-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, Rzraj1iuVpP3KHVGW8swUALOut6xflzBbwg8ET2J0c1JGno2YNHVBZPPJLkyOcHx 3i1wRUfWMyOuxhdlJurPBQ== 0000950135-01-501224.txt : 20010515 0000950135-01-501224.hdr.sgml : 20010515 ACCESSION NUMBER: 0000950135-01-501224 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 1 CONFORMED PERIOD OF REPORT: 20010331 FILED AS OF DATE: 20010514 FILER: COMPANY DATA: COMPANY CONFORMED NAME: SAGA COMMUNICATIONS INC CENTRAL INDEX KEY: 0000886136 STANDARD INDUSTRIAL CLASSIFICATION: RADIO BROADCASTING STATIONS [4832] IRS NUMBER: 383042953 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: SEC FILE NUMBER: 001-11588 FILM NUMBER: 1632288 BUSINESS ADDRESS: STREET 1: 73 KERCHEVAL AVE CITY: GROSSE POINTE FARMS STATE: MI ZIP: 48236 BUSINESS PHONE: 3138867070 MAIL ADDRESS: STREET 1: 73 KERCHEVAL AVE STREET 2: 73 KERCHEVAL AVE CITY: GROSSE POINTE FARMS STATE: MI ZIP: 48236 10-Q 1 b39285sce10-q.txt SAGA COMMUNICATIONS, INC. 1 United States Securities and Exchange Commission Washington, D.C. 20549 FORM 10-Q (MARK ONE) [x] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 For the Quarterly Period ended March 31, 2001 or [ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 For the transition period from _________ to _________ Commission file number 1-11588 Saga Communications, Inc. - -------------------------------------------------------------------------------- (Exact name of registrant as specified in its charter) Delaware 38-3042953 - -------------------------------------------------------------------------------- (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.) 73 Kercheval Avenue Grosse Pointe Farms, Michigan 48236 - -------------------------------------------------------------------------------- (Address of principal executive offices) (Zip Code) (313) 886-7070 - -------------------------------------------------------------------------------- (Registrant's telephone number, including area code) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No . --- --- The number of shares of the registrant's Class A Common Stock, $.01 par value, and Class B Common Stock, $.01 par value, outstanding as of April 30, 2001 was 14,628,599 and 1,888,296, respectively. 2 INDEX PAGE PART I. FINANCIAL INFORMATION Item 1. Financial Statements (Unaudited) Condensed consolidated balance sheets--March 31, 2001 and December 31, 2000 3 Condensed consolidated statements of income--Three months ended March 31, 2001 and 2000 5 Condensed consolidated statements of cash flows--Three months ended March 31, 2001 and 2000 6 Notes to unaudited condensed consolidated financial statements 7 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations 13 PART II OTHER INFORMATION Item 6. Exhibits and Reports on Form 8-K 23 Signatures 24 2 3 PART I - FINANCIAL INFORMATION ITEM 1. FINANCIAL STATEMENTS Saga Communications, Inc. Condensed Consolidated Balance Sheets (dollars in thousands) MARCH 31, DECEMBER 31, 2001 2000 ----------- ------------ (UNAUDITED) ASSETS Current assets: Cash and cash equivalents $ 5,578 $ 8,670 Accounts receivable, net 19,229 19,747 Prepaid expenses 1,245 1,531 Other current assets 1,778 1,414 --------- --------- Total current assets 27,830 31,362 Property and equipment 101,285 97,015 Less accumulated depreciation (50,714) (49,343) --------- --------- Net property and equipment 50,571 47,672 Other assets: Broadcast licenses, net 83,740 73,256 Excess of cost over fair value of assets acquired, net 19,608 19,788 Other intangibles, deferred costs and investments, net 10,882 7,828 --------- --------- Total other assets 114,230 100,872 --------- --------- $ 192,631 $ 179,906 ========= ========= See notes to unaudited condensed consolidated financial statements. 3 4 Saga Communications, Inc. Condensed Consolidated Balance Sheets (dollars in thousands) MARCH 31, DECEMBER 31, 2001 2000 ----------- ------------ (UNAUDITED) LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities Accounts payable $ 1,023 $ 933 Other current liabilities 9,189 9,246 Current portion of long-term debt 390 390 --------- --------- Total current liabilities 10,602 10,569 Deferred income taxes 8,431 8,569 Long-term debt 105,398 94,251 Other 1,145 899 STOCKHOLDERS' EQUITY: Common stock 165 165 Additional paid-in capital 42,763 42,325 Note receivable from principal stockholder (344) (335) Retained earnings 26,452 25,918 Treasury stock (1,853) (2,307) Unearned compensation on restricted stock (128) (148) --------- --------- Total stockholders' equity 67,055 65,618 --------- --------- $ 192,631 $ 179,906 ========= ========= Note: The balance sheet at December 31, 2000 has been derived from the audited financial statements at that date but does not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. See notes to unaudited condensed consolidated financial statements. 