XML 41 R23.htm IDEA: XBRL DOCUMENT v3.7.0.1
Discontinued Operations and Goodwill Impairment (Tables)
12 Months Ended
Feb. 25, 2017
Business Combinations [Abstract]  
Disposal Groups, Including Discontinued Operations
The following table presents key financial results of JackRabbit included in “Net loss from discontinued operations, net of tax” for each of the following fiscal years (in thousands):
 
 
Year Ended
 
 
February 25, 2017
 
February 27, 2016
 
February 28, 2015
Net sales
 
$
89,739

 
$
89,906

 
$
69,879

Cost of sales (including occupancy costs)
 
68,495

 
62,936

 
54,419

Gross profit
 
21,244

 
26,970

 
15,460

Selling, general, and administrative expenses
 
30,488

 
33,824

 
27,447

Impairment charges and store closing costs
 
44,202

 
5,055

 
1,888

Loss on sale of discontinued operations
 
33,500

 

 

Loss from discontinued operations before income tax benefit
 
(86,946
)
 
(11,909
)
 
(13,875
)
Income tax benefit
 
33,582

 
4,783

 
4,518

Net loss from discontinued operations, net of tax
 
$
(53,364
)
 
$
(7,126
)
 
$
(9,357
)
The following table presents the major classes of assets and liabilities presented as held for sale as of February 27, 2016 related to JackRabbit (in thousands):
ASSETS
 
 
Current Assets:
 
 
Accounts receivable, net
 
$
1,745

Merchandise inventories, net
 
28,540

Other
 
1,239

Total current assets
 
31,524

Property and equipment:
 
 
Building
 
103

Leasehold improvements
 
4,341

Furniture, fixtures, and equipment
 
2,586

Construction in progress
 
18

 
 
7,048

Less accumulated depreciation
 
2,722

Total property and equipment, net
 
4,326

Goodwill
 
44,029

Other assets, net
 
916

Total assets
 
$
80,795

LIABILITIES
 
 
Current Liabilities:
 
 
Accounts payable
 
$
7,601

Employee compensation
 
1,237

Accrued property and sales tax
 
485

Other liabilities and accrued expenses
 
3,958

Total current liabilities
 
13,281

Deferred credits from landlords
 
1,824

Other long-term liabilities
 
80

Total liabilities
 
$
15,185

Allocation of Purchase Price
The allocation of the purchase price is detailed below (in thousands):
 
 
Allocation of
Purchase Price
Goodwill
$
9,147

Tangible assets, net of liabilities
(216
)
Total purchase price
$
8,931

Reconciliation of Goodwill
The following table provides a reconciliation of the Company’s goodwill for each of the following fiscal years (in thousands):
 
 
2017
 
2016
Beginning balance
$
44,029

 
$
34,719

Acquisitions

 
9,147

Other

 
163

Impairment
(44,029
)
 

Ending balance
$

 
$
44,029