XML 28 R18.htm IDEA: XBRL DOCUMENT v3.7.0.1
Discontinued Operations (Tables)
6 Months Ended
Jun. 30, 2017
Disposal Groups, Including Discontinued Operations
The following table is a summary of the assets and liabilities of discontinued operations:
 
 
 
June 30,
2017
 
December 31,
2016
 
 
 
(in thousands)
 
Major Classes of Current Assets of Discontinued Operations
 
 
 
 
 
 
 
Accounts receivable
 
$
4,152
 
$
3,868
 
Prepaid expenses and other current assets
 
 
575
 
 
625
 
Barter transactions
 
 
271
 
 
132
 
Property and equipment, net (1)
 
 
7,021
 
 
 
Broadcast licenses, net (1)
 
 
9,607
 
 
 
Other intangibles, deferred costs and investments, net (1)
 
 
1,199
 
 
 
Total of current assets of discontinued operations
 
$
22,825
 
$
4,625
 
 
 
 
 
 
 
 
 
Major Classes of Non-Current Assets of Discontinued Operations
 
 
 
 
 
 
 
Property and equipment, net (1)
 
$
 
$
7,388
 
Broadcast licenses, net (1)
 
 
 
 
9,607
 
Other intangibles, deferred costs and investments, net (1)
 
 
 
 
1,053
 
Total of non-current assets of discontinued operations
 
$
 
$
18,048
 
Total Assets Classified as Part of Discontinued Operations in the Condensed Consolidated Balance Sheets
 
$
22,825
 
$
22,673
 
 
 
 
 
 
 
 
 
Major Classes of Current Liabilities of Discontinued Operations
 
 
 
 
 
 
 
Accounts payable
 
$
722
 
$
759
 
Barter transactions
 
 
325
 
 
163
 
Current portion of long term debt
 
 
1,078
 
 
1,078
 
Other liabilities (1)
 
 
2,214
 
 
971
 
Total of current liabilities of discontinued operations
 
$
4,339
 
$
2,971
 
 
 
 
 
 
 
 
 
Major Classes of Current Liabilities of Discontinued Operations
 
 
 
 
 
 
 
Other liabilities (1)
 
$
 
$
1,058
 
Total of non-current liabilities of discontinued operations
 
$
 
$
1,058
 
Total Liabilities Classified as Part of Discontinued Operations in the Condensed Consolidated Balance Sheets
 
$
4,339
 
$
4,029
 
Net Assets Classified as Part of Discontinued Operations in the Condensed Consolidated Balance Sheets
 
$
18,486
 
$
18,644
 
 
(1)
For prior periods, the current and long-term classification of assets and liabilities does not change as they did not meet the held-for-sale criteria the prior periods. As we plan to close the transaction in the third quarter of 2017, all amounts in the current year are considered current assets or liabilities of discontinued operations.
Disclosure Of Assets And Liabilities Held-For-Sale
The following table is a summary of the assets and liabilities classified as held for sale:
 
 
 
June 30,
2017
 
December 31,
2016
 
 
 
(in thousands)
 
Major Classes of Current Assets Classified as Held for Sale
 
 
 
 
 
 
 
Prepaid expenses and other current assets
 
$
528
 
$
583
 
Barter transactions
 
 
271
 
 
132
 
Property and equipment, net (1)
 
 
7,021
 
 
 
Broadcast licenses, net (1)
 
 
9,607
 
 
 
Other intangibles, deferred costs and investments, net (1)
 
 
1,199
 
 
 
Total of current assets classified as held for sale
 
$
18,626
 
$
715
 
 
 
 
 
 
 
 
 
Major Classes of Non-Current Assets Classified as Held for Sale
 
 
 
 
 
 
 
Property and equipment, net (1)
 
$
 
$
7,388
 
Broadcast licenses, net (1)
 
 
 
 
9,607
 
Other intangibles, deferred costs and investments, net (1)
 
