XML 33 R23.htm IDEA: XBRL DOCUMENT v3.10.0.1
Acquisitions and Dispositions (Tables)
9 Months Ended
Sep. 30, 2018
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
Condensed Consolidated Balance Sheet of 2018 and 2017 Acquisitions
 
 
 
Acquisitions in
 
 
 
2018
 
 
2017
 
 
 
(In thousands)
 
Assets Acquired:
 
 
 
 
 
 
 
 
Current assets
 
$
 
 
$
1,335
 
Property and equipment
 
 
 
 
 
6,678
 
Other assets:
 
 
 
 
 
 
 
 
Broadcast licenses
 
 
 
 
 
8,086
 
Goodwill
 
 
 
 
 
8,151
 
Other intangibles, deferred costs and investments
 
 
 
 
 
2,019
 
Total other assets
 
 
 
 
 
18,256
 
Total assets acquired
 
 
 
 
 
26,269
 
Liabilities Assumed:
 
 
 
 
 
 
 
 
Current liabilities
 
 
 
 
 
413
 
Total liabilities assumed
 
 
 
 
 
413
 
Net assets acquired
 
$
 
 
$
25,856
 
Business Acquisition, Pro Forma Information
The pro forma results have been prepared for comparative purposes only and do not purport to indicate the results of operations which would actually have occurred had the combinations been in effect on the dates indicated or which may occur in the future.
 
 
 
Three Months Ended 

September 30,
 
 
Nine Months Ended 

September 30,
 
 
 
2018
 
 
2017
 
 
2018
 
 
2017
 
 
 
 
 
Pro Forma Results of Operation
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net operating revenue
 
$
31,648
 
 
$
31,546
 
 
$
91,891
 
 
$
92,187
 
Station operating expense
 
 
23,429
 
 
 
23,000
 
 
 
69,966
 
 
 
69,325
 
Corporate general and administrative
 
 
2,813
 
 
 
3,132
 
 
 
8,205
 
 
 
8,875
 
Other operating expense (income), net
 
 
85
 
 
 
(127
)
 
 
47
 
 
 
(69
)
Operating income
 
 
5,321
 
 
 
5,541
 
 
 
13,673
 
 
 
14,056
 
Interest expense
 
 
243
 
 
 
254
 
 
 
717
 
 
 
691
 
Interest income
 
 
(167
)
 
 
 
 
 
(444
)
 
 
 
Other income
 
 
(25
)
 
 
 
 
 
(25
)
 
 
 
Income from continuing operations, before tax
 
 
5,270
 
 
 
5,287
 
 
 
13,425
 
 
 
13,365
 
Income tax expense
 
 
1,575
 
 
 
2,303
 
 
 
4,030
 
 
 
5,566
 
Income from continuing operations, net of tax
 
 
3,695
 
 
 
2,984
 
 
 
9,395
 
 
 
7,799
 
Income from discontinued operations, net of tax
 
 
 
 
 
30,451
 
 
 
 
 
 
32,501
 
Net income
 
$
3,695
 
 
$
33,435
 
 
$
9,395
 
 
$
40,300
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic earnings per share:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
From continuing operations
 
$
.62
 
 
$
.51
 
 
$
1.58
 
 
$
1.32
 
From discontinued operations
 
 
 
 
 
5.15
 
 
 
 
 
 
5.51
 
Basic earnings per share
 
$
.62
 
 
$
5.66
 
 
$
1.58
 
 
$
6.83
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Diluted earnings per share:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
From continuing operations
 
$
.62
 
 
$
.51
 
 
$
1.58
 
 
$
1.32
 
From discontinued operations
 
 
 
 
 
5.15
 
 
 
 
 
 
5.51
 
Diluted earnings per share
 
$
.62
 
 
$
5.66
 
 
$
1.58
 
 
$
6.83