XML 36 R23.htm IDEA: XBRL DOCUMENT v3.10.0.1
Acquisitions and Dispositions (Tables)
6 Months Ended
Jun. 30, 2018
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
Condensed Consolidated Balance Sheet of 2018 and 2017 Acquisitions
 
 
 
Acquisitions in
 
 
 
2018
 
 
2017
 
 
 
(In thousands)
 
Assets Acquired:
 
 
 
 
 
 
 
 
Current assets
 
$
 
 
$
1,335
 
Property and equipment
 
 
 
 
 
6,678
 
Other assets:
 
 
 
 
 
 
 
 
Broadcast licenses
 
 
 
 
 
8,086
 
Goodwill
 
 
 
 
 
8,151
 
Other intangibles, deferred costs and investments
 
 
 
 
 
2,019
 
Total other assets
 
 
 
 
 
18,256
 
Total assets acquired
 
 
 
 
 
26,269
 
Liabilities Assumed:
 
 
 
 
 
 
 
 
Current liabilities
 
 
 
 
 
413
 
Total liabilities assumed
 
 
 
 
 
413
 
Net assets acquired
 
$
 
 
$
25,856
 
Business Acquisition, Pro Forma Information The pro forma results have been prepared for comparative purposes only and do not purport to indicate the results of operations which would actually have occurred had the combinations been in effect on the dates indicated or which may occur in the future.
 
 
 
Three Months Ended
June 30,
 
 
Six Months Ended
June 30,
 
 
 
2018
 
 
2017
 
 
2018
 
 
2017
 
 
 
 
 
 
 
 
 
 
 
ProForma Results of Operation
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net operating revenue
 
$
32,234
 
 
$
32,509
 
 
$
60,243
 
 
$
60,641
 
Station operating expense
 
 
23,140
 
 
 
23,255
 
 
 
46,537
 
 
 
46,325
 
Corporate general and administrative
 
 
2,848
 
 
 
2,880
 
 
 
5,392
 
 
 
5,743
 
Other operating income, net
 
 
213
 
 
 
79
 
 
 
(38
)
 
 
58
 
Operating income from continuing operations
 
 
6,033
 
 
 
6,295
 
 
 
8,352
 
 
 
8,515
 
Interest expense
 
 
255
 
 
 
229
 
 
 
474
 
 
 
437
 
Other income
 
 
(188
)
 
 
 
 
 
(277
)
 
 
 
Income from continuing operations, before income tax expense
 
 
5,966
 
 
 
6,066
 
 
 
8,155
 
 
 
8,078
 
Income tax expense
 
 
1,795
 
 
 
2,444
 
 
 
2,455
 
 
 
3,263
 
Income from continuing operations, net of tax
 
 
4,171
 
 
 
3,622
 
 
 
5,700
 
 
 
4,815
 
Income from discontinued operations, net of tax
 
 
 
 
 
1,159
 
 
 
 
 
 
2,050
 
Net income
 
$
4,171
 
 
$
4,781
 
 
$
5,700
 
 
$
6,865
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic earnings per share:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
From continuing operations
 
$
.70
 
 
$
.61
 
 
$
.96
 
 
$
.81
 
From discontinued operations
 
 
 
 
 
.20
 
 
 
 
 
 
.35
 
Basic earnings per share
 
$
.70
 
 
$
.81
 
 
$
.96
 
 
$
1.16
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Diluted earnings per share:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
From continuing operations
 
$
.70
 
 
$
.61
 
 
$
.96
 
 
$
.81
 
From discontinued operations
 
 
 
 
 
.20
 
 
 
 
 
 
.35
 
Diluted earnings per share
 
$
.70
 
 
$
.81
 
 
$
.96
 
 
$
1.16