responsibility to update any of these statements in the future except as required by law.  Actual future performance and results will differ and may differ materially from that contained in or suggested by forward-looking statements as a result of the factors set forth in this Management’s Discussion and Analysis of Financial Condition and Results of Operations and elsewhere in our filings with the SEC.


ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

There have been no material changes from the information previously reported under Item 7A of our Annual Report on Form 10-K for the fiscal year ended August 31, 2009.  During the quarter ended November 28, 2009, we did not utilize any foreign currency or interest rate derivative instruments.

ITEM 4.  CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in the Company’s Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms and that such information is accumulated and communicated to our management, including the Chief Executive Officer and the Chief Financial Officer, as appropriate, to allow for timely decisions regarding required disclosure.  In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

We evaluated the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act, as of the end of the period covered by this report.  Based on this evaluation, the Chief Executive Officer and the Chief Financial Officer concluded that our disclosure controls and procedures were effective as of the end of the period covered by this Quarterly Report on Form 10-Q.

There were no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) or 15d-15(f)) during the most recently completed fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.

 
22

 

PART II.  OTHER INFORMATION

Item 1A.   RISK FACTIORS

We may need additional capital in the future, and this capital may not be available to us on favorable terms or at all.

We may need to raise additional funds through public or private debt offerings or equity financings in order to:

· Develop new services, programs, or offerings
· Take advantage of opportunities, including expansion of the business
· Respond to competitive pressures

We are currently in negotiations to renew the line of credit to ensure the future availability of liquidity through this facility.  We believe that we will be successful in obtaining a new or extended line of credit from our lender during our second quarter of fiscal 2010.  Additional potential sources of liquidity include factoring receivables, issuance of additional equity, or issuance of debt from public or private sources.  However, no assurance can be provided that we will obtain a new or extended line of credit or obtain additional financing from other sources on terms that would be acceptable to us.  If necessary, we will evaluate all of these options and select one or more of them depending on overall capital needs and the associated cost of capital.  If we are unsuccessful in obtaining a renewal or extension of our line of credit, or additional financing, we believe that cash flows from operations combined with a number of initiatives we would implement in the months preceding the due date will create sufficient liquidity to pay down the required outstanding balance on the line of credit.  These initiatives include deferral of capital purchases for externally developed curriculum and uncommitted capital expenditures; deferral of executive team compensation; deferral of certain related party contractual royalties and earnout payments; substantial reduction of associate salaries; reduction of operating expenses, including non-critical travel; and deferral of payments to other vendors in order to generate sufficient cash.

Any additional capital raised through the sale of equity could dilute current shareholders’ ownership percentage in us.  Furthermore, we may be unable to obtain the necessary capital on terms or conditions that are favorable to us, or at all.

Our results of operations and cash flows may be adversely affected if Franklin Covey Products is unable to pay its retail store leases.
 
According to the terms of the agreements associated with the sale of the Consumer Solutions Business Unit assets that closed in the fourth quarter of fiscal 2008, we assigned the benefits and obligations relating to the leases of most of our retail stores to Franklin Covey Products, an entity in which we own approximately 19 percent.  However, we are still required to fulfill the obligations contained in the lease agreements, including making lease payments, if Franklin Covey Products is unable to fulfill its obligations pursuant to the terms of the lease agreements.  Any default by Franklin Covey Products in its lease payment obligations could provide us with certain remedies against Franklin Covey Products, including potentially allowing us to terminate the Master License Agreement.  If Franklin Covey Products is unable to satisfy the obligations contained in the lease agreements and we are unable to obtain adequate remedies, our results of operations and cash flows may be adversely affected.
 
For further information regarding Risk Factors, please refer to Item 1A in our Annual Report on Form 10-K for the fiscal year ended August 31, 2009.

 
23

 


Item 2.     UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

The Company acquired the following securities during the fiscal quarter ended November 28, 2009:

 
 
 
 
 
 
Period
 
 
 
 
Total Number of Shares Purchased
   
 
 
 
 
Average Price Paid Per Share
 
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
 
Maximum Dollar Value of Shares That May Yet Be Purchased Under the Plans or Programs
 
Common Shares:
               
(in thousands)
 
September 1, 2009 to October 3, 2009
    -     $ -  
 
none
  $ 2,413  
                           
October 4, 2009 to October 31, 2009
    -       -  
 
none
    2,413  
                           
November 1, 2009 to November 28, 2009
    -       -  
 
none
    2,413 (1)
                           
Total Common Shares
    -     $ -  
none
       

 
(1)
In January 2006, our Board of Directors approved the purchase of up to $10.0 million of our outstanding common stock.  All previous authorized common stock purchase plans were canceled.  Pursuant to the terms of this stock purchase plan, we have acquired 1,009,300 shares of our common stock for $7.6 million through November 28, 2009.


