XML 73 R58.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Debt - Derby Back Leverage Financing (Details) - USD ($)
$ in Thousands
6 Months Ended
Apr. 25, 2024
Apr. 30, 2024
Debt Instrument [Line Items]    
Payments of debt issuance costs   $ 372
Back Leverage Financing    
Debt Instrument [Line Items]    
Gross proceeds from debt $ 13,000  
Payments of debt issuance costs 200  
Net proceeds from debt 12,800  
Payment to fund DSCR Reserve Accounts 900  
Proceeds from debt, distributed to company 11,500  
Legal fees $ 200  
Trailing period for debt service coverage ratio 12 months  
Term to acquire interest at flip point 90 days  
Back Leverage Financing | Minimum    
Debt Instrument [Line Items]    
Basis points 1.10  
Back Leverage Financing | Derby Senior Back Leverage Loan Facility    
Debt Instrument [Line Items]    
Debt instrument term 7 years  
Back Leverage Financing | Derby Senior Back Leverage Loan Facility | Prepayment on or prior to the second anniversary    
Debt Instrument [Line Items]    
Prepayment fee (as percentage) 3.00%  
Back Leverage Financing | Derby Senior Back Leverage Loan Facility | Prepayment after second anniversary of the closing date but on or prior to the fourth anniversary    
Debt Instrument [Line Items]    
Prepayment fee (as percentage) 2.00%  
Back Leverage Financing | Derby Senior Back Leverage Loan Facility | Prepayment after fourth anniversary of the closing date but on or prior to the seventh anniversary    
Debt Instrument [Line Items]    
Prepayment fee (as percentage) 1.00%  
Back Leverage Financing | Derby Senior Back Leverage Loan Facility | Minimum    
Debt Instrument [Line Items]    
Basis points 1.25  
Back Leverage Financing | Liberty Lender    
Debt Instrument [Line Items]    
Payment to fund O&M Reserve Accounts $ 600  
Back Leverage Financing | Liberty Lender | Term Loan Facility    
Debt Instrument [Line Items]    
Loan provided by lender (as a percentage) 68.00%  
Back Leverage Financing | Derby Senior Back Leverage Lenders    
Debt Instrument [Line Items]    
Interest rate (as a percent) 7.25%  
Back Leverage Financing | Derby Senior Back Leverage Lenders | Term Loan Facility    
Debt Instrument [Line Items]    
Term loan facility $ 9,500  
Back Leverage Financing | Derby Subordinated Back Leverage Lenders    
Debt Instrument [Line Items]    
Payment to fund DSCR Reserve Accounts 400  
Back Leverage Financing | Derby Subordinated Back Leverage Lenders | Term Loan Facility    
Debt Instrument [Line Items]    
Term loan facility 3,500  
Connecticut Green Bank Term Loan Agreement (Derby Senior Back Leverage Loan Facility)    
Debt Instrument [Line Items]    
Payment to fund O&M Reserve Accounts $ 300  
Connecticut Green Bank Loan (Derby Subordinated Back Leverage Loan Facility)    
Debt Instrument [Line Items]    
Loan provided by lender (as a percentage) 32.00%  
Interest rate (as a percent) 8.00%