XML 33 R23.htm IDEA: XBRL DOCUMENT v3.19.2
Acquisitions and Dispositions (Tables)
6 Months Ended
Jun. 30, 2019
Acquisitions and Dispositions  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed

Condensed Consolidated Balance Sheet of 2019 and 2018 Acquisitions

 

 

 

 

 

 

 

 

 

 

Acquisitions in

 

    

2019

    

2018

 

 

(In thousands)

Assets Acquired:

 

 

 

 

 

 

Current assets

 

$

 —

 

$

559

Property and equipment

 

 

25

 

 

3,007

Other assets:

 

 

 

 

 

 

Broadcast licenses

 

 

61

 

 

1,991

Goodwill

 

 

124

 

 

3,281

Other intangibles, deferred costs and investments

 

 

 —

 

 

1,123

Total other assets

 

 

185

 

 

6,395

Total assets acquired

 

 

210

 

 

9,961

Liabilities Assumed:

 

 

 

 

 

 

Current liabilities

 

 

 —

 

 

120

Total liabilities assumed

 

 

 —

 

 

120

Net assets acquired

 

$

210

 

$

9,841

 

Business Acquisition, Pro Forma Information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

June 30, 

 

June 30, 

 

    

2019

    

2018

    

2019

    

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

ProForma Results of Operation

 

 

  

 

 

  

  

 

  

 

 

  

Net operating revenue

 

$

32,191

 

$

33,473

 

$

60,007

 

$

62,448

Station operating expense

 

 

22,879

 

 

24,064

 

 

46,042

 

 

48,296

Corporate general and administrative

 

 

2,706

 

 

2,848

 

 

5,391

 

 

5,392

Other operating (income) expense , net

 

 

(2)

 

 

213

 

 

 1

 

 

(38)

Operating income

 

 

6,608

 

 

6,348

 

 

8,573

 

 

8,798

Interest expense

 

 

184

 

 

255

 

 

392

 

 

474

Interest income

 

 

(160)

 

 

(188)

 

 

(323)

 

 

(277)

Income before income tax expense

 

 

6,584

 

 

6,281

 

 

8,504

 

 

8,601

Income tax expense

 

 

1,850

 

 

1,890

 

 

2,400

 

 

2,589

Net income

 

$

4,734

 

$

4,391

 

$

6,104

 

$

6,012

 

 

 

  

 

 

  

 

 

  

 

 

  

Earnings per share:

 

 

  

 

 

  

 

 

  

 

 

  

Basic

 

$

.80

 

$

.74

 

$

1.03

 

$

1.01

Diluted

 

$

.80

 

$

.74

 

$

1.03

 

$

1.01