XML 75 R66.htm IDEA: XBRL DOCUMENT v2.4.1.9
Quarterly Results of Operations (Details) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Effect of Fourth Quarter Events [Line Items]                      
Net operating revenue $ 36,371us-gaap_SalesRevenueNet $ 34,373us-gaap_SalesRevenueNet $ 33,831us-gaap_SalesRevenueNet $ 29,423us-gaap_SalesRevenueNet $ 33,760us-gaap_SalesRevenueNet $ 32,929us-gaap_SalesRevenueNet $ 33,832us-gaap_SalesRevenueNet $ 28,957us-gaap_SalesRevenueNet $ 133,998us-gaap_SalesRevenueNet $ 129,478us-gaap_SalesRevenueNet $ 130,259us-gaap_SalesRevenueNet
Station operating expenses 25,612us-gaap_DirectOperatingCosts 26,366us-gaap_DirectOperatingCosts 23,499us-gaap_DirectOperatingCosts 22,947us-gaap_DirectOperatingCosts 23,798us-gaap_DirectOperatingCosts 23,598us-gaap_DirectOperatingCosts 23,493us-gaap_DirectOperatingCosts 22,088us-gaap_DirectOperatingCosts 98,424us-gaap_DirectOperatingCosts 92,977us-gaap_DirectOperatingCosts 90,288us-gaap_DirectOperatingCosts
Corporate G&A 2,321us-gaap_GeneralAndAdministrativeExpense 2,307us-gaap_GeneralAndAdministrativeExpense 2,120us-gaap_GeneralAndAdministrativeExpense 2,153us-gaap_GeneralAndAdministrativeExpense 2,191us-gaap_GeneralAndAdministrativeExpense 2,051us-gaap_GeneralAndAdministrativeExpense 1,982us-gaap_GeneralAndAdministrativeExpense 1,948us-gaap_GeneralAndAdministrativeExpense 8,901us-gaap_GeneralAndAdministrativeExpense 8,172us-gaap_GeneralAndAdministrativeExpense 7,960us-gaap_GeneralAndAdministrativeExpense
Other operating (income) expense (1,210)us-gaap_OtherOperatingIncomeExpenseNet 0us-gaap_OtherOperatingIncomeExpenseNet 0us-gaap_OtherOperatingIncomeExpenseNet 0us-gaap_OtherOperatingIncomeExpenseNet 0us-gaap_OtherOperatingIncomeExpenseNet 0us-gaap_OtherOperatingIncomeExpenseNet 0us-gaap_OtherOperatingIncomeExpenseNet 0us-gaap_OtherOperatingIncomeExpenseNet      
Impairment of intangible assets 1,936us-gaap_ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill 0us-gaap_ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill 0us-gaap_ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill 0us-gaap_ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill 2,033us-gaap_ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill 0us-gaap_ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill 0us-gaap_ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill 0us-gaap_ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill 1,936us-gaap_ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill 2,033us-gaap_ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill 0us-gaap_ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
Operating income from continuing operations 7,712us-gaap_OperatingIncomeLoss 5,700us-gaap_OperatingIncomeLoss 8,212us-gaap_OperatingIncomeLoss 4,323us-gaap_OperatingIncomeLoss 5,738us-gaap_OperatingIncomeLoss 7,280us-gaap_OperatingIncomeLoss 8,357us-gaap_OperatingIncomeLoss 4,921us-gaap_OperatingIncomeLoss 25,947us-gaap_OperatingIncomeLoss 26,296us-gaap_OperatingIncomeLoss 32,011us-gaap_OperatingIncomeLoss
Other (income) expenses:                      
Interest expense 252us-gaap_InterestExpense 268us-gaap_InterestExpense 272us-gaap_InterestExpense 272us-gaap_InterestExpense 282us-gaap_InterestExpense 308us-gaap_InterestExpense 357us-gaap_InterestExpense 358us-gaap_InterestExpense 1,064us-gaap_InterestExpense 1,305us-gaap_InterestExpense 1,733us-gaap_InterestExpense
Other (33)us-gaap_OtherNonoperatingIncomeExpense 7us-gaap_OtherNonoperatingIncomeExpense (30)us-gaap_OtherNonoperatingIncomeExpense (15)us-gaap_OtherNonoperatingIncomeExpense 2us-gaap_OtherNonoperatingIncomeExpense (144)us-gaap_OtherNonoperatingIncomeExpense 66us-gaap_OtherNonoperatingIncomeExpense 25us-gaap_OtherNonoperatingIncomeExpense 71us-gaap_OtherNonoperatingIncomeExpense 106us-gaap_OtherNonoperatingIncomeExpense (279)us-gaap_OtherNonoperatingIncomeExpense
Income from continuing operations before tax 7,493us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 5,425us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 7,970us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 4,066us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 5,454us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 7,116us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 7,934us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 4,538us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 24,954us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 25,042us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 29,999us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax provision 3,050us-gaap_IncomeTaxExpenseBenefit 2,180us-gaap_IncomeTaxExpenseBenefit 3,193us-gaap_IncomeTaxExpenseBenefit 1,627us-gaap_IncomeTaxExpenseBenefit 2,230us-gaap_IncomeTaxExpenseBenefit 2,820us-gaap_IncomeTaxExpenseBenefit 3,130us-gaap_IncomeTaxExpenseBenefit 1,812us-gaap_IncomeTaxExpenseBenefit 10,050us-gaap_IncomeTaxExpenseBenefit 9,992us-gaap_IncomeTaxExpenseBenefit 11,939us-gaap_IncomeTaxExpenseBenefit
