XML 40 R27.htm IDEA: XBRL DOCUMENT v3.22.4
Broadcast Licenses, Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2022
Broadcast Licenses, Goodwill and Other Intangible Assets  
Changes to broadcast licenses

We have recorded the changes to broadcast licenses for the years ended December 31, 2022 and 2021 as follows:

    

Total

(in thousands)

Balance at January 1, 2021

$

90,208

Acquisitions

 

69

Balance at December 31, 2021

$

90,277

Acquisitions

 

30

Balance at December 31, 2022

$

90,307

Key estimates and assumptions used in the impairment test

    

Fourth

    

Fourth

    

Year

 

Quarter

Quarter

Ended

 

    

2022

    

2021

    

2020

 

Discount rates

 

9.5

%  

12.3% - 12.6

%  

12.6% - 13.0

%  

Operating profit margin ranges

 

17.8% - 36.4

%  

17.8% - 36.4

%  

17.8% - 36.4

%  

Market long-term revenue growth rates

 

1.0% - 2.0

%  

0.2% - 2.6

%  

0.2% - 2.9

%  

Changes to Goodwill

We have recorded the changes to goodwill for each of the years ended December 31, 2022 and 2021 as follows:

    

Total

(in thousands)

Balance at January 1, 2021

$

19,106

Acquisitions

 

103

Balance at December 31, 2021

$

19,209

Acquisitions

 

27

Balance at December 31, 2022

$

19,236

Amortizable intangible assets

We have recorded amortizable intangible assets at December 31, 2022 as follows:

    

Gross

    

    

    

    

Carrying

Accumulated

Net

    

Amount

    

Amortization

    

Amount

(In thousands)

Non-competition agreements

$

3,861

$

3,861

$

Favorable lease agreements

 

5,965

 

5,624

 

341

Customer relationships

 

4,660

 

4,660

 

Other intangibles

 

1,829

 

1,799

 

30

Total amortizable intangible assets

$

16,315

$

15,944

$

371

We have recorded amortizable intangible assets at December 31, 2021 as follows:

Gross

 

Carrying

Accumulated

Net

    

Amount

    

Amortization

    

Amount

 

(In thousands) 

Non-competition agreements

 

$

3,861

 

$

3,861

 

$

Favorable lease agreements

5,965

5,597

368

Customer relationships

4,660

4,660

Other intangibles

1,829

1,788

41

Total amortizable intangible assets

 

$

16,315

 

$

15,906

 

$

409