XML 48 R32.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions and Dispositions (Tables)
12 Months Ended
Dec. 31, 2017
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
Condensed Consolidated Balance Sheet of 2017 and 2016 Acquisitions
 
 
 
Acquisitions in
 
 
 
2017
 
2016
 
 
 
(In thousands)
 
Assets Acquired:
 
 
 
 
 
 
 
Current assets
 
$
1,335
 
$
814
 
Property and equipment
 
 
6,678
 
 
375
 
Other assets:
 
 
 
 
 
 
 
Broadcast licenses
 
 
8,086
 
 
8,123
 
Goodwill
 
 
8,151
 
 
4,533
 
Other intangibles, deferred costs and investments
 
 
2,019
 
 
398
 
Total other assets
 
 
18,256
 
 
13,054
 
Total assets acquired
 
 
26,269
 
 
14,243
 
Liabilities Assumed:
 
 
 
 
 
 
 
Current liabilities
 
 
413
 
 
41
 
Total liabilities assumed
 
 
413
 
 
41
 
Net assets acquired
 
$
25,856
 
$
14,202
 
 
Business Acquisition, Pro Forma Information
The pro forma results have been prepared for comparative purposes only and do not purport to indicate the results of operations which would actually have occurred had the combinations been in effect on the dates indicated or which may occur in the future. 
 
 
 
Years Ended December 31,
 
 
 
2017
 
2016
 
 
 
 
 
 
 
 
 
 
 
(In thousands, except per share data)
 
Pro forma Consolidated Results of Operations
 
 
 
 
 
 
 
Net operating revenue
 
$
123,651
 
$
126,789
 
Station operating expense
 
 
92,563
 
 
93,818
 
Corporate general and administrative
 
 
11,657
 
 
10,980
 
Other operating (income) expenses, net
 
 
55
 
 
(1,351)
 
Impairment of intangible assets
 
 
1,449
 
 
 
Operating income
 
 
17,927
 
 
23,342
 
Interest expense
 
 
903
 
 
744
 
Income from continuing operations before income tax expense
 
 
17,024
 
 
22,598
 
Income tax (benefit) expense
 
 
(5,634)
 
 
9,207
 
Income from continuing operations, net of tax
 
 
22,658
 
 
13,391
 
Income from discontinued operations, net of tax
 
 
32,471
 
 
5,276
 
Net income
 
$
55,129
 
$
18,667
 
Basic earnings per share:
 
 
 
 
 
 
 
From continuing operations
 
 
 
 
 
 
 
From discontinued operations
 
$
3.84
 
$
2.28
 
Basic earnings per share
 
 
5.50
 
 
0.90
 
 
 
$
9.34
 
$
3.18
 
Diluted earnings per share:
 
 
 
 
 
 
 
From continuing operations
 
$
3.84
 
$
2.28
 
From discontinued operations
 
 
5.50
 
 
0.90
 
Diluted earnings per share
 
$
9.34
 
$
3.18