4 5 Saga Communications, Inc. Condensed Consolidated Statements of Income (in thousands except per share data) Unaudited THREE MONTHS ENDED MARCH 31, 2001 2000 ------- ------- Net operating revenue $22,793 $22,042 Station operating expense: Programming and technical 6,060 5,598 Selling 5,902 5,741 Station general and administrative 3,976 3,980 ------- ------- Total station operating expense 15,938 15,319 ------- ------- Station operating income before corporate general and administrative, depreciation and amortization 6,855 6,723 Corporate general and administrative 1,356 1,211 Depreciation and amortization 2,376 2,198 ------- ------- Operating profit 3,123 3,314 Other expenses: Interest expense 1,803 1,570 Other 358 425 ------- ------- Income before income tax 962 1,319 Income tax provision 428 599 ------- ------- Net income $ 534 $ 720 ======= ======= Earnings per share (basic and diluted) $ .03 $ .04 ======= ======= Weighted average common shares 16,354 16,479 ======= ======= Weighted average common and common equivalent shares 16,655 16,861 ======= ======= See notes to unaudited condensed consolidated financial statements. 5 6 Saga Communications, Inc. Condensed Consolidated Statements of Cash Flows (dollars in thousands) Unaudited THREE MONTHS ENDED MARCH 31, 2001 2000 -------- -------- CASH FLOWS FROM OPERATING ACTIVITIES: Cash provided by operating activities $ 3,560 $ 5,683 CASH FLOWS FROM INVESTING ACTIVITIES: Acquisition of property and equipment (1,769) (1,151) Proceeds from sale of assets 3 259 Increase in intangibles and other assets (3,639) (3,755) Acquisition of stations (12,207) (6,144) -------- -------- Net cash used in investing activities (17,612) (10,791) CASH FLOWS FROM FINANCING ACTIVITIES: Proceeds from long-term debt 11,250 -- Payments on long-term debt (103) (126) Net proceeds from exercise of stock options 304 -- Purchase of shares held in treasury (491) -- -------- -------- Net cash provided by (used in) financing activities 10,960 (126) Net decrease in cash and cash equivalents (3,092) (5,234) Cash and cash equivalents, beginning of period 8,670 11,342 -------- -------- Cash and cash equivalents, end of period $ 5,578 $ 6,108 ======== ======== See notes to unaudited condensed consolidated financial statements. 6 7 Saga Communications, Inc. Notes to Condensed Consolidated Financial Statements Unaudited 1. BASIS OF PRESENTATION The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for annual financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three months ended March 31, 2001 are not necessarily indicative of the results that may be expected for the year ending December 31, 2001. For further information, refer to the consolidated financial statements and footnotes thereto included in the Saga Communications, Inc. Annual Report (Form 10-K) for the year ended December 31, 2000. 2. INCOME TAXES The Company's effective tax rate is higher than the federal statutory rate as a result of certain non-deductible depreciation and amortization expenses and the inclusion of state taxes in the income tax amount. 3. LONG TERM DEBT On March 28, 2001, the Company amended and refinanced its Credit Agreement with a group of banks. Under the amended Credit Agreement the Company has three financing facilities (the "Facilities"): a $105,000,000 senior secured term loan (the "Term Loan"), a $75,000,000 senior secured acquisition loan facility (the "Acquisition Facility"), and a $20,000,000 senior secured revolving credit facility (the "Revolving Facility"). The Facilities mature September 30, 2008. The Company's indebtedness under the Facilities is secured by a first priority lien on substantially all the assets of the Company and its subsidiaries, by a pledge of its subsidiaries' stock and by a guarantee of its subsidiaries. 7 8 Saga Communications, Inc. Notes to Condensed Consolidated Financial Statements (Continued) Unaudited 3. LONG TERM DEBT (CONTINUED) The Term Loan was used to refinance the Company's existing credit agreement, fund permitted acquisitions and pay related transaction expenses. The Acquisition Facility may be used for permitted acquisitions and to pay related transaction expenses. The Revolving Facility may be used for general corporate purposes, including working capital, capital expenditures, permitted acquisitions (to the extent that the Acquisition Facility has been fully utilized and limited to $10,000,000) and permitted stock buybacks. On March 28, 2003, the Acquisition Facility will convert to a five and a half year term loan. The outstanding amount of the Term Loan is required to be reduced quarterly in amounts ranging from 3.125% to 7.5% of the initial commitment commencing on March 31, 2003. The outstanding amount of the Acquisition Facility is required to be reduced quarterly in amounts ranging from 3.125% to 7.5% commencing on March 31, 2003. Any outstanding amount under the Revolving Facility will be due on the maturity date of September 30, 2008. In addition, the Facilities may be further reduced by specified percentages of Excess Cash Flow (as defined in the Credit Agreement) based on leverage ratios. Interest rates under the Facilities are payable, at the Company's option, at alternatives equal to LIBOR plus 1.25% to 2.0% or the Agent bank's base rate plus .25% to 1.0%. The spread over LIBOR and the base rate vary from time to time, depending upon the Company's financial leverage. The Company also pays quarterly commitment fees of 0.375% to 0.625% per annum on the aggregate unused portion of the Acquisition and Revolving Facilities. The amended Credit Agreement contains a number of financial covenants which, among other things, require the Company to maintain specified financial ratios and impose certain limitations on the Company with respect to investments, additional indebtedness, dividends, distributions, guarantees, liens and encumbrances. In March 2001, the Company amended all three of its interest rate cap agreements to terminate them effective March 30, 2001. 