Item 6.               EXHIBITS

(A)
Exhibits:
 
 
 
10.1
Loan Modification Agreement between Franklin Covey Co. and JPMorgan Chase Bank, N.A. dated November 11, 2009 (Incorporated by reference to Report on Form 8-K filed with the Securities and Exchange Commission on November 16, 2009).
 
 
31.1
Rule 13a-14(a) Certifications of the Chief Executive Officer.
 
31.2
Rule 13a-14(a) Certifications of the Chief Financial Officer.
 
 
32
Section 1350 Certifications.




 
24

 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

         
     
FRANKLIN COVEY CO.
         
         
Date:
January 7, 2010
 
By:
     /s/ Robert A. Whitman
       
Robert A. Whitman
       
Chief Executive Officer
         
         
Date:
January 7, 2010
 
By:
     /s/ Stephen D. Young
       
Stephen D. Young
       
Chief Financial Officer
         



EX-31.1 2 ex31_1.htm CERTIFICATION CEO ex31_1.htm
 
 


Exhibit 31.1
 

 
SECTION 302 CERTIFICATION

I, Robert A. Whitman, certify that:

1.  
I have reviewed this quarterly report on Form 10-Q of Franklin Covey Co.;
2.  
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.  
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.  
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a)  
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b)  
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c)  
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d)  
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.  
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
a)  
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b)  
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
 

Date: January 7, 2010
 
     /s/ Robert A. Whitman
   
Robert A. Whitman
Chief Executive Officer
EX-31.2 3 ex31_2.htm CERTIFICATION CFO ex31_2.htm
 
 


Exhibit 31.2
 

 
SECTION 302 CERTIFICATION

I, Stephen D. Young, certify that:

1.  
I have reviewed this quarterly report on Form 10-Q of Franklin Covey Co.;
2.  
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.  
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.  
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a)  
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b)  
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c)  
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d)  
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.  
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
a)  
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b)  
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
 

Date: January 7, 2010
 
     /s/ Stephen D. Young
   
Stephen D. Young
Chief Financial Officer
EX-32 4 ex32.htm 1350 CERTIFICATION ex32.htm
 
 


Exhibit 32
 
 

 
CERTIFICATION

In connection with the quarterly report of Franklin Covey Co. (the “Company”) on Form 10-Q for the quarterly period ended November 28, 2009, as filed with the Securities and Exchange Commission (the “Report”), we, Robert A. Whitman, Chief Executive Officer of the Company, and Stephen D. Young, Chief Financial Officer of the Company, hereby certify as of the date hereof, solely for purposes of Title 18, Chapter 63, Section 1350 of the United States Code, that to the best of our knowledge:

1.
The Report fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934, and
 
2.
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company at the dates and for the periods indicated.

This Certification has not been, and shall not be deemed, “filed” with the Securities and Exchange Commission.
 

