XML 85 R69.htm IDEA: XBRL DOCUMENT v3.8.0.1
Quarterly Results of Operations (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
[1]
Dec. 31, 2016
[1]
Sep. 30, 2016
[1]
Jun. 30, 2016
[1]
Mar. 31, 2016
[1]
Dec. 31, 2015
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Effect of Fourth Quarter Events [Line Items]                        
Net operating revenue $ 31,464 $ 30,269 $ 30,261 $ 26,155 $ 30,747 $ 29,878 $ 30,866 $ 27,464   $ 118,149 $ 118,955 $ 111,792
Station operating expenses 23,238 21,755 21,426 21,340 22,042 21,775 21,842 21,140   87,759 86,799 83,188
Corporate G&A 2,782 3,132 2,880 2,863 2,915 2,728 2,620 2,717   11,657 10,980 10,091
Other operating expense (income), net 124 (127) 79 (21) 37 (1,393) 8 (3)   (55) 1,351 (509)
Impairment of intangible assets 1,449 0 0 0 0 0 0 0 $ 874 1,449 0 874
Operating income from continuing operations 3,871 5,509 5,876 1,973 5,753 6,768 6,396 3,610   17,229 22,527 17,130
Other (income) expenses:                        
Interest expense 212 254 229 208 196 187 182 179   903 744 855
Income from continuing operations before income taxes 3,659 5,255 5,647 1,765 5,557 6,581 6,214 3,431   17,024 22,598  
Income tax provision (11,200) 2,290 2,272 718 2,208 2,678 2,569 1,418   (5,920) 8,873 6,572
Income from continuing operations, net of tax 14,859 2,965 3,375 1,047 3,349 3,903 3,645 2,013   22,246 12,910 9,146
Income (loss) from discontinued operations, net of tax (30) 30,451 1,159 891 1,588 1,511 1,166 1,011   32,471 5,276 4,268
Net income $ 14,829 $ 33,416 $ 4,534 $ 1,938 $ 4,937 $ 5,414 $ 4,811 $ 3,024   $ 54,717 $ 18,186 $ 13,414
Basic earnings per share                        
From continuing operations $ 2.52 $ 0.50 $ 0.57 $ 0.18 $ 0.57 $ 0.66 $ 0.62 $ 0.35   $ 3.77 $ 2.20 $ 1.58
From discontinued operations (0.01) 5.16 0.20 0.15 0.27 0.26 0.20 0.17   5.50 0.90 0.73
Basic earnings per share $ 2.51 $ 5.66 $ 0.77 $ 0.33 $ 0.84 $ 0.92 $ 0.82 $ 0.52   $ 9.27 $ 3.1 $ 2.31
Weighted average common shares 5,815 5,807 5,803 5,795 5,785 5,755 5,754 5,751   5,803 5,761 5,706
Diluted earnings per share                        
From continuing operations $ 2.52 $ 0.50 $ 0.57 $ 0.18 $ 0.57 $ 0.66 $ 0.61 $ 0.35   $ 3.77 $ 2.19 $ 1.56
From discontinued operations (0.01) 5.16 0.20 0.15 0.27 0.26 0.20 0.17   5.50 0.90 0.73
Diluted earnings per share $ 2.51 $ 5.66 $ 0.77 $ 0.33 $ 0.84 $ 0.92 $ 0.81 $ 0.52   $ 9.27 $ 3.09 $ 2.29
Weighted average common and common equivalent shares 5,815 5,807 5,806 5,808 5,797 5,764 5,763 5,759   5,807 5,771 5,740
[1] Certain prior year amounts and March 31, 2017 quarterly data have been reclassified to conform with current presentation.