XML 47 R23.htm IDEA: XBRL DOCUMENT v3.19.3
Acquisitions and Dispositions (Tables)
9 Months Ended
Sep. 30, 2019
Acquisitions and Dispositions  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed

Condensed Consolidated Balance Sheet of 2019 and 2018 Acquisitions

 

 

 

 

 

 

 

 

 

 

Acquisitions in

 

    

2019

    

2018

 

 

(In thousands)

Assets Acquired:

 

 

 

 

 

 

Current assets

 

$

 —

 

$

559

Property and equipment

 

 

25

 

 

3,007

Other assets:

 

 

 

 

 

 

Broadcast licenses

 

 

61

 

 

1,991

Goodwill

 

 

124

 

 

3,281

Other intangibles, deferred costs and investments

 

 

 —

 

 

1,123

Total other assets

 

 

185

 

 

6,395

Total assets acquired

 

 

210

 

 

9,961

Liabilities Assumed:

 

 

 

 

 

 

Current liabilities

 

 

 —

 

 

120

Total liabilities assumed

 

 

 —

 

 

120

Net assets acquired

 

$

210

 

$

9,841

 

Schedule of Business Acquisition, Pro Forma Information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

September 30, 

 

September 30, 

 

    

2019

    

2018

    

2019

    

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

Pro Forma Results of Operation

 

 

  

 

 

  

  

 

  

 

 

  

Net operating revenue

 

$

31,274

 

$

32,772

 

$

91,281

 

$

95,220

Station operating expense

 

 

23,600

 

 

24,321

 

 

69,642

 

 

72,617

Corporate general and administrative

 

 

2,788

 

 

2,813

 

 

8,179

 

 

8,205

Other operating expense , net

 

 

85

 

 

85

 

 

86

 

 

47

Operating income

 

 

4,801

 

 

5,553

 

 

13,374

 

 

14,351

Interest expense

 

 

180

 

 

243

 

 

572

 

 

717

Interest income

 

 

(162)

 

 

(167)

 

 

(485)

 

 

(444)

Other income

 

 

(11)

 

 

(25)

 

 

(11)

 

 

(25)

Income before income tax expense

 

 

4,794

 

 

5,502

 

 

13,298

 

 

14,103

Income tax expense

 

 

1,460

 

 

1,644

 

 

3,860

 

 

4,233

Net income

 

$

3,334

 

$

3,858

 

$

9,438

 

$

9,870

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

.56

 

$

.65

 

$

1.59

 

$

1.66

Diluted

 

$

.56

 

$

.65

 

$

1.59

 

$

1.66