     /s/ Robert A. Whitman
 
     /s/ Stephen D. Young
Robert A. Whitman
Chief Executive Officer
 
Stephen D. Young
Chief Financial Officer
Date: January 7, 2010
 
Date: January 7, 2010



GRAPHIC 5 bluelogo3.jpg FRANKLINCOVEY LOGO begin 644 bluelogo3.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_X0!P17AI9@``24DJ``@````$`!H!!0`! M````/@```!L!!0`!````1@```"@!`P`!`````@#`P#$!`@`9````3@`````` M``!@`````0```&`````!````141'05)I>F5R(%-O9G1W87)E(%-U:71E``#_ MVP!#``(!`0$!`0(!`0$"`@("`@0#`@("`@4$!`,$!@4&!@8%!@8&!PD(!@<) M!P8&"`L("0H*"@H*!@@+#`L*#`D*"@K_VP!#`0("`@("`@4#`P4*!P8'"@H* M"@H*"@H*"@H*"@H*"@H*"@H*"@H*"@H*"@H*"@H*"@H*"@H*"@H*"@H*"@H* M"@K_P``1"`!&`0`#`2(``A$!`Q$!_\0`'P```04!`0$!`0$```````````$" M`P0%!@<("0H+_\0`M1```@$#`P($`P4%!`0```%]`0(#``01!1(A,4$&$U%A M!R)Q%#*!D:$((T*QP152T?`D,V)R@@D*%A<8&1HE)B7J#A(6&AXB)BI*3E)66EYB9 MFJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7&Q\C)RM+3U-76U]C9VN'BX^3EYN?H MZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$!`0$!`0````````$"`P0%!@<("0H+ M_\0`M1$``@$"!`0#!`<%!`0``0)W``$"`Q$$!2$Q!A)!40=A<1,B,H$(%$*1 MH;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF)R@I*C4V-S@Y.D-$149'2$E*4U15 M5E=865IC9&5F9VAI:G-T=79W>'EZ@H.$A8:'B(F*DI.4E9:7F)F:HJ.DI::G MJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4U=;7V-G:XN/DY>;GZ.GJ\O/T]?;W M^/GZ_]H`#`,!``(1`Q$`/P#]_****`"N5^)OCY?!=]X7TF.0+-XB\3PZ;%D9 M./+EF?'_``"%A^-=57S/^U%X_P#-_;B^!GPNMI_]3>7NJ7<>>N^%XHC_`..3 M?G77@L.\36<>T9/_`,!BW^AC7J>SA?S2^]V/IBBBBN0V"BBB@`HHHH`****` M"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`KE_C#\ M9/AY\"/`MU\1/B9K\=AIUK\HS\TD\A!VQ1)U=VP<`>A)P`2.G=TC0R2.%51E MF)P`/6OR(_;H_:>U_P#:L^.4T.@3SS>'=*NFL?"VGP983#=M,^T?>>5@".,[ M=B]N?;R+)Y9OB^5NT(ZR?Z>K.''8Q82E=:R>QW/[0W_!63X[?$G4)]*^#[#P M;H>XK$\*K)?S+ZO*P(C)ZXC`(Y&]NM<;^Q%XW\9_$#]N/P)XA\=^+=3UJ_.H MNAO=5OI+B7:()2%W2$G`)/'3DU]>?L3_`/!,[P#\*O#]GX_^.OA^UUWQ9<1K M,NG7B"6TTK/(0(?EDE'\3G(!X7IN;U#QW^QIX"U_]H?PK^TGX3CATC7-#O%I63C)<_=V^]I][_`"L> M=#!8ZK*-:K+6Z=O*_P!Q\B_M[?'7]H[]F#]L/5+CX;_%C6K#3=6LK74K/2YK MHSV8#)Y<@$$NZ,`R1.3@`\U[!