XML 65 R45.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Loss Per Share (Tables)
12 Months Ended
Oct. 31, 2019
Earnings Per Share [Abstract]  
Calculation of Basic and Diluted Loss Per Share

The calculation of basic and diluted EPS for the years ended October 31, 2019, 2018 and 2017 was as follows (amounts in thousands, except share and per share amounts):

 

 

 

2019

 

 

2018

 

 

2017

 

Numerator

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(77,568

)

 

$

(47,334

)

 

$

(53,903

)

Series A warrant exchange

 

 

(3,169

)

 

 

 

 

 

 

Series B Preferred stock dividends

 

 

(3,231

)

 

 

(3,200

)

 

 

(3,200

)

Series C Preferred stock deemed dividends and redemption value adjustments, net

 

 

(6,522

)

 

 

(9,559

)

 

 

 

Series D Preferred stock deemed dividends and redemption accretion

 

 

(9,755

)

 

 

(2,075

)

 

 

 

Net loss attributable to common stockholders

 

$

(100,245

)

 

$

(62,168

)

 

$

(57,103

)

Denominator

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding - basic

 

 

55,081,266

 

 

 

6,896,189

 

 

 

4,159,575

 

Effect of dilutive securities (1)

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding - diluted

 

 

55,081,266

 

 

 

6,896,189

 

 

 

4,159,575

 

Net loss to common stockholders per share - basic

 

$

(1.82

)

 

$

(9.01

)

 

$

(13.73

)

Net loss to common stockholders per share - diluted (1)

 

$

(1.82

)

 

$

(9.01

)

 

$

(13.73

)

 

(1)

Due to the net loss to common stockholders in each of the years presented above, diluted earnings per share was computed without consideration to potentially dilutive instruments as their inclusion would have been antidilutive. As of October 31, 2019, 2018 and 2017, potentially dilutive securities excluded from the diluted loss per share calculation are as follows:

Schedule of Potentially Dilutive Securities Excluded from the Diluted Loss Per Share Calculation As of October 31, 2019, 2018 and 2017, potentially dilutive securities excluded from the diluted loss per share calculation are as follows:

 

 

 

October 31, 2019

 

 

October 31, 2018

 

 

October 31, 2017

 

Orion Warrants

 

 

6,000,000

 

 

 

 

 

 

 

May 2017 Offering – Series C Warrants

 

 

964,114

 

 

 

964,114

 

 

 

965,075

 

May 2017 Offering – Series D Warrants

 

 

 

 

 

 

 

 

215,348

 

July 2016 Offering – Series A Warrants

 

 

 

 

 

640,000

 

 

 

640,000

 

Outstanding options to purchase common stock

 

 

24,927

 

 

 

26,958

 

 

 

25,830

 

Unvested Restricted Stock Awards

 

 

24,574

 

 

 

93,286

 

 

 

158,224

 

Unvested Restricted Stock Units

 

 

166,541

 

 

 

270,929

 

 

 

92,500

 

Series C Preferred Shares to satisfy conversion requirements (1)

 

 

 

 

 

499,556

 

 

 

1,508,152

 

Series D Preferred Shares to satisfy conversion requirements (2)

 

 

 

 

 

1,852,657

 

 

 

 

5% Series B Cumulative Convertible Preferred Stock (3)

 

 

37,837

 

 

 

37,837

 

 

 

37,837

 

Series 1 Preferred Shares to satisfy conversion requirements (3)

 

 

1,264

 

 

 

1,264

 

 

 

1,264

 

Total potentially dilutive securities

 

 

7,219,257

 

 

 

4,386,601

 

 

 

3,644,230

 

 

(1)

The number of shares of common stock issuable upon conversion of the Series C Preferred Stock was calculated using the liquidation preference value outstanding on October 31, 2018 of $9.0 million divided by the reduced conversion price of $18.00 and the liquidation preference of $33.3 million divided by the conversion price of $22.08 as of October 31, 2017.  The actual number of shares was subject to variation depending on the actual market price of the Company’s common shares on the dates of such conversions.  All Series C Preferred Stock was converted prior to October 31, 2019.

(2)

The number of shares of common stock issuable upon conversion of the Series D Preferred Stock was calculated using the liquidation preference value outstanding on October 31, 2018 of $30.7 million divided by the conversion price of $16.56.  The actual number of shares issued was subject to variation depending on the actual market price of the Company’s common shares on the dates of such conversions.  All Series D Preferred Stock was converted prior to October 31, 2019.

(3)

Refer to Note 15. “Redeemable Preferred Stock” for information regarding the calculation of the common shares issuable upon conversion as of October 31, 2019.