XML 100 R89.htm IDEA: XBRL DOCUMENT v3.8.0.1
Supplemental Guarantor Condensed Financial Information (Condensed Balance Sheets) (Details) - USD ($)
$ in Millions
Mar. 30, 2018
Dec. 31, 2017
Current assets:    
Cash and cash equivalents $ 53.5 $ 84.7
Receivables, net of allowances 811.9 714.2
Inventories 728.7 736.1
Prepaid expenses and other 61.5 60.0
Total current assets 1,655.6 1,595.0
Property, plant and equipment, net 526.1 530.3
Deferred income taxes 7.2 7.9
Intercompany accounts 0.0 0.0
Investment in subsidiaries 0.0 0.0
Goodwill 11.0 11.0
Intangible assets, net 22.1 23.3
Unconsolidated affiliated companies 0.2 0.2
Other non-current assets 58.1 67.6
Total assets 2,280.3 2,235.3
Current liabilities:    
Accounts payable 444.9 437.5
Accrued liabilities 254.5 308.8
Current portion of long-term debt 33.9 46.9
Total current liabilities 733.3 793.2
Long-term debt 1,135.5 1,038.8
Deferred income taxes 114.4 108.6
Intercompany accounts 0.0 0.0
Other liabilities 163.8 162.9
Total liabilities 2,147.0 2,103.5
Total Company shareholders’ equity 130.6 129.2
Noncontrolling interest 2.7 2.6
Total liabilities and equity 2,280.3 2,235.3
Reportable Legal Entities | Parent    
Current assets:    
Cash and cash equivalents 0.0 0.0
Receivables, net of allowances 0.0 0.0
Inventories 0.0 0.0
Prepaid expenses and other 0.0 0.0
Total current assets 0.0 0.0
Property, plant and equipment, net 0.3 0.3
Deferred income taxes 0.0 0.0
Intercompany accounts 1,017.1 1,022.7
Investment in subsidiaries 24.2 19.4
Goodwill 0.0 0.0
Intangible assets, net 0.1 0.1
Unconsolidated affiliated companies 0.0 0.0
Other non-current assets 0.0 0.0
Total assets 1,041.7 1,042.5
Current liabilities:    
Accounts payable 0.0 0.0
Accrued liabilities 11.3 15.6
Current portion of long-term debt 0.0 0.0
Total current liabilities 11.3 15.6
Long-term debt 777.3 776.3
Deferred income taxes 122.5 121.4
Intercompany accounts 0.0 0.0
Other liabilities 0.0 0.0
Total liabilities 911.1 913.3
Total Company shareholders’ equity 130.6 129.2
Noncontrolling interest 0.0 0.0
Total liabilities and equity 1,041.7 1,042.5
Reportable Legal Entities | Guarantor Subsidiaries    
Current assets:    
Cash and cash equivalents 0.0 0.0
Receivables, net of allowances 283.8 226.2
Inventories 351.6 380.2
Prepaid expenses and other 30.2 27.0
Total current assets 665.6 633.4
Property, plant and equipment, net 204.9 209.3
Deferred income taxes 21.9 26.1
Intercompany accounts 123.4 114.8
Investment in subsidiaries 593.7 581.1
Goodwill 5.6 5.6
Intangible assets, net 5.1 5.6
Unconsolidated affiliated companies 0.0 0.0
Other non-current assets 16.9 17.3
Total assets 1,637.1 1,593.2
Current liabilities:    
Accounts payable 134.1 118.1
Accrued liabilities 69.3 88.6
Current portion of long-term debt 0.0 0.0
Total current liabilities 203.4 206.7
Long-term debt 267.7 219.9
Deferred income taxes 0.0 0.0
Intercompany accounts 1,087.0 1,092.3
Other liabilities 54.8 54.9
Total liabilities 1,612.9 1,573.8
Total Company shareholders’ equity 24.2 19.4
Noncontrolling interest 0.0 0.0
Total liabilities and equity 1,637.1 1,593.2
Reportable Legal Entities | Non-Guarantor Subsidiaries    
Current assets:    
Cash and cash equivalents 53.5 84.7
Receivables, net of allowances 528.1 488.0
Inventories 377.1 355.9
Prepaid expenses and other 31.3 33.0
Total current assets 990.0 961.6
Property, plant and equipment, net 320.9 320.7
Deferred income taxes 7.2 7.9
Intercompany accounts 70.9 70.3
Investment in subsidiaries 0.0 0.0
Goodwill 5.4 5.4
Intangible assets, net 16.9 17.6
Unconsolidated affiliated companies 0.2 0.2
Other non-current assets 41.2 50.3
Total assets 1,452.7 1,434.0
Current liabilities:    
Accounts payable 310.8 319.4
Accrued liabilities 173.9 204.6
Current portion of long-term debt 33.9 46.9
Total current liabilities 518.6 570.9
Long-term debt 90.5 42.6
Deferred income taxes 13.8 13.3
Intercompany accounts 124.4 115.5
Other liabilities 109.0 108.0
Total liabilities 856.3 850.3
Total Company shareholders’ equity 593.7 581.1
Noncontrolling interest 2.7 2.6
Total liabilities and equity 1,452.7 1,434.0
Eliminations    
Current assets:    
Cash and cash equivalents 0.0 0.0
Receivables, net of allowances 0.0 0.0
Inventories 0.0 0.0
Prepaid expenses and other 0.0 0.0
Total current assets 0.0 0.0
Property, plant and equipment, net 0.0 0.0
Deferred income taxes (21.9) (26.1)
Intercompany accounts (1,211.4) (1,207.8)
Investment in subsidiaries (617.9) (600.5)
Goodwill 0.0 0.0
Intangible assets, net 0.0 0.0
Unconsolidated affiliated companies 0.0 0.0
Other non-current assets 0.0 0.0
Total assets (1,851.2) (1,834.4)
Current liabilities:    
Accounts payable 0.0 0.0
Accrued liabilities 0.0 0.0
Current portion of long-term debt 0.0 0.0
Total current liabilities 0.0 0.0
Long-term debt 0.0 0.0
Deferred income taxes (21.9) (26.1)
Intercompany accounts (1,211.4) (1,207.8)
Other liabilities 0.0 0.0
Total liabilities (1,233.3) (1,233.9)
Total Company shareholders’ equity (617.9) (600.5)
Noncontrolling interest 0.0 0.0
Total liabilities and equity $ (1,851.2) $ (1,834.4)