^QS_P`%3O#/Q@U2T^&WQTL+3P_K]RRQ6.JV MS%;&^D/`1@Q)@D/;)*L>ZDA3]-_$[X0?#+XS>'G\+?$_P38:U9."%2\@!:(G M^*-Q\T;?[2D'WK\O?V]/V'-4_90\40>(O"UQ/?\`@[5YRFG739YAH8*O#DK)64EUM^;\G\G$TC1;J9LR7EBW$_X.O?`-_\*?V$9OVQO@U\ M6/B!X,\>:?XQTG3Y-1\+?$+5K&WNK.421-"]I%(P^4^]@G/O?["7_ M``3:_9F^*?[$/P=^)WQ(U#XJZIXA\3?"W0-6U[4I_CYXPC>ZO;G3H)IY"L>J M*B;I'8[54`9P``*\:_X/!;N>V_X(]7,,3`+B?LA?&[ M_@L)HW[#WPMB^&O[`?P=UFPMOA7H2Z#?\+$^(?CCX%_$7P=::[X$U+Q MEXHO=:_X1?4[2X,5QI+3W4DCIO2Y\V-F.9$BPQ=HBU?=E?B5^T/_`,%'_P#@ MJQ^SE_P0;OOVP;+QIH_ACXGGXU^(]&^($.OZ6^I7FBM+KEW`EMIK2RO!&ENR MB)1(DR^4%V$8!/UCX5\(_P#!:C3-%T']NGQ[^UMHGB+1=(^'S:Q=?LP^`?AG M;[M?N#IY>*P&L7,S3MB+XB;X0V/AO0Y/#5G&UPI&CS)=6DM[/.;<@/)]J MR)=VQ5`K@/\`@KK_`,%-OV[]/_X(U_`7]O[]E;XIZ5\/[CXE3:#%XRTVUT,3 M7+2:A:M-BVNY7;[-"LD+J0L1E*R`B5=I#`'Z]U^?7_!S/KGQO^'G_!*CQG\: M/@/^TCXT^'FK>%;JQ>?_`(1#4$M/[5@N;R"V>&:94\]%"RLR^3+'D_>WC`&? M^WI\)_\`@KU\(?V1?%'[9OPR_P""G\L7CCP5X:F\2:A\/K#X8Z,GA6ZMX(S/ M<6,`G@EO1^[5PLTUQ([%>D>[*>+_`/!3C]LC4?V__P#@U.U;]K?7?#]OI6J> M+M!T>36=/M`WDPWL.NP6UQY6XDB,RPNR@DD*P!)()H`_27]@S5M5U[]AKX,: M[KNIW%[>WOPG\.SWEY=S-)+/*^F6[/([L269F))8DDDDFOG?_@XDO?C7X0_X M)2?$OXO?`7]HOQ?\.M=\'6,&H+=^$+Z.UDU")KJ&"2WEF$9FC79*Y!ADB;9/HMU-"KR6DC;5RT;,4)VJ*_-KXR_M-?MA?L9?\&S_PI_:B_8[\ M7^$](U7PE\'?"TFLR>)?#[WTIM9X;2V#6G[U8HYD>96_?1S(R@C:#S7:_MU_ MM@_MP^"_^#>C1?VYO@=\;M-T/XBQ?"[P[KOB;7KSPO!WB:6>>9PJ1HHRS,3P``"2 M3TQ7YT?!3X(?\%;_`-JK_@GIX$_:!T+_`(*F7W@[Q_K'PWT_5_#>A^'/AYI- MQI,LKV4"SX[\#ZP(2MEXR\$_$ M[6K'6+:3'$IN1=,;A@>2+@2HW\2MFOD/_@T!T/P_I?\`P1YL-3TA8_M6I?$7 M7)M59!\WG*T42AO?RHXOP-?J10!\,_\`!)GQU_P4-\(_M`_'?]B#]O/XF0>/ MX?A7<:)=_#KXB2Z1':WVO:/J*WC1O.OVN?BG;,VD>"_#[WM[';!1/>,K;(+5&/\`%)-(D:YX#2Y] M:^:_V`?^&X/^"A7[*_A_]M+XX_M>^*?AC/\`$6S;6/!O@/X7Z-HJV.@:7(Q^ MQF:74M/NYK^X>(+*[.RQ?O`%A7&2`?_:5_9>TN3Q1I.L^'_".FRZ?\2?"P%O*\\UE>07!M;R.VFC?;;NJ-). MJA2.%^KOV0/VP]6^.'_!$*Q_;9\2?M9^))]9G^&=WK_B+QW%HNBK>:3J5G$Q MO;6"U6Q^R%([BWFA1)(7=E8?,6*L`#[=HK\P_@M^V+^W_P"-?C]\*_\`@E!K M'[0LLOQBN_AHOQ#_`&BOBC+X5TI9_"%G*L/E:+I5G';+:_:?,FA0SW,4P59? M,V2;@D?2_MB_M/?M'_\`!