XML 28 R18.htm IDEA: XBRL DOCUMENT v3.8.0.1
Discontinued Operations (Tables)
9 Months Ended
Sep. 30, 2017
Disposal Groups, Including Discontinued Operations
The following table is a summary of the assets and liabilities of discontinued operations (in thousands):
 
 
 
September 30,
 
December 31,
 
 
 
2017
 
2016
 
Major Classes of Current Assets of Discontinued Operations
 
 
 
 
 
 
 
Accounts receivable
 
$
 
$
3,868
 
Prepaid expenses and other current assets
 
 
 
 
625
 
Barter transactions
 
 
 
 
132
 
Total of current assets of discontinued operations
 
$
 
$
4,625
 
 
 
 
 
 
 
 
 
Major Classes of Non-Current Assets of Discontinued Operations
 
 
 
 
 
 
 
Property and equipment, net (1)
 
$
 
$
7,388
 
Broadcast licenses, net (1)
 
 
 
 
9,607
 
Other intangibles, deferred costs and investments, net (1)
 
 
 
 
1,053
 
Total of non-current assets of discontinued operations
 
$
 
$
18,048
 
Total Assets Classified as Part of Discontinued Operations in the Condensed Consolidated Balance Sheets
 
$
 
$
22,673
 
 
 
 
 
 
 
 
 
Major Classes of Current Liabilities of Discontinued Operations
 
 
 
 
 
 
 
Accounts payable
 
$
84
 
$
759
 
Barter transactions
 
 
 
 
163
 
Current portion of long term debt
 
 
 
 
1,078
 
Other liabilities (1)
 
 
208
 
 
971
 
Total of current liabilities of discontinued operations
 
$
292
 
$
2,971
 
 
 
 
 
 
 
 
 
Major Classes of Current Liabilities of Discontinued Operations
 
 
 
 
 
 
 
Other liabilities (1)
 
$
 
$
1,058
 
Total of non-current liabilities of discontinued operations
 
$
 
$
1,058
 
Total Liabilities Classified as Part of Discontinued Operations in the Condensed Consolidated Balance Sheets
 
$
292
 
$
4,029
 
Net Assets Classified as Part of Discontinued Operations in the Condensed Consolidated Balance Sheets
 
$
(292)
 
$
18,644
 
 
(1)
For prior periods, the current and long-term classification of assets and liabilities does not change as they did not meet the held-for-sale criteria the prior periods. We closed the disposition on September 1, 2017, therefore all amounts in the current year are considered current assets or liabilities of discontinued operations.
Joplin, Missouri and Victoria, Texas Television Stations [Member]  
Disposal Groups, Including Discontinued Operations
The following table shows the components of the results from discontinued operations associated with the Television Sale as reflected in the Company’s unaudited Condensed Consolidated Statements of Operations (in thousands):
 
 
 
Three Months Ended
 
Nine Months Ended
 
 
 
September 30,
 
September 30,
 
 
 
2017 (4)
 
2016
 
2017 (4)
 
2016
 
 
 
 
 
 
 
 
 
 
 
Net operating revenue
 
$
3,296
 
$
6,241
 
$
14,238
 
$
17,094
 
Station operating expense (1)
 
 
2,372
 
 
3,684
 
 
9,727
 
 
10,807
 
Other operating (income) expense
 
 
 
 
 
 
31
 
 
3
 
Operating income
 
 
924
 
 
2,557
 
 
4,480
 
 
6,284
 
Interest Expense (2)
 
 
5
 
 
9
 
 
21
 
 
26
 
Income before income taxes
 
 
919
 
 
2,548
 
 
4,459
 
 
6,258
 
Pretax gain on the disposal of discontinued operations
 
 
50,842
 
 
 
 
50,842
 
 
 
Total pretax gain on discontinued operations
 
 
51,761
 
 
2,548
 
 
55,301
 
 
6,258
 
Income tax expense (3)
 
 
21,310
 
 
1,037
 
 
22,800
 
 
2,570
 
Income from discontinued operations, net of tax
 
$
30,451
 
$
1,511
 
$
32,501
 
$
3,688
 
 
(1)
No depreciation expense was recorded by the Company beginning May 9, 2017, the date the Television segment assets’ were held for sale.
(2)
Interest expense related to Surtsey Media, LLC debt that is guaranteed by the Television stations. Our affiliate repaid this loan when the television stations were sold on September 1, 2017.
(3)
The effective tax rates on pretax income from discontinued operations were 41%.
(4)
Results of operations for the Television stations are reflected through August 31, 2017. The effective date of the sale was September 1, 2017.
Disclosure Of Condensed Consolidated Statements of Cash Flows
The following table represents the components of the results from discontinued operations associated with the Television Sale as reflected in the Company’s unaudited Condensed Consolidated Statements of Cash Flows (in thousands):
 
 
 
September 30,
 
September 30,
 
 
 
2017
 
2016
 
Significant operating non-cash items
 
 
 
 
 
 
 
Depreciation and amortization (1)
 
$
445
 
$
1,023
 
Broadcast program rights amortization
 
 
418
 
 
467
 
Barter revenue, net
 
 
18
 
 
58
 
Loss on sale of assets
 
 
31
 
 
3
 
 
 
 
 
 
 
 
 
Significant investing items
 
 
 
 
 
 
 
Acquisition of property and equipment
 
$
125
 
$
717
 
Proceeds from sale and disposal of assets
 
 
 
 
13
 
Net proceeds from sale of television stations (2)
 
 
69,528
 
 
 
 
(1)
No depreciation expense was recorded by the Company beginning May 9, 2017, the date the Television segment’s assets were held for sale.
(2)
Net proceeds from the sale of the television stations reflect the sale price of $66.6 million, and the proceeds from sale of accounts receivable of approximately $3.4 million, offset by certain closing adjustments and transactional costs of approximately $500 thousand.