8 9 Saga Communications, Inc. Notes to Condensed Consolidated Financial Statements (Continued) Unaudited 4. ACQUISITIONS On February 1, 2001, the Company acquired two FM and two AM radio stations (WCVQ-FM, WZZP-FM, WDXN-AM and WJMR-AM) serving the Clarksville, Tennessee / Hopkinsville, Kentucky market for approximately $6,700,000. On February 1, 2001, the Company acquired an FM radio station (WVVR-FM) serving the Clarksville, Tennessee / Hopkinsville, Kentucky market for approximately $7,000,000, including approximately $1,000,000 of the Company's Class A Common Stock. The radio station was owned by a company in which a member of our Board of Directors had a 35% beneficial ownership interest. The purchase price was determined on an arm's length basis. We also obtained an opinion from an independent appraiser that the purchase price was fair from a financial point of view. On August 30, 2000, the Company acquired an AM and FM radio station (WHMP-AM and WLZX-FM) serving the Northampton, Massachusetts market for approximately $12,000,000. On July 17, 2000, the Company acquired an FM radio station (WKIO-FM) serving the Champaign-Urbana, Illinois market for approximately $6,800,000. On January 1, 2000, the Company acquired two FM and one AM radio station (KICD-AM/FM and KLLT-FM) serving the Spencer, Iowa market for approximately $6,400,000. The acquisitions were accounted for as purchases and, accordingly, the total costs were allocated to the acquired assets and assumed liabilities based on their estimated fair values as of the acquisition date. The excess of consideration paid over the estimated fair value of the net assets acquired has been recorded as broadcast licenses. The following unaudited pro forma results of operations of the Company for the three months ended March 31, 2001 and 2000 assume the 2000 and 2001 acquisitions occurred as of January 1, 2000. The pro forma results give effect to certain adjustments, including depreciation, amortization of intangible assets, increased interest expense on acquisition debt and related income tax effects. The pro forma results have been prepared for comparative purposes only and do not purport to indicate the results of operations which would actually have occurred had the combinations been in effect on the dates indicated, or which may occur in the future. 9 10 Saga Communications, Inc. Notes to Condensed Consolidated Financial Statements (Continued) Unaudited 4. ACQUISITIONS (CONTINUED) PRO FORMA RESULTS OF OPERATIONS FOR ACQUISITIONS: THREE MONTHS ENDED (In thousands except per share data) MARCH 31, 2001 2000 ------- ------- Net operating revenue $23,012 $23,676 Net income $ 503 $ 508 Earnings per share (basic and diluted) $ .03 $ .03 5. SEGMENT INFORMATION The Company's operations are aligned into two business segments: Radio and Television. These business segments are consistent with the Company's management of these businesses and its financial reporting structure. The Radio segment includes all 53 of the Company's radio stations and three radio information networks. The Television segment consists of 6 television stations. The Radio and Television segments derive their revenue from the sale of commercial broadcast inventory. The category "Corporate and Other" represents the income and expense not allocated to reportable segments. The Company evaluates performance of its operating entities based on station operating income before corporate general and administrative, depreciation and amortization ("station operating income"). Management believes that station operating income is useful because it provides a meaningful comparison of operating performance between companies in the broadcasting industry and serves as an indicator of the market value of a group of stations. Station operating income is generally recognized by the broadcasting industry as a measure of performance and is used by analysts who report on the performance of broadcasting groups. Station operating income is not necessarily indicative of amounts that may be available to the Company for debt service requirements, other commitments, reinvestment in the Company or other discretionary uses. Station operating income is not a measure of liquidity or of performance in accordance with generally accepted accounting principles, and should be viewed as a supplement to and not a substitute for the results of operations presented on the basis of generally accepted accounting principles. 