XML 78 R70.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidating Financial Statements - Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Cash flows from operating activities:      
Consolidated net income (loss) $ 9,242 $ (13,452) $ (28,216)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Depreciation 70,732 73,165 76,588
Asset impairment charges     3,287
Amortization of intangibles, contract costs, deferred financing costs and bond premium 9,875 11,588 13,010
Provision for doubtful accounts 359 215 69
Provision for inventory obsolescence 713 500 493
Non-cash share-based compensation expense 3,039 3,066 2,435
(Gain) loss on sales and disposals of equipment (2,443) (3,741) (4,587)
Deferred income taxes (17,875) 258 234
Interest on note receivable (29) (10)  
Changes in operating assets and liabilities:      
Accounts receivable (5,732) (11,171) (2,668)
Inventories 670 (294) (1,008)
Other operating assets 103 (5,538) 1,055
Accounts payable (29) 1,851 2,297
Other operating liabilities 1,994 (1,715) 9,295
Net cash provided by operating activities 70,619 54,722 72,284
Cash flows from investing activities:      
Medical equipment purchases (46,512) (56,417) (57,780)
Property and office equipment purchases (8,836) (6,663) (4,718)
Proceeds from disposition of property and equipment 3,852 10,204 12,492
Issuance of note receivable from officer (936) (983)  
Acquisitions and refund of escrow (2,692) (15,795) (2,600)
Net cash used in investing activities (55,124) (69,654) (52,606)
Cash flows from financing activities:      
Proceeds under senior secured credit facility 139,223 166,042 127,952
Payments under senior secured credit facility (144,715) (148,350) (138,952)
Payments of principal under capital lease obligations (6,308) (6,330) (7,343)
Payment of deferred financing costs   (109) (1,382)
Holdback and earn-out payments related to acquisitions   (500)  
Distributions to noncontrolling interests (355) (367) (460)
Contributions from new members to limited liability company     70
Dividend and equity distribution payments   (24) (38)
Purchases of noncontrolling interests     (25)
Proceed from exercise of parent company stock options 93 87  
Contribution from Parent 1,900    
Change in book overdrafts (5,333) 4,483 500
Net cash (used in) provided by financing activities (15,495) 14,932 (19,678)
Net change in cash and cash equivalents 0 0 0
Cash and cash equivalents at the beginning of period 0 0 0
Cash and cash equivalents at the end of period 0 0 0
Consolidating Adjustments      
Cash flows from operating activities:      
Consolidated net income (loss) (4,192) (2,754) (1,692)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Equity in earnings of subsidiary 4,192 2,754 1,692
Changes in operating assets and liabilities:      
Due from affiliates 2,584 (1,139) 444
Net cash provided by operating activities 2,584 (1,139) 444
Cash flows from financing activities:      
Due to affiliates (2,584) 1,139 (444)
Net cash (used in) provided by financing activities (2,584) 1,139 (444)
Parent Issuer UHS | Reportable Legal Entities      
Cash flows from operating activities:      
Consolidated net income (loss) 9,242 (13,452) (28,216)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Depreciation 61,918 65,738 68,957
Asset impairment charges     3,287
Amortization of intangibles, contract costs, deferred financing costs and bond premium 4,744 8,063 9,638
Equity in earnings of subsidiary (4,192) (2,754) (1,692)
Provision for doubtful accounts 347 141 (12)
Provision for inventory obsolescence 475 287 428
Non-cash share-based compensation expense 2,556 2,549 2,435
(Gain) loss on sales and disposals of equipment (2,400) (3,923) (4,440)
Deferred income taxes (16,130) 819 1,676
Interest on note receivable (29) (10)  
Changes in operating assets and liabilities:      
Accounts receivable (4,638) (9,655) (2,112)
Due from affiliates (2,584) 1,139 (444)
Inventories 479 (508) (692)
Other operating assets 420 (4,871) 892
Accounts payable 622 2,608 642
Other operating liabilities 2,365 (1,840) 9,587
Net cash provided by operating activities 53,195 44,331 59,934
Cash flows from investing activities:      
Medical equipment purchases (38,434) (47,957) (51,166)
Property and office equipment purchases (8,592) (6,556) (4,753)
Proceeds from disposition of property and equipment 3,789 10,147 12,267
Issuance of note receivable from officer (936) (983)  
Acquisitions and refund of escrow 3,701 (15,795)  
Net cash used in investing activities (40,472) (61,144) (43,652)
Cash flows from financing activities:      
Proceeds under senior secured credit facility 139,223 166,042 127,952
Payments under senior secured credit facility (144,715) (148,350) (138,952)
Payments of principal under capital lease obligations (4,735) (4,792) (6,211)
Payment of deferred financing costs   (109) (1,382)
Dividend and equity distribution payments   (24) (38)
Proceed from exercise of parent company stock options 93 87  
Contribution from Parent 1,900    
Change in book overdrafts (4,489) 3,959 2,349
Net cash (used in) provided by financing activities (12,723) 16,813 (16,282)
Subsidiary Guarantors | Reportable Legal Entities      
Cash flows from operating activities:      
Consolidated net income (loss) 4,192 2,754 1,692
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Depreciation 8,814 7,427 7,631
Amortization of intangibles, contract costs, deferred financing costs and bond premium 5,131 3,525 3,372
Provision for doubtful accounts 12 74 81
Provision for inventory obsolescence 238 213 65
Non-cash share-based compensation expense 483 517  
(Gain) loss on sales and disposals of equipment (43) 182 (147)
Deferred income taxes (1,745) (561) (1,442)
Changes in operating assets and liabilities:      
Accounts receivable (1,094) (1,516) (556)
Inventories 191 214 (316)
Other operating assets (317) (667) 163
Accounts payable (651) (757) 1,655
Other operating liabilities (371) 125 (292)
Net cash provided by operating activities 14,840 11,530 11,906
Cash flows from investing activities:      
Medical equipment purchases (8,078) (8,460) (6,614)
Property and office equipment purchases (244) (107) 35
Proceeds from disposition of property and equipment 63 57 225
Acquisitions and refund of escrow (6,393)   (2,600)
Net cash used in investing activities (14,652) (8,510) (8,954)
Cash flows from financing activities:      
Payments of principal under capital lease obligations (1,573) (1,538) (1,132)
Holdback and earn-out payments related to acquisitions   (500)  
Distributions to noncontrolling interests (355) (367) (460)
Contributions from new members to limited liability company     70
Purchases of noncontrolling interests     (25)
Due to affiliates 2,584 (1,139) 444
Change in book overdrafts (844) 524 (1,849)
Net cash (used in) provided by financing activities $ (188) $ (3,020) $ (2,952)