XML 31 R28.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases (Tables)
9 Months Ended
Nov. 30, 2019
Leases [Abstract]  
Schedule of Lease Cost
The Company's lease terms and discount rates were as follows:
 
 
November 30, 2019
Weighted-average remaining lease term (in years)
 
 
     Operating leases
 
6.0

     Finance leases
 
25.9

Weighted-average discount rate
 
 
     Operating leases
 
6.1
%
     Finance leases
 
9.0
%

Other information with respect to the Company's leases is as follows:
(in thousands)
 
Nine months ended November 30, 2019
Cash paid for amounts included in the measurement of lease liabilities
 
 
     Operating cash flows from operating leases
 
$
423,877

     Operating cash flows from finance leases
 
7,755

Operating lease assets obtained in exchange for new operating lease liabilities
 
320,989



The components of total lease cost for the three and nine months ended November 30, 2019, were as follows:
(in thousands)
Statement of Operations Location
Three months ended November 30, 2019
 
Nine months ended November 30, 2019
Operating lease cost
Cost of sales and SG&A
$
142,941

 
$
430,614

Finance lease cost:


 
 
     Depreciation of property
SG&A
648

 
1,944

     Interest on lease liabilities
Interest expense, net
2,225

 
6,661

Variable lease cost
Cost of sales and SG&A
50,372

 
148,542

Sublease income
SG&A
(278
)
 
(834
)
     Total lease cost

$
195,908

 
$
586,927


Assets and Liabilities Related to Operating and Finance Leases
As of November 30, 2019, assets and liabilities related to the Company's operating and finance leases were as follows:
(in thousands)
Consolidated Balance Sheet Location
November 30, 2019
Assets
 
 
Operating leases
Operating lease assets
$
1,947,008

Finance leases
Property and equipment, net
69,935

     Total Lease assets
 
$
2,016,943

 
 
 
Liabilities
 
 
Current:
 
 
     Operating leases
Current operating lease liabilities
$
459,364

     Finance leases
Accrued expenses and other current liabilities
1,564

Noncurrent:
 
 
     Operating leases
Operating lease liabilities
1,750,353

     Finance leases
Other liabilities
102,776

Total lease liabilities
 
$
2,314,057


Schedule of Lease Liabilities, Operating
As of November 30, 2019, the Company's lease liabilities mature as follows:
(in thousands)
Operating Leases
 
Finance Leases
Fiscal Year:
 
 
 
Remainder of 2019
$
134,523

 
$
2,616

2020
584,813

 
10,469

2021
492,310

 
10,434

2022
397,953

 
10,407

2023
305,256

 
10,524

Thereafter
746,125

 
259,584

Total lease payments
$
2,660,980

 
$
304,034

Less imputed interest
(451,263
)
 
(199,694
)
Present value of lease liabilities
$
2,209,717

 
$
104,340


Schedule of Lease Liabilities, Finance
As of November 30, 2019, the Company's lease liabilities mature as follows:
(in thousands)
Operating Leases
 
Finance Leases
Fiscal Year:
 
 
 
Remainder of 2019
$
134,523

 
$
2,616

2020
584,813

 
10,469

2021
492,310

 
10,434

2022
397,953

 
10,407

2023
305,256

 
10,524

Thereafter
746,125

 
259,584

Total lease payments
$
2,660,980

 
$
304,034

Less imputed interest
(451,263
)
 
(199,694
)
Present value of lease liabilities
$
2,209,717

 
$
104,340


Schedule of Future Minimum Rental Payments Under Non-cancelable Operating Leases As of March 2, 2019, future minimum lease payments under non-cancelable operating leases were as follows:
(in thousands)
Operating Leases
Fiscal Year:
 
2019
609,613

2020
534,055

2021
434,908

2022
334,587

2023
241,863

Thereafter
616,170

Total future minimum lease payments
2,771,196