10 11 Saga Communications, Inc. Notes to Condensed Consolidated Financial Statements (Continued) Unaudited 5. SEGMENT INFORMATION (CONTINUED) THREE MONTHS ENDED MARCH 31, CORPORATE 2001: RADIO TELEVISION AND OTHER CONSOLIDATED -------- ---------- --------- ------------ Net operating revenue $ 20,323 $ 2,470 -- $ 22,793 Station operating expense 13,873 2,065 -- 15,938 -------- -------- -------- -------- Station operating income 6,450 405 -- 6,855 Corporate general and administrative -- -- $ 1,356 1,356 Depreciation and amortization 1,781 501 94 2,376 -------- -------- -------- -------- Operating profit (loss) $ 4,669 $ (96) $ (1,450) $ 3,123 ======== ======== ======== ======== Total assets $151,416 $ 26,210 $ 15,005 $192,631 ======== ======== ======== ======== THREE MONTHS ENDED MARCH 31, CORPORATE 2000: RADIO TELEVISION AND OTHER CONSOLIDATED -------- ---------- --------- ------------ Net operating revenue $ 19,244 $ 2,798 -- $ 22,042 Station operating expense 13,128 2,191 -- 15,319 -------- -------- -------- -------- Station operating income 6,116 607 -- 6,723 Corporate general and administrative -- -- $ 1,211 1,211 Depreciation and amortization 1,612 493 93 2,198 -------- -------- -------- -------- Operating profit (loss) $ 4,504 $ 114 $ (1,304) $ 3,314 ======== ======== ======== ======== Total assets $119,606 $ 27,266 $ 16,528 $163,400 ======== ======== ======== ======== 11 12 Saga Communications, Inc. Notes to Condensed Consolidated Financial Statements (Continued) Unaudited 6. COMMITMENTS On December 15, 2000, the Company entered into an agreement to acquire an AM and FM radio station (WHAI-AM/FM) serving the Greenfield, Massachusetts market for approximately $2,200,000. The Company closed this transaction on April 1, 2001 however, the purchase price was funded in escrow in March 2001, and included in "Other intangibles, deferred costs and investments, net" in the Company's Balance Sheet at March 31, 2001. On December 22, 2000 the Company entered into an agreement to acquire two FM radio stations (KMIT-FM and KGGK-FM) serving the Mitchell, South Dakota market for approximately $4,050,000. The acquisition, which is subject to the approval of the Federal Communications Commission, is expected to close during the third quarter of 2001. 7. ADOPTION OF ACCOUNTING POLICY The Company uses interest rate swap agreements to reduce the risk of rising interest rates. Statement of Financial Accounting Standards No. 133 (SFAS No. 133), Accounting for Derivative Instruments and Hedging Activities, was adopted by the Company effective January 1, 2001. SFAS No. 133 requires that all derivatives be recognized on the balance sheet at fair value. Derivatives that are not hedges must be adjusted to fair value through income. If the derivative is a hedge, depending on the nature of the hedge, changes in the fair value of the derivative will either be offset against the change in fair value of the hedged assets, liabilities, or firm commitments through earnings or recognized in other comprehensive income until the hedged item is recognized in earnings. The ineffective portion of a derivative's change in fair value will be immediately recognized in earnings. Upon adoption, the Company recorded a loss from the cumulative effect of an accounting change of approximately $93,000, net of an applicable tax benefit of approximately $50,000 in the statement of income. Through March 30, 2001, the interest rate swap agreements contained cap agreements which disqualified their treatment as a hedge. Accordingly, the change in the fair value of the swaps were recognized through income and amounted to $262,000 for the period from January 1, 2001 to March 30, 2001. Effective March 30, 2001, the cap agreements were terminated and a hedging memo was put in place which qualified the swap agreements as a cash flow hedge. Changes in the fair value were recognized in other comprehensive income. There was no significant change in fair value of the swap agreements between March 30, 2001 and March 31, 2001. The Company has recorded a liability on the balance sheet to record the fair value of the swap agreements at March 31, 2001. 12 13 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS RESULTS OF OPERATIONS The following discussion should be read in conjunction with the unaudited condensed consolidated financial statements and notes thereto of Saga Communications, Inc. and its subsidiaries contained elsewhere herein. GENERAL Our financial results are dependent on a number of factors, the most significant of which is the ability to generate advertising revenue through rates charged to advertisers. The rates a station is able to charge are, in large part, based on a station's ability to attract audiences in the demographic groups targeted by its advertisers, as measured principally by periodic reports by independent national rating services. Various factors affect the rate a station can charge, including the general strength of the local and national economies, population growth, ability to provide popular programming, local market competition, relative efficiency of radio and/or broadcasting compared to other advertising media, signal strength and government regulation and policies. The primary operating expenses involved in owning and operating radio stations are employee salaries, depreciation and amortization, programming expenses, solicitation of advertising, and promotion expenses. In addition to these expenses, owning and operating television stations involves the cost of acquiring certain syndicated programming. During the years ended December 31, 2000 and 1999, and the three month periods ended March 31, 2001 and 2000 our Columbus, Ohio and Milwaukee, Wisconsin stations were the only operating locations representing more than 15% of our station operating income (i.e., net operating revenue less station operating expense). For the years ended December 31, 2000 and 1999, Columbus accounted for an aggregate of 16% and 15%, respectively, and Milwaukee accounted for an aggregate of 22% of station operating income. For the three months ended March 31, 2001 and 2000, Columbus accounted for an aggregate of 15% and Milwaukee accounted for an aggregate of 24% of station operating income. While radio revenues in each of the Columbus and Milwaukee markets have remained relatively stable historically, an adverse change in these radio markets or in the relative market position of these locations could have a significant impact on our operating results as a whole. Because audience ratings in the local market are crucial to a station's financial success, we endeavor to develop strong listener/viewer loyalty. We believe that the diversification of formats on our radio stations helps to insulate us from the effects of changes in musical tastes of the public on any particular format. 