XML 55 R42.htm IDEA: XBRL DOCUMENT v3.10.0.1
Long-Term Debt (Details)
6 Months Ended
Aug. 15, 2018
Aug. 14, 2018
Jun. 30, 2018
USD ($)
item
Dec. 31, 2017
USD ($)
Feb. 12, 2013
USD ($)
Aug. 07, 2012
USD ($)
Long-Term Debt            
Long-term debt current and noncurrent     $ 692,878,000 $ 703,108,000    
Less: Current portion of long-term debt     (5,214,000) (5,043,000)    
Total long-term debt     $ 687,664,000 698,065,000    
Ownership interest in existing and certain future owned domestic subsidiaries (as a percent)     100.00%      
2012 Notes | Forecast            
Long-Term Debt            
Redemption price (as a percent) 100.00% 101.906%        
Original notes - 7.625%            
Long-Term Debt            
Long-term debt current and noncurrent     $ 422,397,000 $ 421,772,000    
Interest rate (as a percent)     7.625% 7.625%   7.625%
Unamortized deferred financing costs     $ 2,600,000 $ 3,200,000    
Aggregate outstanding principal amount           $ 425,000,000
Add-on notes - 7.625%            
Long-Term Debt            
Long-term debt current and noncurrent     223,588,000 224,338,000    
Unamortized bond premium     $ 4,700,000 $ 5,700,000    
Interest rate (as a percent)     7.625% 7.625% 7.625%  
Unamortized deferred financing costs     $ 1,100,000 $ 1,300,000    
Aggregate outstanding principal amount         $ 220,000,000  
Senior secured credit facility            
Long-Term Debt            
Long-term debt current and noncurrent     30,054,000 38,944,000    
Unamortized deferred financing costs     1,000,000 1,300,000    
Maximum borrowing capacity     235,000,000      
Available amount     138,500,000      
Borrowing base     174,800,000      
Borrowing outstanding     31,100,000      
Letters of credit     5,300,000      
Minimum available borrowing capacity required to be maintained for a certain period under financial covenants     $ 20,000,000      
Minimum ratio of EBITDA to cash expense, number of quarters | item     4      
Senior secured credit facility | Interest Rate Scenario 1            
Long-Term Debt            
Borrowing outstanding     $ 28,000,000      
Debt Instrument, Interest Rate at Period End     4.10%      
Senior secured credit facility | Interest Rate Scenario 2            
Long-Term Debt            
Borrowing outstanding     $ 3,100,000      
Debt Instrument, Interest Rate at Period End     6.00%      
Capital lease obligations            
Long-Term Debt            
Long-term debt current and noncurrent     $ 16,839,000 $ 18,054,000    
Third Amended and Restated Credit Agreement            
Long-Term Debt            
Unused Capacity, Commitment Fee Percentage     0.25%      
Period prior to maturity     90 days      
Third Amended and Restated Credit Agreement | Base Rate | Minimum            
Long-Term Debt            
Margin over base rate (as a percent)     0.50%      
Third Amended and Restated Credit Agreement | Base Rate | Maximum            
Long-Term Debt            
Margin over base rate (as a percent)     1.00%      
Third Amended and Restated Credit Agreement | Adjusted LIBOR | Minimum            
Long-Term Debt            
Margin over base rate (as a percent)     1.50%      
Third Amended and Restated Credit Agreement | Adjusted LIBOR | Maximum            
Long-Term Debt            
Margin over base rate (as a percent)     2.00%