XML 44 R27.htm IDEA: XBRL DOCUMENT v3.20.4
Broadcast Licenses, Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2020
Broadcast License, Goodwill and Other Intangible Assets  
Changes to broadcast licenses

We have recorded the changes to broadcast licenses for the years ended December 31, 2020 and 2019 as follows:

    

Total

(in thousands)

Balance at January 1, 2019

$

95,250

Acquisitions

 

61

Balance at December 31, 2019

$

95,311

Acquisitions

 

46

Impairment charge

(5,149)

Balance at December 31, 2020

$

90,208

Key estimates and assumptions used in the impairment test

    

Year

    

Fourth

    

Fourth

 

Ended

Quarter

Quarter

 

    

2020

    

2019

    

2018

 

Discount rates

 

12.6% - 13.0

%  

12.2% - 12.2

%  

12.0% - 12.0

%  

Operating profit margin ranges

 

17.8% - 36.4

%  

19.0% - 36.4

%  

19.0% - 36.4

%  

Market long-term revenue growth rates

 

0.2% - 2.9

%  

0.0% - 2.9

%  

0.5% - 2.9

%  

Changes to Goodwill

We have recorded the changes to goodwill for each of the years ended December 31, 2020 and 2019 as follows:

    

Total

(in thousands)

Balance at January 1, 2019

$

18,839

Acquisitions

 

124

Balance at December 31, 2019

$

18,963

Acquisitions

 

143

Balance at December 31, 2020

$

19,106

Amortizable intangible assets

We have recorded amortizable intangible assets at December 31, 2020 as follows:

    

Gross

    

    

    

    

Carrying

Accumulated

Net

    

Amount

    

Amortization

    

Amount

(In thousands)

Non-competition agreements

$

3,861

$

3,861

$

Favorable lease agreements

 

5,965

 

5,570

 

395

Customer relationships

 

4,660

 

4,322

 

338

Other intangibles

 

1,834

 

1,771

 

63

Total amortizable intangible assets

$

16,320

$

15,524

$

796

We have recorded amortizable intangible assets at December 31, 2019 as follows:

Gross

 

Carrying

Accumulated

Net

    

Amount

    

Amortization

    

Amount

 

(In thousands) 

Non-competition agreements

 

$

3,861

 

$

3,861

 

$

Favorable lease agreements

5,965

5,539

426

Customer relationships

4,660

3,584

1,076

Other intangibles

1,834

1,727

107

Total amortizable intangible assets

 

$

16,320

 

$

14,711

 

$

1,609