13 14 The number of advertisements that can be broadcast without jeopardizing listening/viewing levels (and the resulting ratings) is limited in part by the format of a particular radio station and, in the case of television stations, by restrictions imposed by the terms of certain network affiliation and syndication agreements. Our stations strive to maximize revenue by constantly managing the number of commercials available for sale and adjusting prices based upon local market conditions. In the broadcasting industry, stations often utilize trade (or barter) agreements to generate advertising time sales in exchange for goods or services used or useful in the operation of the stations, instead of for cash. We minimize our use of trade agreements and historically have sold over 95% of our advertising time for cash. Most advertising contracts are short-term, and generally run only for a few weeks. Most of our revenue is generated from local advertising, which is sold primarily by each station's sales staff. For the three months ended March 31, 2001 and 2000, approximately 82% and 81%, respectively, of our gross revenue was from local advertising. To generate national advertising sales, we engage independent advertising sales representatives that specialize in national sales for each of our stations. Our revenue varies throughout the year. Advertising expenditures, our primary source of revenue, generally have been lowest during the winter months, which comprise the first quarter. As of March 31, 2000 we owned and/or operated forty-five radio stations, four TV stations, two LPTV stations and three radio information networks. As a result of acquisitions, as of March 31, 2001 we owned and/or operated fifty-three radio stations, four TV stations, two LPTV stations, and three radio information networks. Since January 1, 2000, we have acquired the following stations serving the markets indicated: - January 1, 2000: two FM and one AM radio stations (KICD-AM/FM and KLLT-FM), serving the Spencer, Iowa market for approximately $6,400,000. - July 17, 2000: an FM radio station (WKIO-FM) serving the Champaign-Urbana, Illinois market for approximately $6,800,000. - August 30, 2000: an AM and FM radio station (WHMP-AM and WLZX-FM) serving the Northampton, Massachusetts market for approximately $12,000,000. - February 1, 2001: two FM and two AM radio stations (WCVQ-FM, WZZP-FM, WABD-AM, and WJMR-AM) serving the Clarksville, Tennessee / Hopkinsville, Kentucky market for approximately $6,700,000. 14 15 - February 1, 2001: one FM radio station (WVVR-FM) serving the Clarksville, Tennessee / Hopkinsville, Kentucky market for approximately $7,000,000, including approximately $1,000,000 of the Company's Class A Common Stock. - April 1, 2001: an AM and FM radio station (WHAI-AM/FM) serving the Greenfield, Massachusetts market for approximately $2,200,000. In addition, in December 2000 we entered into an agreement to acquire two FM radio stations (KMIT-FM and KGGK-FM) serving the Mitchell, South Dakota market for approximately $4,050,000. This acquisition is subject to the approval of the Federal Communications Commission and is expected to close during the third quarter of 2001. For additional information with respect to these acquisitions, see Management's Discussion and Analysis of Financial Condition and Results of Operations - Liquidity and Capital Resources. We actively seek and explore opportunities for expansion through the acquisition of additional broadcast properties. We review acquisition opportunities on an ongoing basis. 15 16 The following tables summarize our results of operations for the three months ended March 31, 2001 and 2000. The as-reported percentages reflect our historical financial results and include the results of operations for stations that we did not own for the entire comparable period. The same station percentages reflect the results of operations for stations that we owned for the entire comparable period. CONSOLIDATED RESULTS OF OPERATIONS (In thousands of dollars)
Three Months Ended As-Reported Same Station March 31, % Increase % Increase 2001 2000 (Decrease) (Decrease) -------- -------- ----------- ------------ Net Operating Revenue $ 22,793 $ 22,042 3.41% (1.07)% Station Operating Expense * 15,938 15,319 4.04% (2.47)% -------- -------- Station Operating Income 6,855 6,723 1.96% 2.11% Corporate G&A 1,356 1,211 11.97% N/A Depreciation and amortization 2,376 2,198 8.10% (3.61)% -------- -------- Operating profit 3,123 3,314 (5.76)% 4.72% Interest expense 1,803 1,570 14.84)% Other expense 358 425 (15.76)% Income taxes 428 599 (28.55)% -------- -------- Net income $ 534 $ 720 (25.83)% ======== ======== Earnings per share (basic and diluted) $ .03 $ .04 (0.25)% ======== ========
