XML 63 R30.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Long-Term Debt (Tables)
6 Months Ended
Jul. 01, 2011
Schedule of Long-Term-Debt
                 
(in millions)      July 1,
2011
     December 31,
2010
 

North America

                   

Subordinated Convertible Notes due 2029

     $ 429.5       $ 429.5   

Debt discount on Subordinated Convertible Notes due 2029

       (265.0      (265.6

1.00% Senior Convertible Notes due 2012

       10.6         10.6   

Debt discount on 1.00% Senior Convertible Notes due 2012

       (0.8      (1.1

0.875% Convertible Notes due 2013

       355.0         355.0   

Debt discount on 0.875% Convertible Notes due 2013

       (50.2      (59.5

7.125% Senior Notes due 2017

       200.0         200.0   

Senior Floating Rate Notes

       125.0         125.0   

Amended Credit Facility

       42.1         -   

Other

       9.0         9.0   

Europe and Mediterranean

                   

Spanish Term Loan

       44.8         50.1   

Credit facilities

       29.1         38.1   

Uncommitted accounts receivable facilities

       4.2         -   

Other

       14.4         15.3   

Rest of World ("ROW")

                   

Credit facilities

       171.4         79.1   
                     

Total debt

       1,119.1         985.5   

Less current maturities

       211.7         121.0   
                     

Long-term debt

     $ 907.4       $ 864.5   
                     
Schedule of Convertible Debt Instruments Outstanding
                                                 
       Subordinated Convertible Notes      1.00% Senior Convertible Notes      0.875% Convertible Notes  
       July 1,      December 31,      July 1,      December 31,      July 1,      December 31,  
(in millions)      2011      2010      2011      2010      2011      2010  

Face value

     $ 429.5       $ 429.5       $ 10.6       $ 10.6       $ 355.0       $ 355.0   

Debt discount

       (265.0      (265.6      (0.8      (1.1      (50.2      (59.5

Book value

       164.5         163.9         9.8         9.5         304.8         295.5   

Fair value

       599.4         521.0         10.0         9.7         382.5         350.6   

Maturity date

       November 2029         October 2012         November 2013   

Stated annual interest rate

      

 

4.50% until Nov 2019

2.25% until Nov 2029

  

 

     1.00% until Oct 2012         0.875% until Nov 2013   

Interest payments

      

 

Semi-annually:

May 15 & November 15

  

 

    

 

Semi-annually:

April 15 & October 15

  

 

    

 

Semi-annually:

May 15 & November 15

  

 

Schedule of 7.125% Senior Notes and Senior Floating Rate Notes
                                         
       7.125% Senior Notes        Senior Floating Rate Notes  
(in millions)            July 1, 2011                     December 31, 2010              July 1, 2011                     December 31, 2010  

Face value

     $ 200.0                $ 200.0         $ 125.0                $ 125.0   

Fair value

       205.0                  197.5           123.4                  114.4   

Interest rate

       7.125%                  7.125%           2.6%                  2.7%   

Interest payment

      

 

Semi-annually:

Apr 1 & Oct 1

  

 

      
 
3-month LIBOR rate plus 2.375%
Quarterly: Jan 1, Apr 1, Jul 1 & Oct  1
  
  

Maturity date

       April 2017           July 2015   
Schedule of Call Option Jointly and Severally Guaranteed by the Company's Wholly-Owned U.S. and Canadian Subsidiaries
Guarantee      Jointly and severally guaranteed by the Company's wholly-owned U.S. and Canadian subsidiaries
Call Option(1)      Beginning Date              

Percentage

            Beginning Date                

Percentage

       April 1, 2012         -     

103.563%

            April 1, 2009           -        

102.0%

       April 1, 2013         -     

102.375%

            April 1, 2010           -        

101.0%

       April 1, 2014         -     

101.188%

            April 1, 2011           -        

100.0%

       April 1, 2015         -     

100.000%

                   

(1)

The Company may, at its option, redeem the Notes on or after the following dates and percentages (plus interest due)

Schedule of Amended Credit Facility
                 
       Amended credit facility  
(in millions)            July 1, 2011              December 31, 2010  

Outstanding borrowings

     $ 42.1         $ -   

Undrawn availability

       339.5           371.5   

Interest rate

       1.5%           -   

Outstanding letters of credit

       18.4           18.5   

Original issuance

       November 2003   

Maturity date

       July 2012   
Schedule of Spanish Term Loans

       Spanish Term Loans(1)  
(in millions)            July 1, 2011              December 31, 2010  

Outstanding borrowings

     $ 46.8         $ 50.1   

Interest rate – weighted average(2)

       3.7%           3.7%   

 

(1)

The terms of the Spanish Term Loans are as follows:

 

(in millions)

  

Original
Amount

  

Issuance Date

   Maturity Date    Interest rate  

Loan and Interest payable

  Interest rate
Swap(2)

Term Loan 1

  

20.0 Euros

   February 2008    February 2013    Euribor +0.5%   Semi-annual: Aug & Feb   4.2%

Term Loan 2

  

10.0 Euros

   April 2008    April 2013    Euribor +0.75%   Semi-annual: Apr & Oct   4.58%

Term Loan 3

  

21.0 Euros

   June 2008    June 2013    Euribor +0.75%   Quarterly: Mar, Jun, Sept & Dec   4.48%

Term Loan 4

  

15.0 Euros

   September 2009    August 2014    Euribor +2.0%  

Quarterly: Mar, Jun, Sept & Dec

Principal payments: Feb & Aug

  1.54%

 

(2)

The Company entered into fixed interest rate swaps to coincide with the terms and conditions of the term loans that will effectively hedge the variable interest rate with a fixed interest rate.

Europe and Mediterranean Credit Facilities [Member]
 
Schedule of Credit Facilities
                 
       Europe and Mediterranean credit facilities  
(in millions)            July 1, 2011              December 31, 2010  

Outstanding borrowings

     $ 29.1         $ 38.1   

Undrawn availability

       114.5           125.4   

Interest rate – weighted average

       5.0%           3.1%   

Maturity date

       Various   
Europe and Mediterranean Uncommitted Accounts Receivable Facilities [Member]
 
Schedule of Credit Facilities
     Uncommitted accounts receivable facilities  
(in millions)    July 1, 2011     December 31, 2010  

Outstanding borrowings

   $ 4.2      $ —     

Undrawn availability

     82.6        113.7   

Interest rate – weighted average

     2.1     —     

Maturity date

     Various   
Rest of World ("ROW") Credit Facilities [Member]
 
Schedule of Credit Facilities
                 
       ROW credit facilities  
(in millions)            July 1, 2011        December 31, 2010  

Outstanding borrowings

     $ 171.4         $ 79.1   

Undrawn availability

       248.5           279.3   

Interest rate – weighted average

       3.3%           3.4%   

Maturity date

       Various