XML 51 R32.htm IDEA: XBRL DOCUMENT v3.3.1.900
Acquisitions and Dispositions (Tables)
12 Months Ended
Dec. 31, 2015
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The allocation of the purchase price for the 2015 acquisitions is preliminary at December 31, 2015. 
 
Condensed Consolidated Balance Sheet of 2015 and 2014 Acquisitions
 
 
 
Acquisitions in
 
 
 
2015
 
2014
 
 
 
(In thousands)
 
Assets Acquired:
 
 
 
 
 
 
 
Current assets
 
$
977
 
$
45
 
Property and equipment
 
 
4,614
 
 
424
 
Other assets:
 
 
 
 
 
 
 
Broadcast licenses-Radio segment
 
 
2,218
 
 
219
 
Broadcast licenses-Television segment
 
 
 
 
19
 
Goodwill-Radio segment
 
 
2,548
 
 
326
 
Goodwill-Television segment
 
 
 
 
 
Other intangibles, deferred costs and investments
 
 
1,623
 
 
3
 
Total other assets
 
 
6,389
 
 
567
 
Total assets acquired
 
 
11,980
 
 
1,036
 
Liabilities Assumed:
 
 
 
 
 
 
 
Current liabilities
 
 
82
 
 
 
Total liabilities assumed
 
 
82
 
 
 
Net assets acquired
 
$
11,898
 
$
1,036
 
Business Acquisition, Pro Forma Information
The pro forma results have been prepared for comparative purposes only and do not purport to indicate the results of operations which would actually have occurred had the combinations been in effect on the dates indicated or which may occur in the future. 
 
 
 
Years Ended December 31,
 
 
 
2015
 
2014
 
 
 
(In thousands, except per share data)
 
Pro forma Consolidated Results of Operations
 
 
 
 
 
 
 
Net operating revenue
 
$
139,458
 
$
143,238
 
Station operating expense
 
 
102,226
 
 
104,912
 
Corporate general and administrative
 
 
10,091
 
 
8,901
 
Other operating expenses (income), net
 
 
541
 
 
(1,210)
 
Impairment of intangible assets
 
 
874
 
 
1,936
 
Operating income
 
 
25,726
 
 
28,699
 
Interest expense
 
 
888
 
 
1,064
 
Write-off of debt issuance costs
 
 
557
 
 
 
Other income
 
 
(417)
 
 
(71)
 
Income taxes
 
 
10,314
 
 
11,179
 
Net income
 
$
14,384
 
$
16,527
 
Basic earnings per share
 
$
2.52
 
$
2.90
 
Diluted earnings per share
 
$
2.51
 
$
2.87
 
Business Acquisition, Pro Forma Information By Segment
 
 
Years Ended December 31,
 
 
 
2015
 
2014
 
 
 
(In thousands)
 
Radio Broadcasting Segment
 
 
 
 
 
 
 
Net operating revenue
 
$
118,394
 
$
122,867
 
Station operating expense
 
 
88,146
 
 
91,655
 
Other operating expenses (income), net
 
 
499
 
 
(1,210)
 
Impairment of intangible assets
 
 
874
 
 
1,936
 
Operating income
 
$
28,875
 
$
30,486
 
  
 
 
Years Ended December 31,
 
 
 
2015
 
2014
 
 
 
(In thousands)
 
Television Broadcasting Segment
 
 
 
 
 
 
 
Net operating revenue
 
$
21,064
 
$
20,371
 
Station operating expense
 
 
14,080
 
 
13,257
 
Other operating expenses
 
 
32
 
 
 
Operating income
 
$
6,952
 
$
7,114
 
 
 
 
Radio
 
Television
 
Corporate
and Other
 
Consolidated
 
 
 
(In thousands)
 
Year Ended December 31, 2015:
 
 
 
 
 
 
 
 
 
 
 
 
 
Net operating revenue
 
$
118,394
 
$
21,064
 
$
 
$
139,458
 
Station operating expense
 
 
88,146
 
 
14,080
 
 
 
 
102,226
 
Corporate general and administrative
 
 
 
 
 
 
10,091
 
 
10,091
 
Other operating expenses
 
 
499
 
 
32
 
 
10
 
 
541
 
Impairment of intangible assets
 
 
874
 
 
 
 
 
 
874
 
Operating income (loss)
 
$
28,875
 
$
6,952
 
$
(10,101)
 
$
25,726
 
 
 
 
Radio
 
Television
 
Corporate
and Other
 
Consolidated
 
 
 
(In thousands)
 
Year Ended December 31, 2014:
 
 
 
 
 
 
 
 
 
 
 
 
 
Net operating revenue
 
$
122,867
 
$
20,371
 
$
 
$
143,238
 
Station operating expense
 
 
91,655
 
 
13,257
 
 
 
 
104,912
 
Corporate general and administrative
 
 
 
 
 
 
8,901
 
 
8,901
 
Other operating income
 
 
(1,210)
 
 
 
 
 
 
(1,210)
 
Impairment of intangible assets
 
 
1,936
 
 
 
 
 
 
1,936
 
Operating income (loss)
 
$
30,486
 
$
7,114
 
$
(8,901)
 
$
28,699