RADIO BROADCASTING SEGMENT (In thousands of dollars)
Three Months Ended As-Reported Same Station March 31, % Increase % Increase 2001 2000 (Decrease) (Decrease) ------- ------- ----------- ------------ Net Operating Revenue $20,323 $19,244 5.61% 0.48% Station Operating Expense * 13,873 13,128 5.67% (1.92)% ------- ------- Station Operating Income 6,450 6,116 5.46% 5.62% Depreciation and amortization 1,781 1,612 10.48% (5.21)% ------- ------- Operating profit 4,669 4,504 3.66% 9.50%
TELEVISION BROADCASTING SEGMENT (In thousands of dollars) Three Months Ended As-Reported Same Station March 31, % Increase % Increase 2001 2000 (Decrease) (Decrease) ------ ------ ------------ ------------ Net Operating Revenue $2,470 $2,798 (11.72)% (11.72)% Station Operating Expense * 2,065 2,191 (5.75)% (5.75)% ------ ------ Station Operating Income 405 607 (33.28)% (33.28)% Depreciation and amortization 501 493 1.62% 1.62% ------ ------ Operating profit (loss) $ (96) $ 114 (184.21)% (184.21)% - ----------- * Programming, technical, selling and station general and administrative expenses. 16 17 THREE MONTHS ENDED MARCH 31, 2001 COMPARED TO THREE MONTHS ENDED MARCH 31, 2000 For the three months ended March 31, 2001, net operating revenue was $22,793,000 compared with $22,042,000 for the three months ended March 31, 1999, an increase of $751,000 or 3%. Approximately $987,000 or 131% of the increase was attributable to revenue generated by stations that we did not own or operate for the comparable period in 2000. Net operating revenue generated by stations that we owned and operated for the entire comparable period ("same station") decreased by approximately 1% ($236,000). This decrease was primarily the result of a general slowdown in the economy which primarily impacted our television segment. Station operating expense, (i.e., programming, technical, selling and station general and administrative expenses) increased by $619,000 or 4% to $15,938,000 for the three months ended March 31, 2001, compared with $15,319,000 for the three months ended March 31, 2000. Of the total increase, approximately $996,000 or 161% was the result of the impact of the operation of stations that we did not own or operate for the comparable period in 2000. Station operating expense decreased by approximately $377,000 or 3% on a same station basis. Operating profit decreased by $191,000 or 6% to $3,123,000 for the three months ended March 31, 2001, compared with $3,314,000 for the three months ended March 31, 2000. The decrease was primarily the result of the $751,000 increase in net operating revenue, offset by the $619,000 increase in station operating expense, a $178,000 or 8% increase in depreciation and amortization that was principally the result of the recent acquisitions, and a $145,000 increase in corporate general and administrative charges. We generated net income in the amount of approximately $534,000 ($0.03 per share on a diluted basis) during the three months ended March 31, 2001, compared with net income of $720,000 ($0.04 per share on a diluted basis) for the three months ended March 31, 2000, a decrease of approximately $186,000. The decrease in net income was principally the result of the $191,000 decrease in operating profit and a $233,000 increase in interest expense, offset by a $67,000 decrease in other expense and a $171,000 decrease in income taxes. The increase in interest expense was principally the result of the Company's additional borrowings to finance acquisitions and a marginally higher interest rate over the prior period. Other expense of $358,000 in 2001 was primarily attributable to marking to market our swap agreements. Other expense in 2000 included a $125,000 loss on the sale of a building in one of our markets and a $300,000 loss related to our equity in the operating results of an investment in Reykjavik, Iceland, which we sold in June 2000. 17 18 OUTLOOK The following statements are forward-looking statements and should be read in conjunction with "Forward-Looking Statements" below. Based on the economic and market conditions as of April 26, 2001, for the quarter ending June 30, 2001 we anticipate net operating revenue of approximately $27,500,000, station operating expense of approximately $15,600,000, station operating income of approximately $11,400,000, operating profit of approximately $7,700,000, and net income of approximately $3,200,000 or $.19 per share on a fully diluted basis. Based on the economic and market conditions as of April 26, 2001, for the year ending December 31, 2001 we anticipate net operating revenue of approximately $106,600,000, station operating expense of approximately $65,500,000, station operating income of approximately $41,100,000, operating profit of approximately $26,100,000, and net income of approximately $10,100,000 or $.61 per share on a fully diluted basis. FORWARD-LOOKING STATEMENTS Statements contained in this Form 10-Q that are not historical facts are forward-looking statements that are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. In addition, words such as "believes", "anticipates", "estimates", "expects", and similar expressions are intended to identify