-?]JOX3?!OXB?M8>)_$OPH_:(OKGPC8^,==T31V MUWX?>)CY2V=W#+%8QVMU:3-,H:*Y@D,?ENX?8!'0!^B]%?E;_P`$-/VU/V]O MC9^W5^T/^QS_`,%$?VJ[W6_&?P7U&.WT?PO9^$-%TVRU>P,TT4FI$V]FMPP' M^AN@65%"W:;@^[Y?HS_@G]XA_:_^)?[8G[0VO?$;]K/6/&/P>\"^-QX0^'6B M:CX5T6TEFOXK2VGU26:XL[.*29;:YF:TBP5!,4WF!V4$`'T+^U7-XUC_`&=/ M&%M\.=%O-0UR\T66STVUL(B\QDGQ#N4#NH^_M]_"*Q\0_` M'Q5\2/#,NJ:?XET326O;2_TC5KBV)2(AY-Z1.JR?NE898$CL1BOSS_9>3XM_ MM$?''0_A'=_M!^(='BU260RWDFMW+-LCC:1DC&_!D*J0N2!G\C]ID=#$5,EK MNC54(Z\[<6W:W2SVM?I<\7'3IQQL.>+;Z:Z;G[#45C^`?`^B?#?PA8^"_#TE MU):V$(1)K^[>>>4]2\DCDL[$Y))^@P,"MBOC))*3ML>RKVU"N&_:0^"6D?M$ M?!C7/A+JUPEN=3MO]#O'BW_9;A"&BEQD$X8#(!&02,\UW-?,'_!27X$SZU\+ M-3^//@[XIZMX6U?PY8&6[2WU:>*VU*)>!$R(P"RY(".!R2%;C!7LRZ'M,;3B MI\CNK.U[.^GXF.)ERT)/ENK:KR/(_P!D']C7]IK]D/\`:XT;5]>T"+4_#6I6 M]UI]_K>B3^;"(WC+H9$($D>)$C.67;GC<:^^Z_)7]AIOB+\>_P!IGP]\/?%W MQ%\4WFC2>?<:M`GB2[CW0Q0NV"R2!E!<(O!!^:OU<\.^'-&\)Z/#H/A^R$%K M`N(X][,?J68EF/J2237M\54Z]/'1^L34JG*K\JLK7=KZO4XLJE"5!^S34;]6 M?D]_P>.?%'X>Z;_P2ZL?AC=>,=-'B'5/B=I3V>BB^C^U/'%!=/(_E;M^U5*Y M;&!O7U%?>W_!,+XE_#WXF_\`!/KX*ZK\/?&NEZS!#\*/#T-P^FWT--X4LV`3 M?M6?L97%GJ>NP^$-`BTWQ#:PI>PZ9:W(@ADU!4PR2>6K\;@45F#,"%(/V!\4 MOV9/V;?CEJMMKOQK_9\\#^,+ZSM_(L[SQ3X3L]0E@BW%O+1YXW*KN).T$#)) MK0\(_`_X*^`/`5S\*_`GP@\+Z)X7O1,+SPWI'A^VMK"<2C;*'MXT$;;QPV5. MX<'-`'XZ_M@77_!+CQ/_`,$,_&/Q=TCXY^&/C)\9_%7PB^T+XQ\4^(!XD\6- MJF3 MW,NM>$D$%O?QNX>SL[L7*E0V7\^WKM^;IS7[DWO[)O[*^I_#RS^$6I?LT?#^X\)Z=>-=Z?X7G\&6 M+Z=:W#;MTT=L8O*20[WRRJ"=S<\FL#_AWM^P+_T8]\'_`/PVFE?_`"/0!^1' MB#]B+Q+^P1^QU\'/^"YO_!(SQ5#!JV@_"/0KKXW^`;C7);C3/&VF"RA:]E9I M)&(N(W#[D!XV!HPDD>V3V_\`X*0?\%6/V1/^"C'_``;L_&/XV_!WXC:=:WNH M>&+"RUGP?J%_&-3T?4I-0M1]CEBR&8Y#%)%&V15+*<`@?I#'^QY^R/#X"E^% M1M#LJ("V,D(H/04DG[!?[#,NF1:)+^QA\)VLH)Y)X+1OAUIAB MCE=45Y%3R,!F6.,$@9(10?NB@#A?^"5/Q&\#ZC_P2H^!OC^'Q18C1[+X.Z*U M]J!NT\JV\BPB682,#A#&4<,"?E*D'!%?`7_!J5X9^%'[1/\`P2O^-_P`\77= MKJFF^(OBCK^G^(=+BN!YIL+[3[6+=CJH="^U_53CE:_4_2_V3/V5]#\`:C\* M-$_9H^']GX6UBY2XU;PU:^#+&/3[V9-NR2:W6(1R.NQ,,RDC:,=!3OAE^RI^ MR]\%/$+^+O@U^S=X!\):M):M;2:IX9\'V5A<-`S*S1&2")6*$HI*YP2H..!0 M!^1/_!);QAXY_P"#>+]H[QK_`,$V_P#@H-/+HWP@\=>*6U?X.?&J\A:/0;BZ M9%C:VN;D_N[226*.$LDC`121/DE)%D/[)>)/B_\`";P;\/)?BYXN^)WA[2_" MD%I]JF\3:AK,$.GI!C/F&X9A&%QSNW8K3\4>%/"_CC0;GPKXT\-V&L:7>Q^7 M>:;JEFEQ;SI_=>.0%6'L0:\JT#_@G1_P3Y\*:W'XE\+?L)_!O3=1BG\Z+4-/ M^&&DPSI)_?#I;A@WOG-`'Y__`+67C#]HS_@O%^S-^U+\-_V8O!^LVWP:LO`V MEV/PL>*/`VGZA=*JXV@2SPLX`P,#/&*`/S>_P""8_PIU?\`:_\`^"^/[3G_ M``57\(:<9_@^^@1^`?"/B!H]UGXINH(=.M;F>T8_+<6R?V:X,BY1C,@4G#`> M7?L,_!;XN?LW?\%&OBQ_P03A\,WL_P`)-2^)VG?%O1M1;F"S\(1M]LDL,GEE MFOH=)LF485@MZ3][#?MEH^C:/X=TJWT+P_I5M8V-G"L-I96<"Q101J,*B(H` M50.``,"J:^!/`Z>.'^)J>#=*'B232ETN3Q"-.B^W-8K*TJVIGV^881(S.(]V MT,Q;&230!^,'[?WPO_9Y_8M_X.&7_;`_X*/_``"\*^,OV?/V@/!%GH5OXI\< M>#K;6-)\*:_:VUI;Q^<+B*1;=BMB/GP/W=X[9*Q2[?M?P[X`_P"#>U/B%X1\ M/?";X`?LM>(?%GB'4X#X3L/AW\.-"UC42X=66\5-.MI9+>"(X=[M]D40&YG7 MBOLCQOX#\#_$SPO=^!_B1X,TGQ!HNH1^7?Z/KFG17=K`(;\@WT7@KPC9:4MP1R#(+6)`_XYH`_*'_@ MMK_PE_\`P2P_X*__``._X+&?";P5?:MH_CRUF\`_$S1-*C);5+HV[):*P'+R M21>644?Q:4GK@_`/AGX2_8BT[XOIJGQ8LM*U+5O'.FW&AWUG M"/@A\1X_&?Q9\8MH$\6EP:CIJ3)I6EVT]PBB>=[Z1;@M&"GDV$@#D2<_=. MG_#OX?Z3X@?Q9I7@71[;59/,\S4[?3(DN&\QR\F9`NX[F)9N>223R:`-#5=+ MT_7-+N=%U:U2>UO+=X+F"0962-U*LI]B"17XX?'KX4^/OV,/VD9M&TVZGM9] M&U)-1\+ZKC_7VX?=!*.Q(QM8=-RL.E?LO7EG[5O[)WP[_:P\"#PQXN4V>I6> MY]$UVWC#364A'(P<;XVP-R$C.`000&'T'#V<1RK$M55>G/27^?\`GY'GYA@W MBJ:DEQ(C@8:6($YDB)Y!&2N M0&P>O<^.?C;X!^'_`(X\-?#;6M4W:YXKO&@TK3H<%RJHS/,_]V,!<9[L0!GG M'Y1?&W]D']I;]E'Q&=8U?P_?K:6'VD:W&.C^:F&@;V?:>N,CFM[]B MSX@^-_B9^W3X%\4?$+Q9?ZSJ+7QB:]U*Z:60HEM(%7V>G6DM_J%W%!!# M&7FGF<*D:@9+,3P`!W-?FY_P4R_;LT3XTNOP,^#^J_:?#=EA^Q>'TE7#"S#!I)L'H'=5"^ MT9/1A7VQ4-A86.EV,.F:99Q6]M;Q+';V\$85(T48554<`````5-7R.98^IF6 M-GB)]>G9=$>OAJ$<-15-=`HHHKA-PHHHH`****`"BBB@`HHHH`****`"BBB@ M`HHHH`****`"BBB@`HHHH`S_``YX2\*^#[:>S\)>&=/TN&ZNY+JYBTZRC@6: M=SEY6"`!G8]6/)[FM"BB@`HHHH`"`P*L`0>H->=>-?V']?6]-]::='%+!O!$3P>"_!FDZ0DGWTTS3HK<-]0BC-:U%%1*4I.[=RDDE9!1112&%% M%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`444 $4`?_V3\_ ` end
-----END PRIVACY-ENHANCED MESSAGE-----