XML 66 R81.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Supplemental Guarantor and Parent Company Condensed Financial Information (Condensed Balance Sheets) (Details) (USD $)
In Millions
Jul. 01, 2011
Dec. 31, 2010
Jul. 02, 2010
Dec. 31, 2009
Cash $ 422.0 $ 458.7 $ 350.3 $ 499.4
Receivables, net of allowances 1,275.0 1,067.0    
Inventories, net 1,385.9 1,118.9    
Deferred income taxes 52.7 39.8    
Prepaid expenses and other 130.9 121.3    
Total current assets 3,266.5 2,805.7    
Property, plant and equipment, net 1,086.4 1,039.6    
Deferred income taxes 16.7 11.3    
Goodwill 173.1 174.9    
Intangible assets, net 192.8 199.6    
Unconsolidated affiliated companies 18.9 17.3    
Other non-current assets 77.3 79.3    
Total assets 4,831.7 4,327.7    
Accounts payable 1,105.6 922.5    
Accrued liabilities 427.5 376.7    
Current portion of long-term debt 211.7 121.0    
Total current liabilities 1,744.8 1,420.2    
Long-term debt 907.4 864.5    
Deferred income taxes 207.0 202.4    
Other liabilities 240.3 235.3    
Total liabilities 3,099.5 2,722.4    
Total Company shareholders' equity 1,611.1 1,482.0    
Non-controlling interest 121.1 123.3    
Total liabilities and equity 4,831.7 4,327.7    
Parent Company [Member]
       
Cash 0.1 29.0 0.1 22.7
Deferred income taxes (0.1)      
Prepaid expenses and other 1.8 1.8    
Total current assets 1.8 30.8    
Property, plant and equipment, net 0.5 0.4    
Intercompany accounts 1,223.4 1,169.7   1,091.5
Investment in subsidiaries 1,317.0 1,202.5    
Other non-current assets 9.1 10.0    
Total assets 2,551.8 2,413.4    
Accrued liabilities 3.2 3.9    
Total current liabilities 3.2 3.9    
Long-term debt 813.1 802.9    
Deferred income taxes 124.3 124.3    
Other liabilities 0.1 0.3    
Total liabilities 940.7 931.4    
Total Company shareholders' equity 1,611.1 1,482.0    
Total liabilities and equity 2,551.8 2,413.4    
Guarantor Subsidiaries [Member]
       
Cash 7.9 8.0 9.5 10.2
Receivables, net of allowances 314.4 249.7    
Inventories, net 452.6 380.8    
Deferred income taxes 26.4 26.5    
Prepaid expenses and other 36.2 38.3    
Total current assets 837.5 703.3    
Property, plant and equipment, net 189.2 194.8    
Deferred income taxes 1.2 1.1    
Intercompany accounts 429.7 368.0    
Investment in subsidiaries 1,454.5 1,361.5    
Goodwill 0.8 0.8    
Intangible assets, net 3.6 3.7    
Unconsolidated affiliated companies 12.8 11.2    
Other non-current assets 22.1 21.6    
Total assets 2,951.4 2,666.0    
Accounts payable 137.1 110.6    
Accrued liabilities 113.3 103.8    
Current portion of long-term debt        
Total current liabilities 250.4 214.4    
Long-term debt 42.0      
Deferred income taxes (16.7) (16.7)    
Intercompany accounts 1,253.1 1,161.6    
Other liabilities 105.6 104.2    
Total liabilities 1,634.4 1,463.5    
Total Company shareholders' equity 1,317.0 1,202.5    
Non-controlling interest        
Total liabilities and equity 2,951.4 2,666.0    
Non-Guarantor Subsidiaries [Member]
       
Cash 414.0 421.7 340.7 466.5
Receivables, net of allowances 960.6 817.3    
Inventories, net 933.3 738.1    
Deferred income taxes 26.4 13.3    
Prepaid expenses and other 92.9 81.2    
Total current assets 2,427.2 2,071.6    
Property, plant and equipment, net 896.7 844.4    
Deferred income taxes 15.5 10.2    
Intercompany accounts 29.7 22.4    
Investment in subsidiaries        
Goodwill 172.3 174.1    
Intangible assets, net 189.2 195.9    
Unconsolidated affiliated companies 6.1 6.1    
Other non-current assets 46.1 47.7    
Total assets 3,782.8 3,372.4    
Accounts payable 968.5 811.9    
Accrued liabilities 311.0 269.0    
Current portion of long-term debt 211.7 121.0    
Total current liabilities 1,491.2 1,201.9    
Long-term debt 52.3 61.6    
Deferred income taxes 99.4 94.8    
Intercompany accounts 429.7 398.5    
Other liabilities 134.6 130.8    
Total liabilities 2,207.2 1,887.6    
Total Company shareholders' equity 1,454.5 1,361.5    
Non-controlling interest 121.1 123.3    
Total liabilities and equity 3,782.8 3,372.4    
Eliminations [Member]
       
Cash        
Receivables, net of allowances        
Inventories, net        
Deferred income taxes        
Prepaid expenses and other        
Total current assets        
Property, plant and equipment, net        
Deferred income taxes        
Intercompany accounts (1,682.8) (1,560.1)    
Investment in subsidiaries (2,771.5) (2,564.0)    
Goodwill        
Intangible assets, net        
Unconsolidated affiliated companies        
Other non-current assets        
Total assets (4,454.3) (4,124.1)    
Accounts payable        
Accrued liabilities        
Current portion of long-term debt        
Total current liabilities        
Long-term debt        
Deferred income taxes        
Intercompany accounts (1,682.8) (1,560.1)    
Other liabilities        
Total liabilities (1,682.8) (1,560.1)    
Total Company shareholders' equity (2,771.5) (2,564.0)    
Non-controlling interest        
Total liabilities and equity $ (4,454.3) $ (4,124.1)