forward-looking statements. These statements are made as of the date of this report based on current expectations. We undertake no obligation to update this information. A number of important factors could cause our actual results for 2001 and beyond to differ materially from those expressed in any forward-looking statements made by or on our behalf. Forward looking statements involve a number of risks and uncertainties including, but not limited to, our financial leverage and debt service requirements, dependence on key personnel, dependence on key stations, U.S. and local economic conditions, the successful integration of acquired stations, and regulatory matters. We cannot be sure that we will be able to anticipate or respond timely to changes in any of these factors, which could adversely affect the operating results in one or more fiscal quarters. Results of operations in any past period should not be considered, in and of itself, indicative of the results to be expected for future periods. Fluctuations in operating results may also result in fluctuations in the price of our stock. For a more complete description of the prominent risks and uncertainties inherent in our business, see "Business - Forward Looking Statements; Risk Factors" in our Form 10-K for the year ended December 31, 2000. 18 19 LIQUIDITY AND CAPITAL RESOURCES As of March 31, 2001, we had $105,788,000 of long-term debt (including the current portion thereof) outstanding and approximately $95,000,000 of unused borrowing capacity under our Credit Agreement. On March 28, 2001, we amended and refinanced our Credit Agreement. Under the amended Credit Agreement we have three financing facilities (the "Facilities"): a $105,000,000 senior secured term loan (the "Term Loan"), a $75,000,000 senior secured acquisition loan facility (the "Acquisition Facility"), and a $20,000,000 senior secured revolving credit facility (the "Revolving Facility"). The Facilities mature September 30, 2008. Our indebtedness under the Facilities is secured by a first priority lien on substantially all of our assets and the assets of our subsidiaries, by a pledge of our subsidiaries' stock and by a guarantee of our subsidiaries. The Term Loan was used to refinance our existing credit agreement, fund permitted acquisitions and pay related transaction expenses. The Acquisition Facility may be used for permitted acquisitions and to pay related transaction expenses. The Revolving Facility may be used for general corporate purposes, including working capital, capital expenditures, permitted acquisitions (to the extent that the Acquisition Facility has been fully utilized and limited to $10,000,000) and permitted stock buybacks. On March 28, 2003, the Acquisition Facility will convert to a five and a half year term loan. The outstanding amount of the Term Loan is required to be reduced quarterly in amounts ranging from 3.125% to 7.5% of the initial commitment commencing on March 31, 2003. The outstanding amount of the Acquisition Facility is required to be reduced quarterly in amounts ranging from 3.125% to 7.5% commencing on March 31, 2003. Any outstanding amount under the Revolving Facility will be due on the maturity date of September 30, 2008. In addition, the Facilities may be further reduced by specified percentages of Excess Cash Flow (as defined in the Credit Agreement) based on leverage ratios. Interest rates under the Facilities are payable, at our option, at alternatives equal to LIBOR plus 1.25% to 2.0% or the Agent bank's base rate plus .25% to 1.0%. The spread over LIBOR and the base rate vary from time to time, depending upon our financial leverage. We also pay quarterly commitment fees of 0.375% to 0.625% per annum on the aggregate unused portion of the Acquisition and Revolving Facilities. Our Credit Agreement contains a number of financial covenants which, among other things, require us to maintain specified financial ratios and impose certain limitations on us with respect to investments, additional indebtedness, dividends, distributions, guarantees, liens and encumbrances. 19 20 At March 31, 2001, we had three interest rate swap agreements under the following terms: - Notional amount of $24,500,000. We pay 6.875% calculated on the notional amount. We receive LIBOR (4.9025% at March 31, 2001) calculated on the notional amount of $24,500,000. - Notional amount of $12,250,000. We pay 5.685% calculated on the notional amount. We receive LIBOR (4.9025% at March 31, 2001) calculated on the notional amount of $12,250,000. - Notional amount of $12,250,000. We pay 5.685% calculated on the notional amount. We receive LIBOR (4.9025% at March 31, 2001) calculated on the notional amount of $12,250,000. The swap agreements will be used to convert the variable Eurodollar interest rate of a portion of our bank borrowings to a fixed interest rate. The swap agreements were entered into to reduce our risk of rising interest rates. Net receipts or payments under the agreements are recognized as an adjustment to interest expense. The swap agreements expire in September 2001. Approximately $9,000 in additional interest expense was recognized as a result of the interest rate swap agreements for the three months ended March 31, 2001. An aggregate decrease in interest expense of approximately $45,000 has been recognized since the inception of