XML 89 R2.htm IDEA: XBRL DOCUMENT v2.3.0.15
Condensed Consolidated Statements Of Operations (USD $)
In Millions, except Per Share data
3 Months Ended9 Months Ended
Sep. 30, 2011
Oct. 01, 2010
Sep. 30, 2011
Oct. 01, 2010
Condensed Consolidated Statements Of Operations    
Net sales$ 1,517.8$ 1,200.5$ 4,497.6$ 3,507.1
Cost of sales1,361.41,075.23,999.63,099.5
Gross profit156.4125.3498.0407.6
Selling, general and administrative expenses93.083.2281.7248.4
Operating income63.442.1216.3159.2
Other income (expense)(31.5)7.7(28.4)(31.8)
Interest income (expense):    
Interest expense(25.4)(19.4)(73.0)(57.2)
Interest income2.21.56.23.7
Interest income (expense), total(23.2)(17.9)(66.8)(53.5)
Income before income taxes8.731.9121.173.9
Income tax (provision) benefit(5.5)(10.5)(42.1)(32.9)
Equity in earnings of affiliated companies0.80.42.21.0
Net income including non-controlling interest4.021.881.242.0
Less: preferred stock dividends0.10.10.30.3
Less: net income attributable to non-controlling interest0.3[1]3.6[1]1.6[1]7.6[1]
Net income attributable to Company common shareholders$ 3.6[2]$ 18.1[2]$ 79.3[2]$ 34.1[2]
Earnings per share    
Earnings per common share-basic$ 0.07[3]$ 0.35[3]$ 1.52[3]$ 0.65[3]
Weighted average common shares-basic52.2[4]52.1[4]52.2[4]52.1[4]
Earnings per common share-assuming dilution$ 0.07$ 0.34$ 1.47$ 0.65
Weighted average common shares-assuming dilution53.4[4]53.1[4]54.2[4]53.1[4]
[1] Net income before preferred stock dividend payments.
[2]Numerator
[3]Under the two-class method, Earnings per share - basic reflects undistributed Earnings per share for both common stock and unvested share-based payment awards (restricted stock).
[4]Denominator