 
 
 
1,053
 
Total of non-current assets classified as held for sale
 
$
 
$
18,048
 
Total Assets Classified as Held for Sale in the Condensed Consolidated Balance Sheets
 
$
18,626
 
$
18,763
 
 
 
 
 
 
 
 
 
Major Classes of Current Liabilities Classified as Held for Sale
 
 
 
 
 
 
 
Accounts payable
 
$
528
 
$
586
 
Barter transactions
 
 
325
 
 
163
 
Other liabilities (1)
 
 
1,201
 
 
 
Total of current liabilities classified as held for sale
 
$
2,054
 
$
749
 
 
 
 
 
 
 
 
 
Major Classes of Current Liabilities Classified as Held for Sale
 
 
 
 
 
 
 
Other liabilities (1)
 
$
 
$
1,058
 
Total of non-current liabilities classified as held for sale
 
$
 
$
1,058
 
Total Liabilities Classified as Held for Sale in the Condensed Consolidated Balance Sheets
 
$
2,054
 
$
1,807
 
Net Assets Classified as Held for Sale in the Condensed Consolidated Balance Sheets
 
$
16,572
 
$
16,956
 
  
(1)
For prior periods, the current and long-term classification of assets and liabilities does not change as they did not meet the held-for-sale criteria in the prior periods. As we plan to close the transaction in the third quarter of 2017, all amounts in the current year are considered current assets or liabilities held for sale.
Joplin, Missouri and Victoria, Texas Television Stations [Member]  
Disposal Groups, Including Discontinued Operations
The following table shows the components of the results from discontinued operations associated with the Television Sale as reflected in the Company’s unaudited Condensed Consolidated Statements of Operations:
 
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
 
2017
 
2016
 
2017
 
2016
 
 
 
(in thousands)
 
Net operating revenue
 
$
5,688
 
$
5,572
 
$
10,942
 
$
10,853
 
Station operating expense (1)
 
 
3,643
 
 
3,578
 
 
7,355
 
 
7,123
 
Other operating (income) expense
 
 
 
 
 
 
31
 
 
3
 
Operating income
 
 
2,045
 
 
1,994
 
 
3,556
 
 
3,727
 
Interest Expense (2)
 
 
8
 
 
7
 
 
16
 
 
17
 
Income before income taxes
 
 
2,037
 
 
1,987
 
 
3,540
 
 
3,710
 
Income tax expense (3)
 
 
878
 
 
821
 
 
1,490
 
 
1,533
 
Income from discontinued operations, net of tax
 
$
1,159
 
$
1,166
 
$
2,050
 
$
2,177
 
 
(1)
No depreciation expense was recorded by the Company beginning May 9, 2017, the date the Television segment assets’ were held for sale.
(2)
Interest expense related to the Surtsey debt that is guaranteed by the Television stations.
(3)
The effective tax rates on pretax income from discontinued operations were 42%.
Disclosure Of Condensed Consolidated Statements of Cash Flows
The following table represents the components of the results from discontinued operations associated with the Television Sale as reflected in the Company’s unaudited Condensed Consolidated Statements of Cash Flows:
 
 
 
June 30,
2017
 
June 30, 
2016
 
 
 
(in thousands)
 
Significant operating non-cash items
 
 
 
 
 
 
 
Depreciation and amortization (1)
 
$
445
 
$
653
 
Broadcast program rights amortization
 
 
316
 
 
314
 
Barter revenue, net
 
 
17
 
 
34
 
Loss on sale of assets
 
 
31
 
 
3
 
 
 
 
 
 
 
 
 
Significant investing items
 
 
 
 
 
 
 
Acquisition of property and equipment
 
$
110
 
$
581
 
Proceeds from sale and disposal of assets
 
 
94
 
 
3
 
 
 
(1)
 
No depreciation expense was recorded by the Company beginning May 9, 2017, the date the Television segment assets’ were held for sale.