the agreements. In March 2001, we terminated all three of our interest rate cap agreements effective March 30, 2001. During the three months ended March 31, 2001 and 2000, we had net cash flows from operating activities of $3,560,000 and $5,683,000, respectively. We believe that cash flow from operations will be sufficient to meet our quarterly debt service requirements for interest and scheduled payments of principal under the Credit Agreement. If such cash flow is not sufficient we may be required to sell additional equity securities, refinance our obligations or dispose of one or more of our properties in order to make such scheduled payments. There can be no assurance that we would be able to effect any such transactions on favorable terms. The following acquisitions in 2001 were financed through funds generated from operations, additional borrowings of $7,500,000 under the Credit Agreement, and the issuance of approximately $1,000,000 of our Class A Common Stock: - February 1, 2001: two FM and two AM radio stations (WCVQ-FM, WZZP-FM, WABD-AM, and WJMR-AM) serving the Clarksville, Tennessee / Hopkinsville, Kentucky market for approximately $6,700,000. 20 21 - February 1, 2001: an FM radio station (WVVR-FM) serving the Clarksville, Tennessee / Hopkinsville, Kentucky market for approximately $7,000,000, including approximately $1,000,000 of the Company's Class A Common Stock. The radio station was owned by a company in which a member of our Board of Directors had a 35% beneficial ownership interest. The purchase price was determined on an arm's length basis. We also obtained an opinion from an independent appraiser that the purchase price was fair from a financial point of view. On April 1, 2001 we acquired an AM and FM radio station (WHAI-AM/FM) serving the Greenfield, Massachusetts market for approximately $2,200,000. In December 2000 we entered into an agreement to acquire two FM radio stations (KMIT-FM and KGGK-FM) serving the Mitchell, South Dakota market for approximately $4,050,000. This acquisition is subject to the approval of the Federal Communications Commission and is expected to close during the third quarter of 2001. We continue to actively seek and explore opportunities for expansion through the acquisition of additional broadcast properties. In September 2000, we modified our Stock Buy-Back Program so that we may purchase up to $6,000,000 of our Class A Common Stock. Since inception of the Stock Buy-Back program in 1998 through March 31, 2001 we have repurchased approximately $4,319,000 of our Class A Common Stock. We anticipate that any future acquisitions of radio and television stations and purchases of Class A Common Stock under the Stock Buy-Back program will be financed through funds generated from operations, borrowings under the Credit Agreement, additional debt or equity financing, or a combination thereof. However, there can be no assurances that any such financing will be available. Our capital expenditures for the year the three months ended March 31, 2001 were approximately $1,769,000 ($1,151,000 in the comparable period in 2000). We anticipate our capital expenditures in 2001 to be approximately $6,000,000, which we expect to finance through funds generated from operations and/or additional borrowings under the Credit Agreement. 21 22 RECENT ACCOUNTING PRONOUNCEMENTS The Financial Accounting Standards Board has proposed new accounting for business combinations, that among other things, would change the accounting for goodwill and other intangibles recorded in business acquisitions as of the date of the new Statement. An important part of the proposed Statement is that amortization of goodwill and certain other intangibles with indefinite lives would cease for both assets acquired prior to the effective date of the Statement and for any new goodwill and other intangibles acquired after the effective date of the Statement. Rather than amortizing these assets, goodwill and other intangibles would be reviewed for impairment using a "market value" approach. The proposed Statement is expected to be finalized in June 2001. We currently record a significant amount of amortization of goodwill and certain other intangibles as a non-cash expense. As a result, if this proposed Statement is finalized in its current form, it will have a material impact on our financial statements. However, we feel that it is not appropriate to forecast the amount of the impact until the proposed Statement is finalized. INFLATION The impact of inflation on the Company's operations has not been significant to date. There can be no assurance that a high rate of inflation in the future would not have an adverse effect on the Company's operations. 22 23 PART II - OTHER INFORMATION Item 6. Exhibits and Reports on Form 8-K (a) Exhibits None (b) Reports on Form 8-K None 23 24 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. SAGA COMMUNICATIONS, INC. Date: May 11, 2001 /s/ Samuel D. Bush ----------------------------------------- Samuel D. Bush Vice President, Chief Financial Officer, and Treasurer (Principal Financial Officer) Date: May 11, 2001 /s/ Catherine A. Bobinski ----------------------------------------- Catherine A. Bobinski Vice President, Corporate Controller and Chief Accounting Officer (Principal Accounting Officer) 24 -----END PRIVACY-ENHANCED MESSAGE-----