Income from continuing operations, net of tax 4,443us-gaap_IncomeLossFromContinuingOperations 3,245us-gaap_IncomeLossFromContinuingOperations 4,777us-gaap_IncomeLossFromContinuingOperations 2,439us-gaap_IncomeLossFromContinuingOperations 3,224us-gaap_IncomeLossFromContinuingOperations 4,296us-gaap_IncomeLossFromContinuingOperations 4,804us-gaap_IncomeLossFromContinuingOperations 2,726us-gaap_IncomeLossFromContinuingOperations 14,904us-gaap_IncomeLossFromContinuingOperations 15,050us-gaap_IncomeLossFromContinuingOperations 18,060us-gaap_IncomeLossFromContinuingOperations
Income (loss) from discontinued operations, net of tax 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity 223us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity 223us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity (135)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Net income $ 4,443us-gaap_NetIncomeLoss $ 3,245us-gaap_NetIncomeLoss $ 4,777us-gaap_NetIncomeLoss $ 2,439us-gaap_NetIncomeLoss $ 3,224us-gaap_NetIncomeLoss $ 4,296us-gaap_NetIncomeLoss $ 4,804us-gaap_NetIncomeLoss $ 2,949us-gaap_NetIncomeLoss $ 14,904us-gaap_NetIncomeLoss $ 15,273us-gaap_NetIncomeLoss $ 17,925us-gaap_NetIncomeLoss
Basic earnings (loss) per share:                      
From continuing operations $ 0.77us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.56us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.83us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.43us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.56us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.76us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.85us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.48us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 2.57us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 2.62us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 3.19us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
From discontinued operations $ 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 0.04us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 0.04us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ (0.02)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
Earnings per share $ 0.77us-gaap_EarningsPerShareBasic $ 0.56us-gaap_EarningsPerShareBasic $ 0.83us-gaap_EarningsPerShareBasic $ 0.43us-gaap_EarningsPerShareBasic $ 0.56us-gaap_EarningsPerShareBasic $ 0.76us-gaap_EarningsPerShareBasic $ 0.85us-gaap_EarningsPerShareBasic $ 0.52us-gaap_EarningsPerShareBasic $ 2.57us-gaap_EarningsPerShareBasic $ 2.66us-gaap_EarningsPerShareBasic $ 3.17us-gaap_EarningsPerShareBasic
Weighted average common shares 5,709us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 5,699us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 5,699us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 5,690us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 5,686us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 5,686us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 5,683us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 5,673us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 5,700us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 5,681us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 5,659us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted earnings (loss) per share:                      
From continuing operations $ 0.76us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.56us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.82us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.42us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.56us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.75us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.84us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.47us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 2.55us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 2.60us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 3.18us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
From discontinued operations $ 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 0.04us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 0.04us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ (0.02)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
Diluted earnings per share $ 0.76us-gaap_EarningsPerShareDiluted $ 0.56us-gaap_EarningsPerShareDiluted $ 0.82us-gaap_EarningsPerShareDiluted $ 0.42us-gaap_EarningsPerShareDiluted $ 0.56us-gaap_EarningsPerShareDiluted $ 0.75us-gaap_EarningsPerShareDiluted $ 0.84us-gaap_EarningsPerShareDiluted $ 0.51us-gaap_EarningsPerShareDiluted $ 2.55us-gaap_EarningsPerShareDiluted $ 2.64us-gaap_EarningsPerShareDiluted $ 3.16us-gaap_EarningsPerShareDiluted
Weighted average common and common equivalent shares 5,757us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 5,742us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 5,754us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 5,757us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 5,751us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 5,754us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 5,745us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 5,738us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 5,753us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 5,745us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 5,672us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding