8-K

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): May 4, 2006

SAGA COMMUNICATIONS, INC.

(Exact Name of Registrant as Specified in its Charter)

Delaware	1-11588	38-3042953
(State or other jurisdiction of incorporation)	(Commission File Number)	(IRS Employer Identification No.)

73 Kercheval Avenue Grosse Pointe Farms, MI	48236
(Address of Principal Executive Offices)	(Zip Code)

Registrant’s telephone number, including area code: (313) 886-7070

          Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

TABLE OF CONTENTS

	Item 2.02.     Results of Operations and Financial Condition.
	Item 9.01.     Financial Statements and Exhibits.
SIGNATURES
INDEX OF EXHIBITS
EX-99.1 Press Release dated May 4, 2006

Item 2.02.     Results of Operations and Financial Condition.

     On May 4, 2006, Saga Communications, Inc. issued a press release announcing its financial results for the three months ended March 31, 2006. The press release, dated May 4, 2006, is attached as Exhibit 99.1 to this Form 8-K.

Item 9.01.     Financial Statements and Exhibits.

(c)	Exhibits.
	99.1	Press Release dated May 4, 2006.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

	SAGA COMMUNICATIONS, INC.
Dated: May 4, 2006	By:	/s/ Samuel D. Bush
		Samuel D. Bush
		Senior Vice President, Chief Financial Officer and Treasurer

INDEX OF EXHIBITS

Exhibit No.	Description
99.1	Press Release dated May 4, 2006.

EX-99.1

Saga Communications, Inc.
Reports 1st Quarter 2006 Results

Contact:
Samuel D. Bush
313/886-7070

Grosse Pointe Farms, MI — May 4, 2006 — Saga Communications, Inc. (NYSE-SGA) today reported net operating revenue for the three month period decreased 2.0% from the comparable period in 2005 to $31.2 million, operating income decreased 15.8% to $4.5 million and station operating expense was approximately flat with the same period last year at $24.7 million (station operating expense includes depreciation and amortization attributable to the stations). Net income decreased 29.6% to $1.5 million ($.07 per fully diluted share) for the quarter ended March 31, 2006 compared to $2.2 million ($.10 per fully diluted share) for 2005. Free cash flow increased to $1.9 million for the quarter from $696 thousand for the comparable period last year. On a same station basis for the year, net operating revenue decreased 3.9% to $30.6 million, operating income decreased 15.8% to $4.5 million and station operating expense decreased 2.5% to $24.1 million.

Capital expenditures in the first quarter of 2006 were approximately $2.0 million with approximately $0.4 million being spent as a result of acquisitions.

The attached Selected Supplemental Financial Data table discloses “as reported,” “same station” and “pro forma” information by segment. The “as reported” amounts reflect our historical financial results and include the results of operations for stations that we did not own for the entire comparable period. The “same station” amounts reflect only the results of operations for stations that we owned for the entire comparable period. The “pro forma” amounts assume the 2006 and 2005 acquisitions and dispositions occurred as of January 1, 2005.

Saga Communications utilizes certain financial measures that are not calculated in accordance with generally accepted accounting principles (GAAP) to assess its financial performance. Such non-GAAP measures include same station financial information and free cash flow. These non-GAAP measures are generally recognized by the broadcasting industry as measures of performance and are used by Saga to assess its financial performance including but not limited to evaluating individual station and market-level

performance, evaluating overall operations and as a primary measure for incentive based compensation of executives and other members of management. Saga’s management believes these non-GAAP measures are used by analysts who report on the industry and by investors to provide meaningful comparisons between broadcasting groups, as well as an indicator of their market value. These measures are not measures of liquidity or of performance in accordance with GAAP, and should be viewed as a supplement to and not as a substitute for the results of operations presented on a GAAP basis including net operating revenue, operating income, and net income. Reconciliations for all of the non-GAAP financial measures to the most directly comparable GAAP measure are attached in the Selected Financial Data Non-GAAP Disclosures tables.

Saga Communications, Inc. is a broadcasting company whose business is devoted to acquiring, developing and operating broadcast properties. The company owns or operates broadcast properties in 26 markets, including 57 FM and 30 AM radio stations, 3 state radio networks, 2 farm radio networks, 5 television stations and 4 low-power television stations. As previously disclosed, Saga has entered into an agreement to acquire an FM station serving the Asheville, NC radio market. The closing of this transaction is subject to receiving FCC approval. For additional information, contact us at (313) 886-7070 or visit our website at www.sagacommunications.com.

Saga’s first quarter 2006 results conference call will be on Thursday, May 4 at 10:00AM. The dial in number for domestic calls is 877/209-0397. For international callers the number is 612/332-1213. The call can be replayed for 7 days by calling domestically 800/475-6701 or internationally 320/365-3844 and referring to access code 824873. Thereafter, a transcript of the call will be available on our website.

This press release contains certain forward-looking statements that are based upon current expectations and involve certain risks and uncertainties within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. Words such as “believes,” “expects,” “anticipates,” “guidance” and similar expressions are intended to identify forward-looking statements. Key risks, including risks associated with Saga’s ability to effectively integrate the stations it acquires and the impact of federal regulation on Saga’s business, are described in the reports Saga Communications, Inc. periodically files with the U.S. Securities and Exchange Commission. Readers should note that these statements may be impacted by several factors, including national and local economic changes and changes in the radio and television broadcast industry in general, as well as Saga’s actual performance. Results may vary from those stated herein and Saga undertakes no obligation to update the information contained here.

Saga Communications, Inc.
Selected Consolidated Financial Data
For The Three and Twelve Month Periods
Ended March 31, 2006 and 2005
(amounts in 000’s except per share data)

	Three Months Ended
	March 31,
	2006			2005
Operating Results
Net Operating Revenue	$	31,191		$	31,830
Station operating expense		24,703			24,698
Corporate general and administrative		1,981			1,778
Operating income		4,507			5,354
Interest expense		2,277			1,623
Other (income) expense, net		(355	)		67
Income before income tax		2,585			3,664
Income tax expense		1,060			1,499
Net income	$	1,525		$	2,165
Earnings per share
Basic	$	0.07		$	0.10
Diluted	$	0.07		$	0.10
Weighted average common shares		20,480			20,631
Weighted average common shares and common shares equivalents		20,503			20,941
Free Cash Flow
Net Income	$	1,525		$	2,165
Plus: Depreciation and amortization:
Station		1,931			2,095
Corporate		48			50
Deferred tax provision		460			561
Other (income) expense, net		(355	)		67
Non-cash compensation		230			25
Less: Capital expenditures		(1,967	)		(4,267	)
Free cash flow	$	1,872		$	696
Balance Sheet Data
Working capital	$	24,222		$	17,141
Net fixed assets		69,621			71,268
Net intangible assets and other assets		206,116			196,568
Total assets		312,061			302,243
Long term debt (including current portion of $0 and $1,061, respectively)		141,911			140,911
Stockholders’ equity		127,610			118,665

Saga Communications, Inc.
Selected Supplemental Financial Data
For the Three Months Ended
March 31, 2006 and 2005
(amounts in 000’s except per share data)
(Unaudited)

	As-Reported					Same Station				Pro Forma (1)
	Three Months Ended					Three Months Ended				Three Months Ended
	March 31,					March 31,				March 31,
	2006			2005		2006		2005		2006			2005
Consolidated
Net operating revenue	$	31,191		$	31,830	$	30,577	$	31,830	$	31,191		$	32,397
Station operating expense		24,703			24,698		24,087		24,698		24,703			25,281
Corporate general and administrative		1,981			1,778		1,981		1,778		1,981			1,778
Impairment of intangible assets		—			—		—		—		—			—
Operating income		4,507			5,354	$	4,509	$	5,354		4,507			5,338
Interest expense		2,277			1,623						2,277			1,755
Other expense, net		(355	)		67						(355	)		57
Income tax expense		1,060			1,499						1,060			1,447
Net income	$	1,525		$	2,165					$	1,525		$	2,079
Earnings per share:
Basic	$	0.07		$	0.10					$	0.07		$	0.10
Diluted	$	0.07		$	0.10					$	0.07		$	0.10

	As-Reported				Same Station				Pro Forma (1)
	Three Months Ended				Three Months Ended				Three Months Ended
	March 31,				March 31,				March 31,
	2006		2005		2006		2005		2006		2005
Radio Segment
Net operating revenue	$	27,280	$	28,372	$	26,666	$	28,372	$	27,280	$	28,939
Station operating expense		21,415		21,409		20,799		21,409		21,415		21,992
Operating income	$	5,865	$	6,963	$	5,867	$	6,963	$	5,865	$	6,947

	As-Reported				Same Station				Pro Forma (1)
	Three Months Ended				Three Months Ended				Three Months Ended
	March 31,				March 31,				March 31,
	2006		2005		2006		2005		2006		2005
Television Segment
Net operating revenue	$	3,911	$	3,458	$	3,911	$	3,458	$	3,911	$	3,458
Station operating expense		3,288		3,289		3,288		3,289		3,288		3,289
Operating income	$	623	$	169	$	623	$	169	$	623	$	169

	As-Reported				Same Station				Pro Forma (1)
	Three Months Ended				Three Months Ended				Three Months Ended
	March 31,				March 31,				March 31,
	2006		2005		2006		2005		2006		2005
Depreciation and amortization by segment
Radio Segment	$	1,539	$	1,653	$	1,399	$	1,653	$	1,539	$	1,791
Television Segment		392		442		392		442		392		442
Corporate and Other		48		50		48		50		48		50
	$	1,979	$	2,145	$	1,839	$	2,145	$	1,979	$	2,283

(1) Pro Forma results assume all acquisitions and dispositions in 2005 and 2006 occurred as of January 1, 2005.

Saga Communications, Inc.
Selected Supplemental Financial Data
Quarterly Proforma Information
March 31, 2006 and 2005
(amounts in 000’s except per share data)
(Unaudited)

	Pro Forma (1)					Pro Forma (1)		Pro Forma (1)			Pro Forma (1)
	Three Months Ended					Three Months Ended		Three Months Ended			Three Months Ended
	March 31,					June 30,		September 30,			December 31,
	2006			2005		2005		2005			2005
Consolidated
Net operating revenue	$	31,191		$	32,397	$	38,000	$	35,961		$	35,445
Station operating expense		24,703			25,281		27,030		26,110			26,947
Corporate general and administrative		1,981			1,778		2,348		1,934			2,114
Impairment of intangible assets		—			—		—		—			1,168
Operating income		4,507			5,338		8,622		7,917			5,216
Interest expense		2,277			1,755		1,894		2,082			2,075
Other (income) expense, net		(355	)		57		1,466		(35	)		1,165
Income tax expense		1,060			1,447		2,196		2,430			87
Net income	$	1,525		$	2,079	$	3,066	$	3,440		$	1,889
Earnings per share:
Basic	$	0.07		$	0.10	$	0.15	$	0.17		$	0.09
Diluted	$	0.07		$	0.10	$	0.15	$	0.17		$	0.09

	Pro Forma (1)				Pro Forma (1)		Pro Forma (1)		Pro Forma (1)
	Three Months Ended				Three Months Ended		Three Months Ended		Three Months Ended
	March 31,				June 30,		September 30,		December 31,
	2006		2005		2005		2005		2005
Radio Segment
Net operating revenue	$	27,280	$	28,939	$	34,051	$	32,263	$	31,357
Station operating expense		21,415		21,992		23,690		22,728		23,514
Impairment of intangible assets		—		—		—		—		890
Operating income	$	5,865	$	6,947	$	10,361	$	9,535	$	6,953

	Pro Forma (1)				Pro Forma (1)		Pro Forma (1)		Pro Forma (1)
	Three Months Ended				Three Months Ended		Three Months Ended		Three Months Ended
	March 31,				June 30,		September 30,		December 31,
	2006		2005		2005		2005		2005
Television Segment
Net operating revenue	$	3,911	$	3,458	$	3,949	$	3,698	$	4,088
Station operating expense		3,288		3,289		3,340		3,382		3,433
Impairment of intangible assets		—		—		—		—		278
Operating income	$	623	$	169	$	609	$	316	$	377

	Pro Forma (1)				Pro Forma (1)		Pro Forma (1)		Pro Forma (1)
	Three Months Ended				Three Months Ended		Three Months Ended		Three Months Ended
	March 31,				June 30,		September 30,		December 31,
	2006		2005		2005		2005		2005
Depreciation and amortization by segment
Radio Segment	$	1,539	$	1,791	$	1,808	$	1,812	$	1,894
Television Segment		392		442		422		446		456
Corporate and Other		48		50		49		50		50
	$	1,979	$	2,283	$	2,279	$	2,308	$	2,400

(1) Pro Forma results assume all acquisitions and dispositions in 2005 and 2006 occurred as of January 1, 2005.

Saga Communications, Inc.
Selected Financial Data Non-GAAP Disclosures
For the Three Months Ended
March 31, 2006 and 2005
(Unaudited)

Reconciliation of As Reported (historical) information to Same Station Operating Income

			Adjustment							Adjustment
	As-Reported		For Acquisitions			Same Station		As-Reported		For Acquisitions		Same Station
	Three Months		and Dispositions			Three Months		Three Months		and Dispositions		Three Months
	Ended		Not Included in			Ended		Ended		Not Included in		Ended
	March 31,		Entire Comparable			March 31,		March 31,		Entire Comparable		March 31,
	2006		Period			2006		2005		Period		2005
Consolidated
Net operating revenue	$	31,191		($614	)	$	30,577	$	31,830	$	—	$	31,830
Station operating expense		24,703		(616	)		24,087		24,698		—		24,698
Corporate general and administrative		1,981		—			1,981		1,778		—		1,778
Operating income	$	4,507	$	2		$	4,509	$	5,354	$	—	$	5,354

			Adjustment							Adjustment
	As-Reported		For Acquisitions			Same Station		As-Reported		For Acquisitions		Same Station
	Three Months		and Dispositions			Three Months		Three Months		and Dispositions		Three Months
	Ended		Not Included in			Ended		Ended		Not Included in		Ended
	March 31,		Entire Comparable			March 31,		March 31,		Entire Comparable		March 31,
	2006		Period			2006		2005		Period		2005
Radio Segment
Net operating revenue	$	27,280		($614	)	$	26,666	$	28,372	$	—	$	28,372
Station operating expense		21,415		(616	)		20,799		21,409		—		21,409
Operating income	$	5,865	$	2		$	5,867	$	6,963	$	—	$	6,963

			Adjustment						Adjustment
	As-Reported		For Acquisitions		Same Station		As-Reported		For Acquisitions		Same Station
	Three Months		and Dispositions		Three Months		Three Months		and Dispositions		Three Months
	Ended		Not Included in		Ended		Ended		Not Included in		Ended
	March 31,		Entire Comparable		March 31,		March 31,		Entire Comparable		March 31,
	2006		Period		2006		2005		Period		2005
Television Segment
Net operating revenue	$	3,911	$	—	$	3,911	$	3,458	$	—	$	3,458
Station operating expense		3,288		—		3,288		3,289		—		3,289
Operating income	$	623	$	—	$	623	$	169	$	—	$	169