XML 60 R44.htm IDEA: XBRL DOCUMENT v3.10.0.1
Earnings Per Share (Tables)
12 Months Ended
Oct. 31, 2018
Earnings Per Share [Abstract]  
Calculation of Basic and Diluted Loss Per Share

The calculation of basic and diluted EPS for the years ended October 31, 2018, 2017 and 2016 was as follows (amounts in thousands, except share and per share amounts):

 

 

 

2018

 

 

2017

 

 

2016

 

Numerator

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(47,334

)

 

$

(53,903

)

 

$

(51,208

)

Net loss attributable to noncontrolling interest

 

 

 

 

 

 

 

 

251

 

Series B Preferred stock dividends

 

 

(3,200

)

 

 

(3,200

)

 

 

(3,200

)

Series C Preferred stock deemed dividends

 

 

(9,559

)

 

 

 

 

 

 

Series D Preferred stock redemption accretion

 

 

(2,075

)

 

 

 

 

 

 

Net loss to common stockholders

 

$

(62,168

)

 

$

(57,103

)

 

$

(54,157

)

Denominator

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding - basic

 

 

82,754,268

 

 

 

49,914,904

 

 

 

29,773,700

 

Effect of dilutive securities (1)

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding - diluted

 

 

82,754,268

 

 

 

49,914,904

 

 

 

29,773,700

 

Net loss to common stockholders per share - basic

 

$

(0.75

)

 

$

(1.14

)

 

$

(1.82

)

Net loss to common stockholders per share - diluted (1)

 

$

(0.75

)

 

$

(1.14

)

 

$

(1.82

)

 

(1)

Due to the net loss to common stockholders in each of the years presented above, diluted earnings per share was computed without consideration to potentially dilutive instruments as their inclusion would have been antidilutive. As of October 31, 2018, 2017 and 2016, potentially dilutive securities excluded from the diluted loss per share calculation are as follows:

Schedule of Potentially Dilutive Securities Excluded from the Diluted Loss Per Share Calculation As of October 31, 2018, 2017 and 2016, potentially dilutive securities excluded from the diluted loss per share calculation are as follows:

 

 

 

October 31, 2018

 

 

October 31, 2017

 

 

October 31, 2016

 

May 2017 Offering –

   Series C Warrants

 

 

11,569,364

 

 

 

11,580,900

 

 

 

 

May 2017 Offering –

   Series D Warrants

 

 

-

 

 

 

2,584,174

 

 

 

 

July 2016 Offering -

   Series A Warrants

 

 

7,680,000

 

 

 

7,680,000

 

 

 

7,680,000

 

July 2016 Offering -

   Series B Warrants

 

 

 

 

 

 

 

 

3,826,000

 

July 2014 Offering - NRG Warrants

 

 

 

 

 

 

 

 

166,666

 

Outstanding options to

   purchase common stock

 

 

323,486

 

 

 

309,950

 

 

 

246,923

 

Unvested RSAs

 

 

1,119,433

 

 

 

1,898,692

 

 

 

915,831

 

Unvested RSUs

 

 

3,251,142

 

 

 

1,109,994

 

 

 

74,204

 

Series C Preferred Shares to satisfy

   conversion requirements (1)

 

 

5,994,667

 

 

 

18,097,826

 

 

 

 

Series D Preferred Shares to satisfy

   conversion requirements (2)

 

 

22,231,884

 

 

 

 

 

 

 

5% Series B Cumulative

   Convertible Preferred Stock (3)

 

 

454,043

 

 

 

454,043

 

 

 

454,043

 

Series 1 Preferred Shares to satisfy

   conversion requirements (3)

 

 

15,168

 

 

 

15,168

 

 

 

15,168

 

Total potentially dilutive securities

 

 

52,639,187

 

 

 

43,730,747

 

 

 

13,378,835

 

 

(1)

The number of shares of common stock issuable upon conversion of the Series C Preferred Stock was calculated using the liquidation preference value outstanding on October 31, 2018 of $9.0 million divided by the reduced conversion price of $1.50 and the liquidation preference of $33.3 million divided by the conversion price of $1.84 as of October 31, 2017.  The actual number of shares issued could vary depending on the actual market price of the Company’s common shares on the date of such conversions.

(2)

The number of shares of common stock issuable upon conversion of the Series D Preferred Stock was calculated using the liquidation preference value outstanding on October 31, 2018 of $30.7 million divided by the conversion price of $1.38.  The actual number of shares issued could vary depending on the actual market price of the Company’s common shares on the date of such conversions.

(3)

Refer to Note 14, Redeemable Preferred Stock, for information on the calculation of the common shares upon conversion.