XML 75 R27.htm IDEA: XBRL DOCUMENT v3.19.3
Leases (Tables)
6 Months Ended
Aug. 31, 2019
Leases [Abstract]  
Schedule of Lease Cost
The Company's lease terms and discount rates are as follows:
 
 
August 31, 2019
Weighted-average remaining lease term (in years)
 
 
     Operating leases
 
6.1

     Finance leases
 
26.2

Weighted-average discount rate
 
 
     Operating leases
 
6.1
%
     Finance leases
 
9.0
%

Other information for the Company's leases is as follows:
(in thousands)
 
Six months ended August 31, 2019
Cash paid for amounts included in the measurement of lease liabilities
 
 
     Operating cash flows from operating leases
 
$
271,669

     Operating cash flows from finance leases
 
5,160

Operating lease assets obtained in exchange for new operating lease liabilities
 
262,315



The components of total lease cost for the three and six months ended August 31, 2019, were as follows.
(in thousands)
Statement of Operations Location
Three months ended August 31, 2019
 
Six months ended August 31, 2019
Operating lease cost
Cost of sales and SG&A
$
143,773

 
$
287,673

Finance lease cost:


 
 
     Depreciation of property
SG&A
648

 
1,296

     Interest on lease liabilities
Interest expense, net
2,214

 
4,436

Variable lease cost
Cost of sales and SG&A
50,275

 
98,170

Sublease income
SG&A
(278
)
 
(556
)
     Total lease cost

$
196,632

 
$
391,019


Assets and Liabilities Related to Operating and Finance Leases
As of August 31, 2019, assets and liabilities related to the Company's operating and finance leases are as follows:
(in thousands)
Consolidated Balance Sheet Location
August 31, 2019
Assets
 
 
Operating leases
Operating lease assets
$
2,012,681

Finance leases
Property and equipment, net
70,583

     Total Lease assets
 
$
2,083,264

 
 
 
Liabilities
 
 
Current:
 
 
     Operating leases
Current operating lease liabilities
$
456,324

     Finance leases
Accrued expenses and other current liabilities
1,547

Noncurrent:
 
 
     Operating leases
Operating lease liabilities
1,813,015

     Finance leases
Other liabilities
103,172

Total lease liabilities
 
$
2,374,058


Schedule of Lease Liabilities, Operating
As of August 31, 2019, the Company's lease liabilities mature as follows:
(in thousands)
Operating Leases
 
Finance Leases
Fiscal Year:
 
 
 
Remainder of 2019
$
286,430

 
$
5,221

2020
576,119

 
10,469

2021
481,833

 
10,434

2022
387,133

 
10,407

2023
294,998

 
10,524

Thereafter
722,013

 
259,584

Total lease payments
$
2,748,526

 
$
306,639

Less imputed interest
(479,187
)
 
(201,920
)
Present value of lease liabilities
$
2,269,339

 
$
104,719


Schedule of Lease Liabilities, Finance
As of August 31, 2019, the Company's lease liabilities mature as follows:
(in thousands)
Operating Leases
 
Finance Leases
Fiscal Year:
 
 
 
Remainder of 2019
$
286,430

 
$
5,221

2020
576,119

 
10,469

2021
481,833

 
10,434

2022
387,133

 
10,407

2023
294,998

 
10,524

Thereafter
722,013

 
259,584

Total lease payments
$
2,748,526

 
$
306,639

Less imputed interest
(479,187
)
 
(201,920
)
Present value of lease liabilities
$
2,269,339

 
$
104,719


Schedule of Future Minimum Rental Payments Under Non-cancelable Operating Leases As of March 2, 2019, future minimum lease payments under non-cancelable operating leases were as follows:
(in thousands)
Operating Leases
Fiscal Year:
 
2019
609,613

2020
534,055

2021
434,908

2022
334,587

2023
241,863

Thereafter
616,170

Total future minimum lease payments
2,771,196